Tag: investors

Full year results for the twelve months ended 31 December 2025

RNS Number : 4527U
Drax Group PLC
26 February 2026

Twelve months ended 31 December20252024
Key financial performance measures
Adjusted EBITDA(1/2/3) (£ million)9471,064
Net debt(4) (£ million)784992
Adjusted basic EPS(1) (pence)137.7128.4
Dividend per share (pence)29.026.0
Total financial performance measures
Operating profit (£ million)241850
Profit before tax (£ million)190753

Drax Group CEO, Will Gardiner, said:

Will Gardiner, Drax Group CEO

“In 2025, we produced more renewable power than ever before, delivering energy security for the UK. Our colleagues and supply chain partners work around the clock to help keep the lights on for millions of the UK’s households and businesses, no matter the weather.

“The signing of the new low carbon dispatchable CfD is an inflection point for the Group. It provides the foundation for us to keep supporting the UK with the flexible, renewable power it needs for security of supply this decade and beyond.

“The energy transition and growth in AI are creating opportunities for us to invest and grow our business further in line with the country’s energy needs. We are making good progress on this with our initial investments in Battery Energy Storage Systems (BESS), which we see as an attractive market. We will continue to explore options to invest in flexible and renewable energy, creating value for stakeholders and attractive returns for shareholders in line with our capital allocation policy.”

Highlights

  • Strong operational and underlying financial performance across the Group
    • Record levels of renewable generation – 6% of UK power, 11% of UK renewables
    • Record levels of pellets produced – 5% increase vs. 2024
    • Strong Adj. EBITDA with Adj. EPS growth benefiting from share buybacks and lower net finance costs
    • Reduction in operating profit primarily reflects non-cash charge for impairments of £378 million
  • Signing of low carbon dispatchable CfD for Drax Power Station
  • Strong balance sheet
    • £942 million of cash and committed facilities, 0.8x Net debt to Adj. EBITDA
  • Sustainable and growing dividend
    • Full year dividend up 11.5% to 29.0 pence per share (2024: 26.0 pence per share)
  • Return of surplus capital beyond investment requirements, in line with capital allocation policy
    • £300 million share buyback programme completed October 2025
    • £450 million three-year buyback extension commenced, supported by c.£0.5 billion working capital inflow from end of Renewables Obligation scheme in 2027
  • Strategy – c.£0.5 billion of commitments in 710MW of BESS developments and Flexitricity acquisition

Financial outlook

  • Full year 2026 expectations for Adj. EBITDA in line with analyst consensus estimates(5)

Targeting post 2027 Adj. EBITDA of £600-700m pa – Pellet Production, Biomass Generation and FlexGen(6)

  • Pellet Production – positioned to capture value in supply chain as a producer, user and seller of biomass
    • US operations highly integrated with Drax Power Station
    • More challenging outlook for Canadian operations, reviewing strategic options to maximise value
  • Biomass Generation – low carbon dispatchable CfD supports UK energy security and provides increased visibility
  • FlexGen – Pumped Storage, Hydro, Open Cycle Gas Turbines (OCGTs) and Energy Solutions
    • Growing system need supports improved outlook
  • Aligning structures, systems and performance culture to support the Group’s growth
    • Structure cost base and resource to support low carbon dispatchable CfD, growth strategy and value creation
    • Targeting annual structural savings of >£150 million pa from 2027 vs. 2024 base

Targeting c.£3 billion of free cash flow from existing business pre growth investment (2025-2031)(7)

  • c.£0.5 billion of £3 billion target delivered in 2025
  • c.£0.5 billion working capital inflow expected following end of Renewables Obligation (RO) scheme
  • Over £1 billion to be returned to shareholders through dividends and share buybacks
  • Up to c.£2 billion investment in growth – Drax Power Station site, FlexGen (incl. c.£0.5 billion of BESS commitments) and other flexible, renewable generation opportunities

Opportunities to invest in energy transition and AI growth

  • Drax Power Station – largest power station in UK with 4GW of grid capacity
    • Developing options for 1.2GW-scale data centre with first goal of 100MW from 2027 subject to necessary consents and a full assessment of capital cost and investment case, as well as establishment of the commercial and development structures
    • Potential for additional system support services and generation
  • FlexGen – targeting GW-scale pipeline of BESS opportunities and optimisation capabilities
    • 710MW in development – physical assets (Apatura) and tolling agreements (Fidra, Zenobē, subject to FID)
    • Acquisition of optimisation platform (Flexitricity, expected completion around March 2026)
    • Total commitments c.£0.5 billion
  • Assessing further opportunities for investment in flexible, renewable generation

Disciplined capital allocation policy supports investment for growth and returns to shareholders

  • Optionality underpinned by strong balance sheet
  • Investment to maintain and grow asset base, targeting returns significantly in excess of WACC
  • Sustainable and growing dividend
    • Nine consecutive years of growth with average annual increase >11% pa
  • Return of surplus capital beyond current investment requirements, as at 24 February 2026:
    • c.£558 million of share buybacks since 2017 – c.94 million shares purchased for an average price of c.£5.9/share
    • c.£57 million of current £450 million share buyback complete
    • Total number of voting rights, excluding treasury shares, was c.338 million

Sustainability remains a priority

  • CDP A rating for forestry and climate – top 4% of 22,000+ companies making disclosures
  • MSCI A rating
  • Other developments
    • Launched Sustainability Framework
    • Climate Transition Plan published
    • Full alignment to TCFD
    • Enhanced alignment to TNFD
    • SBTi targets to 2040 validated (2026)
    • Launched Biomass Tracker tool (2026)

Operational and financial review

£ million20252024
Adj. EBITDA9471,064
Pellet Production129143
Biomass Generation725814
                Pumped Storage and Hydro111138
                Energy Solutions – Industrial & Commercial (I&C)5481
                Energy Solutions – Small and Medium-sized Enterprise (SME)(5)(30)
Flexible Generation & Energy Solutions160188
Elimini(37)(47)
Innovation, Capital Projects and Other(31)(34)

Pellet Production – North American supply chain supporting UK energy security and sales to third parties

  • Record year for production – 4.2Mt (2024: 4.0Mt) – 5% increase
  • Reduction in Pellet Production Adj. EBITDA
    • Progress in cost reduction in US business resulting in lower Pellet Production revenues under established intercompany pricing methodology but lower biomass costs for UK Generation, a net benefit to the Group
    • On a like-for-like sales price basis 2025 Pellet Production Adj. EBITDA increased vs. 2024
    • Canadian operations – constrained Canadian fibre market, lower margins – commencing strategic review of options

Biomass Generation – UK energy security with dispatchable renewable generation and system support services

  • Record levels of renewable generation 15.0TWh (2024: 14.6TWh) and continuing system support role
    • Incremental generation in December 2025 responding to system need
    • Lower achieved power prices vs. 2024, partially offset by lower Electricity Generator Levy and other savings
    • No major planned outage in 2025 (single planned outage in 2026)
  • Strong contracted power
    • As at 24 February 2026 c.£1.0 billion of forward power sales between 2026 and 2028 on RO biomass, pumped storage and hydro generation assets – 13.3TWh at an average price of £78.0/MWh(8/9)
    • RO generation – fully hedged in 2026 and substantially hedged to March 2027
Contracted power sales as at 24 February 2026202620272028
Net RO, hydro and gas (TWh)(8)10.92.10.2
Average achieved £ per MWh(9)77.879.571.3
CfD (TWh)2.2--

FlexGen (comprising the reportable segments Flexible Generation & Energy Solutions) – flexible generation and system support services

  • Pumped Storage and Hydro – strong system support performance, inclusive of major planned outages
  • Cruachan planned outage programme – inlet valves upgrade and super grid transformer
  • Cruachan forced outage
    • Units 3 and 4 currently unavailable due to a grid connection failure in late December 2025 caused by assets owed by Scottish network operator SPEN. Drax working with SPEN to restore the connection
    • Currently awaiting timetable for repair programme to be provided by SPEN
    • Progressing planned outage work on unit 3, minimising overall downtime
  • OCGTs – all three units delayed, primarily due to grid connections
    • First unit (Hirwaun) commenced commissioning October 2025, Drax expects to take commercial control March 2026
    • Drax now expects to retain these grid balancing assets as part of FlexGen portfolio
  • Energy Solutions
    • I&C – similar margin to 2024, reduction in volume
    • Route-to-market for c.2,000 embedded generators – over 800MW
    • Continued development of system support services via demand-side response, and electric vehicle services
    • Opus (SME) business wind down largely complete

Other financial information

Capital investment

  • Capital investment of £202 million (2024: £321 million)
    • Growth – £98 million – Apatura BESS assets, Cruachan inlet valves upgrade and super grid transformer, and OCGTs
    • Maintenance and other – £104 million – no major planned biomass outage
  • 2026 expected capital investment of c.£210-250 million
    • Growth – c.£100 million – primarily BESS, Cruachan inlet valves upgrade and super grid transformer, and OCGTs
    • Maintenance and other – c.£130 million – inclusive of Drax Power Station major planned outage on one unit

Cash and balance sheet

  • Strong cash conversion with cash generated from operations of £1,000 million (2024: £1,135 million)
  • Net working capital inflow of £86 million (2024: £122 million)
  • Net debt of £784 million (31 December 2024: £992 million), including cash and cash equivalents of £302 million (31 December 2024: £356 million)
  • £450 million Revolving Credit Facility extended to 2028, c.£171 million term-loans extension completed, new £190 million term-loan agreed (undrawn at 31 December 2025)

Impairments and charges

  • Canadian pellet business and paused Longview pellet project (£337 million) – lower expected margins, constrained Canadian fibre market and future demand from Drax Power Station covered by US Pellet Production business
  • UK BECCS (£48 million) – retain option for long-term development pending appropriate commercial and regulatory support for carbon removals in the UK

Notes:

(1) Financial performance measures prefixed with “Adjusted/Adj.” are stated after adjusting for exceptional items and certain remeasurements (including certain costs in relation to the disposal of the Opus Energy SME meters, impairments of Longview, UK BECCS, and Canadian pellets, transformation and restructuring costs and change in fair value of financial instruments).

(2) Earnings before interest, tax, depreciation, amortisation, other gains and losses and impairment of non-current assets, excluding the impact of exceptional items and certain remeasurements, earnings from associates and earnings attributable to non-controlling interests.

(3) In January 2023, the UK Government introduced the Electricity Generator Levy (EGL) which runs to 31 March 2028. The EGL applies to the three biomass units operating under the RO scheme and run-of-river hydro operations. It does not apply to the Contract for Difference (CfD) biomass or pumped storage hydro units. EGL is included in Adj. EBITDA and was £nil in 2025 (2024: £161 million).

(4) Net debt is calculated by taking the Group’s borrowings, adjusting for the impact of associated hedging instruments, lease liabilities and subtracting cash and cash equivalents. Net debt excludes the share of borrowings, lease liabilities and cash and cash equivalents attributable to non-controlling interests. Borrowings includes external financial debt, such as loan notes, term-loans and amounts drawn in cash under revolving credit facilities. Net debt does not include financial liabilities such as pension obligations, trade and other payables, working capital facilities linked directly to specific payables that provide short extension of payment terms of less than 12 months and balances related to supply chain finance. Net debt includes the impact of any cash collateral receipts from counterparties or cash collateral posted to counterparties.

(5) As of 20 February 2026, analyst consensus for 2026 Adj. EBITDA was £662 million, with a range of £629 – £684 million. The details of this consensus are displayed on the Group’s website.
Consensus – Drax Global

(6) Excludes Options for Growth, including development expenditure in Elimini, Innovation, Capital Projects and Other cash flows from new investments.

(7) Includes targets for post 2027 Adj. EBITDA, c.£0.5 billion working capital inflow from end of RO scheme, committed and maintenance capex, interest, taxes and EGL.

(8) Presented net of cost of closing out gas positions at maturity and replacing with forward power sales.

(9) Includes de minimis structured power sales in 2026, 2027 and 2028 (forward gas sales as a proxy for forward power), transacted for the purpose of accessing additional liquidity for forward sales and highly correlated to forward power prices.

Forward Looking Statements

This announcement may contain certain statements, expectations, statistics, projections and other information that are, or may be, forward-looking. The accuracy and completeness of all such statements, including, without limitation, statements regarding the future financial position, strategy, projected costs, plans, beliefs, and objectives for the management of future operations of Drax Group plc (“Drax”) and its subsidiaries (“the Group”), are not warranted or guaranteed. By their nature, forward-looking statements involve risk and uncertainty because they relate to events and depend on circumstances that may occur in the future. Although Drax believes that the statements, expectations, statistics and projections and other information reflected in such statements are reasonable, they reflect Drax’s current view and no assurance can be given that they will prove to be correct. Such events and statements involve risks and uncertainties. Actual results and outcomes may differ materially from those expressed or implied by those forward- looking statements.

There are a number of factors, many of which are beyond the control of the Group, which could cause actual results and developments to differ materially from those expressed or implied by such forward-looking statements. These include, but are not limited to, factors such as: future revenues being lower than expected; increasing competitive pressures in the industry; uncertainty as to future investment and support achieved in enabling the realisation of strategic aims and objectives; and/or general economic conditions or conditions affecting the relevant industry, both domestically and internationally, being less favourable than expected, including the impact of prevailing economic and political uncertainty; the impact of conflicts around the world; the impact of cyber-attacks on IT and systems infrastructure (whether operated directly by Drax or through third parties); the impact of strikes; the impact of adverse weather conditions or events such as wildfires; and changes to the regulatory and compliance environment within which the Group operates. We do not intend to publicly update or revise these projections or other forward-looking statements to reflect events or circumstances after the date hereof, and we do not assume any responsibility for doing so.

Tolling agreement for 200MW (800MWh) of BESS

RNS Number: 5698T
Drax Group plc
(“Drax” or the “Group”; Symbol:DRX)

Drax is pleased to announce that it has signed a tolling agreement with Zenobē Coalburn Limited (“Zenobē”, an independent Battery Energy Storage Systems “BESS” developer)(1), for 200MW (800MWh) of new BESS capacity.

Highlights

  • Tolling agreement for 200MW 4-hour duration BESS at Coalburn, Scotland
    • No upfront capital cost – construction, maintenance and availability risk sits with Zenobē
    • 15-year tolling agreement with no indexation
    • Contract provides Drax with full operational control and dispatch rights
    • Protected grid connection, targeting a Commercial Operation Date (COD) in 2028
  • Expected returns significantly ahead of Drax’s Weighted Average Cost of Capital(2)
  • Strong strategic fit
    • Aligned with Drax’s FlexGen strategy, adding short duration and fast response capability
    • Complements Drax’s investments in physical ownership of BESS and asset optimisation
  • Closely aligned with UK energy objectives of energy security and decarbonisation

Drax Group Chief Executive Officer, Will Gardiner, said: “Flexible Generation technologies like battery storage support a secure, affordable and clean energy system for British homes and businesses. This new BESS tolling agreement, alongside our other recent tolling agreement and acquisitions of Flexitricity and three battery storage developments, shows we are building momentum in delivering a gigawatt-scale pipeline of battery storage opportunities.

“We are focused on allocating capital to growth and value creation opportunities across our FlexGen portfolio that are aligned with the UK’s energy needs, underpinned by strong cash generation and attractive returns for shareholders.”

Under the agreement Zenobē will retain responsibility for construction, maintenance and availability of the asset during the contract period. In return Drax will pay a fixed annual tolling fee over the agreed term of 15 years from the COD, in return for full operational control and dispatch rights, and retaining all revenues (excluding Capacity Market and certain other ancillary revenues).

Drax sees the agreement as an attractive opportunity to provide additional BESS capacity for the Group’s FlexGen portfolio without an up-front capital payment, alongside physical ownership of BESS assets(3) and the tolling agreement announced in January 2026(4). The agreement is subject to Zenobē taking a final investment decision on the project (expected within six months of the date of the agreement) and achieving commercial operations.

Strategic fit – aligned with UK energy needs and Drax FlexGen business

Drax is developing a GW scale pipeline of BESS opportunities comprised of (1) physical assets and (2) the capabilities to optimise owned and third-party assets with the provision of route to market, floor and tolling structures.

In October 2025, Drax signed an agreement with Apatura Limited to acquire three BESS projects, which when fully commissioned will provide capacity totalling 260MW(3). In January 2026 Drax announced the acquisition of Flexitricity, providing an optimisation platform for the development of the Group’s FlexGen business, including BESS(5), and a tolling agreement for 250MW with Fidra(4).

Taken together, Drax now has agreements in place for 710MW (c.1.8GWh) of tolling contracts and physical assets, in addition to a pipeline of additional opportunities.

Notes:

  1. Zenobē | Discover Zenobē
  2. The cash flow that Drax expects to generate over the life of the contract when compared to the present value of the annual toll payments is expected to deliver a return significantly above Drax’s WACC.
  3. Acquisition of 260MW 2-hour BESS portfolio – 07:00:11 30 Oct 2025 – DRX News article | London Stock Exchange
  4. Tolling agreement for 250MW (500MWh) of BESS – 07:00:05 30 Jan 2026 – DRX News article | London Stock Exchange
  5. Acquisition of Asset Optimisation Platform – 07:00:06 21 Jan 2026 – DRX News article | London Stock Exchange

Enquiries:

Drax Investor Relations:

Mark Strafford
[email protected]
+44 (0) 7730 763 949

Chris Simpson
[email protected]
+44 (0) 7923 257 815

Media:

Drax External Communications:

Chris Mostyn
[email protected]
+44 (0) 7743 963 483

Kieran Wilson
[email protected]
+44 (0) 7729 092 807

Website: www.drax.com

Forward-looking statements

This announcement may contain certain statements, expectations, statistics, projections and other information that are, or may be, forward-looking. The accuracy and completeness of all such statements, including, without limitation, statements regarding the future financial position, strategy, projected costs, plans, beliefs, and objectives for the management of future operations of Drax Group plc (“Drax”) and its subsidiaries (“the Group”), are not warranted or guaranteed. By their nature, forward-looking statements involve risk and uncertainty because they relate to events and depend on circumstances that may occur in the future. Although Drax believes that the statements, expectations, statistics and projections and other information reflected in such statements are reasonable, they reflect Drax’s current view and no assurance can be given that they will prove to be correct. Such events and statements involve risks and uncertainties. Actual results and outcomes may differ materially from those expressed or implied by those forward-looking statements.

There are a number of factors, many of which are beyond the control of the Group, which could cause actual results and developments to differ materially from those expressed or implied by such forward-looking statements. These include, but are not limited to, factors such as: projects achieving the required milestones, including delivery of required equipment, access to the requisite resources and completion of connections to enable operation within expected timeframes, future revenues being lower than expected; increasing competitive pressures in the industry; uncertainty as to future investment and support achieved in enabling the realisation of strategic aims and objectives; and/or general economic conditions or conditions affecting the relevant industry, both domestically and internationally, being less favourable than expected, including the impact of prevailing economic and political uncertainty; the impact of conflicts around the world; the impact of cyber-attacks on IT and systems infrastructure (whether operated directly by Drax or through third parties); the impact of strikes; the impact of adverse weather conditions or events such as wildfires; and changes to the regulatory and compliance environment within which the Group operates. We do not intend to publicly update or revise these projections or other forward-looking statements to reflect events or circumstances after the date hereof, and we do not assume any responsibility for doing so.

END

Tolling agreement for 250MW (500MWh) of BESS

RNS Number: 9970Q
Drax Group plc
(“Drax” or the “Group”; Symbol:DRX)

Drax is pleased to announce that it has signed a tolling agreement with West Burton C Limited, a company owned by Fidra Energy (“Fidra”, an independent Battery Energy Storage Systems “BESS” developer)(1), for 250MW (500MWh) of new BESS capacity.

Highlights

  • Tolling agreement for 250MW 2-hour duration BESS at West Burton, England
  • No upfront capital cost – construction, maintenance and availability risk sits with Fidra
  • 10-year tolling agreement with annual payments indexed to UK CPI
  • Contract provides Drax with full operational control and dispatch rights
  • Protected grid connection, targeting a Commercial Operation Date (COD) in 2028
  • Expected returns significantly ahead of Drax’s Weighted Average Cost of Capital(2)
  • Strong strategic fit
  • Aligned with Drax FlexGen strategy, adding short duration and fast response capability
  • Complements Drax investments in physical ownership of BESS and asset optimisation
  • Closely aligned with UK energy objectives of energy security and decarbonisation

Drax Group Chief Executive Officer, Will Gardiner, said: “Flexible Generation technologies like battery storage will support a secure, affordable and clean energy system for British homes and businesses. Our first BESS tolling agreement is an important step in our ambition for a gigawatt scale pipeline of battery storage opportunities, alongside our recent acquisitions of Flexitricity and three battery storage developments.

“We are working to create opportunities for growth and value creation in our FlexGen portfolio that are aligned to the UK’s energy needs, and are underpinned by strong cash generation, disciplined capital allocation and attractive returns for shareholders.”

Under the agreement Fidra will retain responsibility for construction, maintenance and availability of the asset during the contract period. In return Drax will pay a fixed annual tolling fee over the agreed term of 10 years from the COD, in return for full operational control and dispatch rights, retaining all revenues (excluding Capacity Market revenues).

Drax sees the agreement as a capital light opportunity to provide additional BESS capacity for the Group’s FlexGen portfolio, alongside physical ownership of BESS assets(3).

The agreement is subject to Fidra taking a final investment decision on the project by Q3 2026 and commercial operations by H2 2029.

Strategic fit – aligned with UK energy needs and Drax FlexGen business

Drax is developing a GW scale pipeline of BESS opportunities comprised of (1) physical assets and (2) the capabilities to optimise third-party assets with the provision of route to market, floor and tolling structures.

In October 2025, Drax signed an agreement with Apatura Limited to acquire three BESS projects, which when fully commissioned will provide capacity totalling 260MW(3). In January 2026 Drax announced the acquisition of Flexitricity, providing an optimisation platform for the development of the Group’s FlexGen business, including BESS(4).

Notes:

  1. Battery Energy Storage | Flexible Battery Electricity | Fidra Energy
  2. The cash flow that Drax expects to generate over the life of the contract when compared to the present value of the annual toll payments, is expected to deliver a return significantly above Drax’s WACC.
  3. Acquisition of 260MW 2-hour BESS portfolio – 07:00:11 30 Oct 2025 – DRX News article | London Stock Exchange
  4. Acquisition of Asset Optimisation Platform – 07:00:06 21 Jan 2026 – DRX News article | London Stock Exchange

Enquiries:

Drax Investor Relations:

Mark Strafford
[email protected]
+44 (0) 7730 763 949

Chris Simpson
[email protected]
+44 (0) 7923 257 815

Media:

Drax External Communications:

Chris Mostyn
[email protected]
+44 (0) 7743 963 483

Andy Low
[email protected]
+44 (0) 7841 068 415

Website: www.drax.com

Forward-looking statements

This announcement may contain certain statements, expectations, statistics, projections and other information that are, or may be, forward-looking. The accuracy and completeness of all such statements, including, without limitation, statements regarding the future financial position, strategy, projected costs, plans, beliefs, and objectives for the management of future operations of Drax Group plc (“Drax”) and its subsidiaries (“the Group”), are not warranted or guaranteed. By their nature, forward-looking statements involve risk and uncertainty because they relate to events and depend on circumstances that may occur in the future. Although Drax believes that the statements, expectations, statistics and projections and other information reflected in such statements are reasonable, they reflect Drax’s current view and no assurance can be given that they will prove to be correct. Such events and statements involve risks and uncertainties. Actual results and outcomes may differ materially from those expressed or implied by those forward-looking statements.

There are a number of factors, many of which are beyond the control of the Group, which could cause actual results and developments to differ materially from those expressed or implied by such forward-looking statements. These include, but are not limited to, factors such as: projects achieving the required milestones, including delivery of required equipment, access to the requisite resources and completion of connections to enable operation within expected timeframes, future revenues being lower than expected; increasing competitive pressures in the industry; uncertainty as to future investment and support achieved in enabling the realisation of strategic aims and objectives; and/or general economic conditions or conditions affecting the relevant industry, both domestically and internationally, being less favourable than expected, including the impact of prevailing economic and political uncertainty; the impact of conflicts around the world; the impact of cyber-attacks on IT and systems infrastructure (whether operated directly by Drax or through third parties); the impact of strikes; the impact of adverse weather conditions or events such as wildfires; and changes to the regulatory and compliance environment within which the Group operates. We do not intend to publicly update or revise these projections or other forward-looking statements to reflect events or circumstances after the date hereof, and we do not assume any responsibility for doing so.

END

Acquisition of asset optimisation platform

RNS Number: 6709P
Drax Group plc
(“Drax” or the “Group”; Symbol:DRX)

Drax is pleased to announce that it has signed an agreement to acquire Flexitricity Limited (“Flexitricity”), a UK-based optimiser of flexible energy assets, from Quinbrook(1). The transaction values Flexitricity at £36 million, which is subject to customary closing adjustments. Completion is expected in Q1 2026 and is conditional on completion of regulatory approvals and processes(2).

The transaction is expected to support returns significantly in excess of Drax’s WACC.

Founded in 2004, Flexitricity provides optimisation and route-to-market services to owners of flexible energy assets, via its proprietary controls platform, enabling their participation in the wholesale energy, balancing and ancillary services markets. Flexitricity provides both front-of and behind-the-meter solutions for grid scale assets as well as demand response services to over 900MW of operational assets, primarily battery energy storage systems (“BESS”), gas peakers, renewables and demand-side response.

Flexitricity’s scalable platform is expected to support the Group’s plans to develop a GW scale pipeline of BESS(3) opportunities comprised of (i) physical assets and (ii) the capability to optimise third-party assets with the provision of route to market, floor and tolling structures. Drax already provides a route to market for c.2,000 embedded third-party renewable assets with capacity of c.800MW via its Drax Energy Solutions business.

Flexitricity is based in Edinburgh (Scotland) and employs c.85 people, who will join Drax as part of the acquisition.

Drax Group CEO, Will Gardiner, said: “We are pleased to announce the acquisition of Flexitricity. We are ambitious about growing and developing our FlexGen business and Flexitricity’s technology and team are a strong strategic fit for us.

“Adding Flexitricity’s expertise and capability which uses AI and advanced machine learning software, delivered via their proprietary platform, supports our options for growth, particularly in our plans for a GW scale BESS portfolio as a part of our FlexGen business, while continuing to provide energy security to the UK power system and delivering new energy services for our customers.

“I would also like to welcome Flexitricity’s employees to the Group and its customers who we look forward to working with and continuing to serve following completion of the acquisition.”

Notes:

  1. Quinbrook is a UK-based global investment manager focused on the energy transition.
    https://www.quinbrook.com/
  2. Ofgem and National Security and Investments Act 2021.
  3. On 11 December 2025 Drax outlined an ambition to develop a GW scale pipeline of BESS opportunities. Trading Update – 07:00:06 11 Dec 2025 – DRX News article | London Stock Exchange

Enquiries

Drax Investor Relations:

Mark Strafford
[email protected]
+44 (0) 7730 763 949

Chris Simpson
[email protected]
+44 (0) 7923 257 815

Media:

Drax External Communications:

Chris Mostyn
[email protected]
+44 (0) 7743 963 483

Website: www.drax.com

END

Half year results for the six months ended 30 June 2025

RNS Number: 2861T
Drax Group PLC
31 July 2025

Six months ended 30 JuneH1-25H1-24
Key financial performance measures
Adjusted EBITDA(1/2/3) (£ million)460515
Net debt(4) (£ million)1,0621,159
Adjusted basic EPS(1) (pence)65.665.6
Dividend per share (pence)11.610.4
Total financial performance measures
Operating profit (£ million)301518
Profit before tax (£ million)281463

Drax Group CEO, Will Gardiner, said:

Will Gardiner, Drax Group CEO

“Drax is the leading dispatchable renewable power company in the UK, delivering 5% of the UK’s power and significantly more when the system needs it. Thousands of our colleagues at Drax and in our supply chain work tirelessly to ensure our assets continue to help keep the lights on for millions of this country’s households and countless businesses, no matter the weather.

“During the first half of the year, we made significant progress towards ensuring we continue to play an important role in UK energy security through this decade and beyond, reaching a heads of terms with the UK Government on a low-carbon dispatchable CfD. We expect to sign a final agreement later this year and look forward to continuing to play a critical role in the UK system into the future.

“Across the Group we are confident in our ability to generate significant free cash flow through 2031 and are focused on aligning the business to deliver.

“The energy transition is creating significant value opportunities aligned with the UK’s energy needs and we will continue to explore investing in those in a disciplined fashion consistent with our capital allocation policy.”

Highlights

  • Strong operational and financial performance across the Group
    • High levels of renewable generation and system support – 5% of UK power, 11% of UK renewables
    • Record levels of pellet production – 5% increase vs. H1-24
  • Strong balance sheet
    • £726 million of cash and committed facilities, with debt maturities profiled towards 2030
    • 1x Net debt to Adj. EBITDA(5)
  • Sustainable and growing dividend – interim dividend of 11.6 pence per share (H1-24: 10.4 pence per share)
    • Expected full year dividend up 11.5% to 29.0 pence per share (2024: 26.0 pence per share)
  • Return of surplus capital beyond investment requirements, in line with capital allocation policy
    • £300 million share buyback programme ongoing, c.£272 million complete
    • Additional £450 million three-year buyback extension to follow current buyback, supported by cash flow from c.£0.5 billion working capital inflow from end of Renewables Obligation scheme in 2027

Progress on low-carbon dispatchable CfD Heads of Terms for Drax Power Station

  • Legislation in place and CMA review of Gov. process for CfD compatibility with subsidy control framework complete
  • Negotiation of final contract in progress

Full year 2025 expectations for Adj. EBITDA unchanged

  • Analyst consensus for 2025 Adj. EBITDA is £899 million, with a range of £889-910 million(6)

Targeting post 2027 Adj. EBITDA of £600-700m pa – FlexGen, Pellet Production and Biomass Generation(7)

  • FlexGen & Energy Solutions – pumped storage, hydro, Open Cycle Gas Turbines (OCGTs) and Energy Solutions
    • Opportunity from continued rollout of intermittent renewables and growing system support need
  • Pellet Production – current annual EBITDA supported via low-carbon CfD, opportunities for further improvement
    • Opportunities for sales in existing and new markets, including Sustainable Aviation Fuel (SAF) and own-use
    • Positioned to capture value in supply chain as a producer, user and seller of biomass in the global market
  • Biomass Generation – targeting average Adj. EBITDA of £100-200 million pa (Apr-27 to Mar-31)

High quality assets and post 2027 EBITDA targets underpin increased visibility on free cash flow (2025-2031)(8)

  • Includes c.£0.5 billion working capital inflow from Renewables Obligation scheme, supporting buyback extension
  • Expect significant free cash flow post dividend and buybacks to support investment for growth, subject to returns

Disciplined capital allocation policy supports investment for growth and returns to shareholders

  • Strong balance sheet
  • Investment to maintain and grow asset base
    • Investment in maintaining good operations from existing asset base
    • FlexGen – OCGT commissioning from H2-25, opportunities for pumped storage and short duration storage
    • Pellet Production – any further investment subject to greater visibility on post 2027 biomass demand, incl. SAF
    • Biomass Generation – development of options for 4GW of grid access (incl. 1.3GW of current non-biomass capacity) and potential for >1GW data centre at Drax Power Station (participating in North Yorkshire AI growth zone application)
    • Carbon removals – development of options for carbon removals from biomass and other technologies – agreement between Elimini and HOFOR to support development of BECCS in Denmark and associated marketing agreement for CDRs
  • Sustainable and growing dividend
    • Nine consecutive years of growth since 2017 with average annual increase >11% pa
  • Return of surplus capital beyond current investment requirements
    • c.£472 million of share buybacks since 2017 – c.83 million shares purchased for an average price of £5.68/share
    • c.£28 million outstanding on current £300 million share buyback
    • Additional £450 million three-year buyback extension to follow current buyback, supported by cash flow from c.£0.5 billion working capital inflow from end of Renewables Obligation scheme in 2027
    • The total number of voting rights in Drax Group, excluding treasury shares, as at 29 July 2025 was c.348.9 million

Sustainability – three major publications in H1-25

  • Sustainability Framework – climate positive, nature positive, people positive​ roadmap by 2030
  • Biomass Sourcing Policy – articulates commitment to sustainable sourcing
  • Climate Transition Plan – lays out climate ambitions, targets and delivery plan

Operational and financial review

£ millionH1-25H1-24
Adj. EBITDA460515
Pumped Storage and Hydro6476
Energy Solutions – Industrial & Commercial (I&C)2536
Energy Solutions – Small and Medium-sized Enterprise (SME)(7)(14)
Flexible Generation & Energy Solutions8198
Pellet Production7465
Biomass Generation332393
Elimini(16)(20)
Innovation, Capital Projects and Other(11)(21)

Flexible Generation & Energy Solutions (FlexGen) – flexible generation and system support services

  • Pumped Storage and Hydro
    • Strong system support performance, inclusive of major planned outages
    • Planned outage programme – units 3 and 4 inlet valve upgrade and units 1 and 2 super grid transformer
  • OCGTs – all three units delayed due to grid connections, first unit (Hirwaun) expected to commission in late 2025
  • Energy Solutions
    • I&C – maintaining margin in line with H1-24, some reduction in volume
    • Continued development of system support services via demand-side response, and electric vehicle services
    • Sale of majority of Opus Energy’s meter points completed September 2024, with remaining meter points sale completed May 2025 – reflects focus on core I&C business and exit from SME market

Pellet Production – North American supply chain supporting UK energy security and sales to third parties

  • Continued improvement in operational and financial performance
    • 5% increase in production vs H1-24 (2.1Mt, H1-24: 2.0Mt), including benefit of Aliceville expansion (commissioned in H1-24)
    • 14% increase in Adj. EBITDA vs. H1-24 (£74 million, compared with H1-24: £65 million)
  • Potential long-term offtake opportunity for biomass sales into new SAF market
    • Heads of terms agreed with Pathway Energy for 1Mt pa multi-year biomass sales from 2029

Biomass Generation – UK energy security with dispatchable renewable generation and system support services

  • Increased level of renewable generation and continuing system support role
    • Lower achieved power prices vs. H1-24, partially offset by reduction in Electricity Generator Levy
    • 7.1TWh (H1-24: 7.0TWh) – reflects demand for dispatchable generation at times of lower renewable output
    • No major planned outages in 2025
  • Strong contracted power
    • As at 28 July 2025 c.£2.1 billion of forward power sales between 2025 and Q1 2027 on RO biomass, pumped storage and hydro generation assets – 22.5TWh at an average price of £94.2/MWh(9/10)
    • RO generation – fully hedged in 2025 and 2026
    • A further 5.1TWh of CfD generation contracted for 2025 and 2026
Contracted power sales as at 28 July 2025202520262027
Net RO, hydro and gas (TWh)(9)10.510.21.8
Average achieved £ per MWh(10)113.776.879.2
CfD (TWh)4.30.8-

Other financial information

Capital investment

  • Capital investment of £59 million (H1-24: £141 million)
    • Growth – £26 million – phasing of OCGT investment to align with delayed commissioning and operations, and Cruachan units 3 and 4 inlet valve upgrade and units 1 and 2 super grid transformers
    • Maintenance and other – £33 million, no major planned biomass outage
  • 2025 expected capital investment of c.£150-190 million
    • Growth – c.£60 million, primarily OCGTs and Cruachan inlet valves and super grid transformers
    • Maintenance and other – c.£110 million, pellet plant maintenance weighted towards H2-25

Cash and balance sheet

  • Cash generated from operations of £378 million (H1-24: £400 million)
  • Net working capital outflow of £102 million (H1-24: £93 million), including increase in renewable assets
  • Net debt at 30 June 2025 of £1,062 million (31 December 2024: £992 million), including cash and cash equivalents of £276 million (31 December 2024: £356 million)
  • £450 million Revolving Credit Facility extended to 2028 during H1-25 and c.£171 million term-loans extension completed July 2025

Notes:

(1) Financial performance measures prefixed with “Adjusted/Adj.” are stated after adjusting for exceptional items and certain remeasurements (including certain costs in relation to the disposal of the Opus Energy SME meters and change in fair value of financial instruments).

(2) Earnings before interest, tax, depreciation, amortisation, other gains and losses and impairment of non-current assets, excluding the impact of exceptional items and certain remeasurements, earnings from associates and earnings attributable to non-controlling interests.

(3) In January 2023 the UK Government introduced the Electricity Generator Levy (EGL) which runs to 31 March 2028. The EGL applies to the three biomass units operating under the RO scheme and run-of-river hydro operations. It does not apply to the Contract for Difference (CfD) biomass or pumped storage hydro units. EGL is included in Adj. EBITDA and was £nil in H1-25 (H1-24: £114 million).

(4) Net debt is calculated by taking the Group’s borrowings, adjusting for the impact of associated hedging instruments, lease liabilities and subtracting cash and cash equivalents. Net debt excludes the share of borrowings, lease liabilities and cash and cash equivalents attributable to non-controlling interests. Borrowings includes external financial debt, such as loan notes, term-loans and amounts drawn in cash under revolving credit facilities. Net debt does not include financial liabilities such as pension obligations, trade and other payables, working capital facilities linked directly to specific payables that provide short extension of payment terms of less than 12 months and balances related to supply chain finance. Net debt includes the impact of any cash collateral receipts from counterparties or cash collateral posted to counterparties. Net debt excluding lease liabilities was £959 million (31 December 2024: £876 million).

(5) 1.1x Net debt to Adj. EBITDA, on last twelve months (LTM) basis.

(6) As of 28 July 2025, analyst consensus for 2025 Adj. EBITDA was £899 million, with a range of £889-910 million. The details of this consensus are displayed on the Group’s website. Consensus – Drax Global

(7) Excludes Options for Growth, including development expenditure in Elimini, Innovation, Capital Projects and Other.

(8) Includes targets for post Adj. EBITDA, c.£0.5 billion working capital inflow from end of RO scheme, committed and maintenance capex, interest, taxes and EGL.

(9) Presented net of cost of closing out gas positions at maturity and replacing with forward power sales.

(10) Includes de minimis structured power sales in 2025, 2026 and 2027 (forward gas sales as a proxy for forward power), transacted for the purpose of accessing additional liquidity for forward sales from RO units and highly correlated to forward power prices.

Forward Looking Statements

This announcement may contain certain statements, expectations, statistics, projections and other information that are, or may be, forward-looking. The accuracy and completeness of all such statements, including, without limitation, statements regarding the future financial position, strategy, projected costs, plans, beliefs, and objectives for the management of future operations of Drax Group plc (“Drax”) and its subsidiaries (“the Group”), are not warranted or guaranteed. By their nature, forward-looking statements involve risk and uncertainty because they relate to events and depend on circumstances that may occur in the future. Although Drax believes that the statements, expectations, statistics and projections and other information reflected in such statements are reasonable, they reflect Drax’s current view and no assurance can be given that they will prove to be correct. Such events and statements involve risks and uncertainties. Actual results and outcomes may differ materially from those expressed or implied by those forward-looking statements.

There are a number of factors, many of which are beyond the control of the Group, which could cause actual results and developments to differ materially from those expressed or implied by such forward-looking statements. These include, but are not limited to, factors such as: future revenues being lower than expected; increasing competitive pressures in the industry; uncertainty as to future investment and support achieved in enabling the realisation of strategic aims and objectives; and/or general economic conditions or conditions affecting the relevant industry, both domestically and internationally, being less favourable than expected, including the impact of prevailing economic and political uncertainty; the impact of conflicts around the world; the impact of cyber-attacks on IT and systems infrastructure (whether operated directly by Drax or through third parties); the impact of strikes; the impact of adverse weather conditions or events such as wildfires; and changes to the regulatory and compliance environment within which the Group operates. We do not intend to publicly update or revise these projections or other forward-looking statements to reflect events or circumstances after the date hereof, and we do not assume any responsibility for doing so.

Results presentation webcast arrangements

Management will host a webcast presentation for analysts and investors at 9:00am (UK time) on Thursday 31 July 2025.

The presentation can be accessed remotely via a live webcast link, as detailed below. After the meeting, the webcast recording will be made available and access details of this recording are also set out below.

A copy of the presentation will be made available from 7:00am (UK time) on Thursday 31 July 2025 for download at:

https://www.drax.com/investors/announcements-events-reports/presentations/

Event Title: Drax Group plc – Half Year Results 2025
Event Date: Thursday 31 July 2025
9:00am (UK time)
Webcast Live Event Link: https://secure.emincote.com/client/drax/drax033
Conference call and pre-register Link: https://secure.emincote.com/client/drax/drax033/vip_connect
Start Date:  Thursday 31 July 2025
Delete Date:  Saturday 1 August 2026
Archive Link: https://secure.emincote.com/client/drax/drax033

For further information, please contact: [email protected]

Website: www.drax.com

View investor presentation here

Full year results for the twelve months ended 31 December 2024

RNS Number : 6261Y
Drax Group PLC
27 February 2025

Twelve months ended 31 December20242023
Key financial performance measures
Adjusted EBITDA(1/2/3) (£ million)1,0641,009
Net debt(4) (£ million)9921,220
Adjusted basic EPS(1) (pence)128.4119.6
Dividend per share (pence)26.023.1
Total financial performance measures
Operating profit (£ million)850908
Profit before tax (£ million)753796

Will Gardiner, CEO of Drax Group, said:

Will Gardiner, Drax Group CEO

“Drax has delivered a strong operational and financial performance while supporting UK energy security. We produced over 25% more dispatchable renewable power in 2024, keeping the lights on for millions of homes and businesses, while supporting thousands of jobs throughout our supply chain.

“Signing a Heads of Terms with the UK Government for a new low-carbon dispatchable CfD for Drax Power Station is a major milestone for the business and provides the basis on which the site continues to generate electricity for the country, especially when the wind isn’t blowing, and the sun isn’t shining.

“This is an investment in security of supply, which provides a net saving for consumers and helps deliver the Government’s Clean Power 2030 goal. It also offers a potential pathway for long-term growth for our business, including options for the development of BECCS and a data centre at Drax Power Station.

“We are making good progress with our growth ambitions for Flexible Generation, Pellet Production and our international carbon removals business, Elimini. Our strong balance sheet supports returns to shareholders and the development of options for long-term growth, both in the UK and internationally.”

Financial highlights

  • 5% growth in Adj. EBITDA driven by increased renewable generation and improved Pellet Production performance
  • Strong liquidity and balance sheet
    • £0.7 billion of new debt with maturities 2027-2029, £0.9 billion of shorter dated maturities repaid
    • £806 million of cash and committed facilities, 0.9x Net debt to Adj. EBITDA
  • Sustainable and growing dividend – proposed final dividend of 15.6 pence per share (2023: 13.9 pence per share)
    • Expected full year dividend up 12.6% to 26.0 pence per share (2023: 23.1 pence per share)
  • £300 million share buyback(5)
    • c.£150 million complete to date, third £75 million tranche expected to commence shortly

Other highlights

  • Drax Power Station – UK’s largest power station and source of renewables – 5% of UK power, 10% of UK renewables
  • Non-binding Heads of Terms agreed for low-carbon dispatchable CfD for Drax Power Station
  • Potential for >1.2GW data centre at Drax Power Station, through 2030s, shortlist of developers
  • Launch of Elimini (Global BECCS) carbon removals business
  • Sale of non-core Opus Energy SME customer meters
  • Heads of Terms agreed with SAF developer for 1Mt pa multi-year biomass sales from 2029, potential for 3Mt pa
  • £80 million (40MW) expansion of Cruachan, operational 2027, underpinned by 15-year Capacity Market agreement

Financial outlook

  • Full year 2025 expectations for Adj. EBITDA in line with analyst consensus estimates(6)
  • Drax Power Station >£1 billion of estimated post-tax operating cash flow (2025 to 2027) underpinned by forward power hedges and renewable certificates

Targeting post 2027 Adj. EBITDA of £600-700m pa from FlexGen, Pellet Production and Biomass Generation(7)

  • FlexGen and Energy Solutions – targeting post 2027 recurring Adj. EBITDA of >£250 million
    • Pumped storage, hydro, Open Cycle Gas Turbines (OCGTs) and Energy Solutions
  • Pellet Production – targeting post 2027 recurring Adj. EBITDA >£250 million
    • Pipeline of opportunities for sales in existing and new markets, including SAF, and own-use
    • Positioned to capture value in supply chain as a producer, user and seller of biomass in the global market
  • Biomass Generation – targeting average Adj. EBITDA of £100-200 million pa (Apr-27 to Mar-31)
    • Based on low-carbon dispatchable CfD across four units, flexible generation and ancillary services
    • Further opportunity from additional merchant generation

Capital allocation policy unchanged

  • Maintain a strong balance sheet
  • Invest in the core business
    • Short-term – capital returns, investment in existing business and commissioning of OCGTs
    • Medium-term – expansion of FlexGen to provide a full range of system support services and technologies
    • Long-term options for growth
      • FlexGen – long duration storage (Cruachan II) subject to attractive investment framework
      • Data centre – potential for >1.2GW data centre at Drax Power Station through 2030s, shortlist of developers
      • Carbon removals – development of pipeline of options for growth and value creation, including BECCS at Drax Power Station and Elimini
  • Pay a sustainable and growing dividend
  • Return surplus capital beyond investment requirements
    • £300 million share buyback commenced August 2024 – c.£150 million complete in first seven months, third £75 million tranche to commence shortly

Sustainability – continued development of approach to sustainability processes and reporting

  • Launch of new Sustainability Framework – Climate, Nature and People Positive targets
  • Full alignment with Task Force on Climate-related Financial Disclosure (TCFD) reporting requirements and voluntary Taskforce on Nature-related Financial Disclosure (TNFD) reporting
  • SBTi – 2030 targets validated, validating 2040 targets
  • CDP – increase in Forest rating (A- ratings for Climate and Forest)

Operational and financial review

£ million20242023
Adj. EBITDA breakdown1,0641,009
Pumped Storage and Hydro138230
Energy Solutions – Industrial & Commercial (I&C)81102
                               – Small and Medium-sized Enterprise (SME)(30)(30)
FlexGen & Energy Solutions188302
Pellet Production14389
Biomass Generation814703
Elimini(47)(57)
Innovation and Capital Projects(34)(28)

FlexGen & Energy Solutions – flexible generation and system support services

  • Pumped Storage and Hydro – performance supportive of post 2027 Adj. EBITDA target
    • Strong system support earnings with lower forward power sales, as expected, vs 2023
    • Progressing c.£80 million refurbishment and upgrade (40MW) of Cruachan underpinned by 15-year Capacity Market agreements (>£220 million)
  • I&C
    • Maintaining margin in line with 2023, some reduction in volume
    • Development of Energy Solutions business including system support services via demand response, and electric vehicle services following acquisition of BMM (August 2023)
  • SME (Opus Energy)
    • Sale of majority of Opus Energy’s meter points completed September 2024, with remaining meter points sale agreed February 2025 – reflects focus on core I&C business and exit from SME market

Biomass Generation – UK energy security with dispatchable renewable generation and system support services

  • Biomass generation – increased level of renewable generation and continuing system support role
    • 14.6TWh – 27% increase (2023: 11.5TWh)
    • Single major planned outage, completed ahead of schedule
  • Strong contracted power and renewables position
    • As at 24 February 2025 c.£1.9 billion of forward power sales between 2025 and Q1 2027 on RO biomass, pumped storage and hydro generation assets – 20.2TWh at an average price of £93.7/MWh(8/9)
    • RO generation – fully hedged in 2025 and c.80% 2026, with >£1 billion of associated ROCs
    • A further 3.1TWh of CfD generation contracted for 2025

Contracted power sales as at 24 February 2025202520262027
Net RO, hydro and gas (TWh)(8)10.68.21.4
Average achieved £ per MWh(9)108.876.878.4
CfD (TWh)3.1--

Pellet Production – North American supply chain supporting UK energy security and sales to third parties

  • Strong improvement in operational and financial performance vs 2023
    • 5% increase in production vs 2023 (4.0Mt, 2023: 3.8Mt)
    • Deliveries weighted towards own-use – more reflective of current market for long-term large-scale supply
  • Development of new capacity
    • Aliceville expansion commissioned H1 2024 (130kt)
  • Potential long-term offtake opportunity for >60% of Drax current pellet production capacity
    • Heads of terms agreed with Pathway Energy for 1Mt pa multi-year biomass sales from 2029
    • Potential for additional 2Mt pa through 2030s

Other financial information

Capital investment

  • Capital investment of £332 million (2023: £519 million)
    • Growth – £212 million, including £90 million OCGTs, £64 million pellet plants and £34 million Cruachan turbine upgrade
    • Maintenance and other – £121 million, including one major planned outage on biomass unit
  • 2025 expected capital investment of c.£180-220 million
    • Growth – c.£90 million, primarily OCGTs and Cruachan turbine upgrade
    • Maintenance and other – c.£110 million, including Cruachan transformer upgrade

Cash and balance sheet

  • Cash generated from operations of £1,135 million (2023: £1,111 million)
  • Net working capital inflow of £122 million inclusive of an increase in renewable assets
  • Net debt at 31 December 2024 of £992 million (31 December 2023: £1,220 million), including cash and cash equivalents of £356 million (31 December 2023: £380 million)
  • >£0.7 billion of new debt maturing 2027-2029 and repayment of >£0.9 billion of shorter dated maturities
    • New c.£442 million term-loan facilities, maturing 2027-2029
    • New €350 million Euro bond, maturing 2029
    • Repaid £347 million of infrastructure facilities, maturing 2024-2026
    • Repaid $500 million US bond, maturing 2025
    • Repaid €106 million of €250 million Euro bond through tender offer, bond maturing 2025
    • Repaid £120 million collateral facility in July 2024

Notes:

(1) Financial performance measures prefixed with “Adjusted/Adj.” are stated after adjusting for exceptional items and certain remeasurements (including certain costs in relation to the disposal of the SME meters, impairment of non-current assets, proceeds from legal claims, change in fair value of financial instruments and impact of tax rate changes). Adj. EBITDA and EPS measures exclude earnings from associates and amounts attributable to non-controlling interests.
(2) Earnings before interest, tax, depreciation, amortisation, other gains and losses and impairment of non-current assets, excluding the impact of exceptional items and certain remeasurements, earnings from associates and earnings attributable to non-controlling interests.
(3) In January 2023 the UK Government introduced the Electricity Generator Levy (EGL) which runs to 31 March 2028. The EGL applies to the three biomass units operating under the RO scheme and run-of-river hydro operations. It does not apply to the Contract for Difference (CfD) biomass or pumped storage hydro units. EGL is included in Adj. EBITDA and amounted to £161 million in 2024 (2023: £205 million).
(4) Net debt is calculated by taking the Group’s borrowings, adjusting for the impact of associated hedging instruments, lease liabilities and subtracting cash and cash equivalents. Net debt excludes the share of borrowings, lease liabilities and cash and cash equivalents attributable to non-controlling interests. Borrowings includes external financial debt, such as loan notes, term-loans and amounts drawn in cash under revolving credit facilities. Net debt does not include financial liabilities such as pension obligations, trade and other payables, working capital facilities linked directly to specific payables that provide short extension of payment terms of less than 12 months and balances related to supply chain finance. Net debt includes the impact of any cash collateral receipts from counterparties or cash collateral posted to counterparties. Net debt excluding lease liabilities was £876 million (2023: £1,084 million).
(5) On 7 August 2024 Drax commenced a £300 million share buyback programme. The maximum number of shares that may be repurchased by the Company under the programme is 38,468,257, being the number of shares the Company is authorised to purchase pursuant to the authority granted by shareholders at the Annual General Meeting (AGM) held on 25 April 2024, which authority is expected to be renewed at the AGM to be held in 2025. As at 26 February 2025, 23,245,965 shares had been purchased, leaving a residual allowance of 15,222,292 shares which can be purchased under the programme ahead of the next AGM being held on 1 May 2025.
(6) As of 20 February 2025, analyst consensus for 2025 Adj. EBITDA was £865 million, with a range of £839 – 893 million. The details of this consensus are displayed on the Group’s website. Consensus – Drax Global
(7) Excludes Investment Opportunities including development expenditure in Elimini, Innovation, Capital Projects and Other.
(8) Includes 1.8TWh of structured power sales in 2025, 2026 and 2027 (forward gas sales as a proxy for forward power), transacted for the purpose of accessing additional liquidity for forward sales from RO units and highly correlated to forward power prices.
(9) Presented net of cost of closing out gas positions at maturity and replacing with forward power sales.

Forward Looking Statements

This announcement may contain certain statements, expectations, statistics, projections, and other information that are, or may be, forward looking. The accuracy and completeness of all such statements, including, without limitation, statements regarding the future financial position, strategy, projected costs, plans, beliefs, and objectives for the management of future operations of Drax Group plc (“Drax”) and its subsidiaries (the “Group”), are not warranted or guaranteed. By their nature, forward-looking statements involve risk and uncertainty because they relate to events and depend on circumstances that may occur in the future. Although Drax believes that the statements, expectations, statistics and projections and other information reflected in such statements are reasonable, they reflect Drax’s current view and no assurance can be given that they will prove to be correct. Such events and statements involve risks and uncertainties. Actual results and outcomes may differ materially from those expressed or implied by those forward-looking statements. There are a number of factors, many of which are beyond the control of the Group, which could cause actual results and developments to differ materially from those expressed or implied by such forward-looking statements. These include, but are not limited to, factors such as: delays in the process for finalising the proposed Low-carbon, Dispatchable CfD agreement with the UK Government; future revenues being lower than expected; increasing competitive pressures in the industry; uncertainty as to future investment and support achieved in enabling the realisation of strategic aims and objectives; and/or general economic conditions or conditions affecting the relevant industry, both domestically and internationally, being less favourable than expected, including the impact of prevailing economic and political uncertainty, the impact of conflict including those in the Middle East and Ukraine, the impact of cyber attacks on IT and systems infrastructure (whether operated directly by Drax or through third parties), the impact of strikes, the impact of adverse weather conditions or events such as wildfires, changes to the regulatory and compliance environment within which the Group operates. We do not intend to publicly update or revise these projections or other forward-looking statements to reflect events or circumstances after the date hereof, and we do not assume any responsibility for doing so.

Webcast Arrangements

Management will host a webcast presentation for analysts and investors at 9:00am (GMT) on Thursday 27 February 2025.

The presentation can be accessed remotely via a live webcast link, as detailed below. After the meeting, the webcast recording will be made available and access details of this recording are also set out below.

A copy of the presentation will be made available from 7:00am (GMT) on Thursday 27 February 2025 for download at: https://www.drax.com/investors/announcements-events-reports/presentations/

Event Title: Drax Group plc – Full Year Results 2024
Event Date: Thursday 27 February 2025
Event Time: 9:00am (GMT)
Webcast Live Event Link: https://secure.emincote.com/client/drax/drax030
Conference call and pre-register Link: https://secure.emincote.com/client/drax/drax030/vip_connect
Start Date: Thursday 27 February 2025
Delete Date: Saturday 28 February 2026
Archive Link: https://secure.emincote.com/client/drax/drax030

For further information, please contact: [email protected]

 Website: www.drax.com

View investor presentation here

 

Half year results for the six months ended 30 June 2024

RNS Number: 9278X
Drax Group plc
(“Drax” or the “Group”; Symbol:DRX)

Six months ended 30 JuneH1 2024H1 2023
Key financial performance measures
Adjusted EBITDA(1)(2)(3)(£ million)515417
Net debt(4)(£ million)1,0351,274
Adjusted basic EPS(1)(pence)65.646.0
Dividend per share (pence)10.49.2
Total financial performance measures
Operating profit (£ million)518392
Profit before tax (£ million)463338

Will Gardiner, CEO of Drax Group, said:

Will Gardiner, Drax Group CEO

“Drax has delivered a strong operational performance, playing an important role supporting the UK energy system with dispatchable, renewable power, keeping the lights on for millions of homes and businesses, while supporting thousands of jobs throughout our supply chain.

“As well as celebrating 50 years of operations in 2024, we are excited about the opportunities for Drax Power Station, including bioenergy with carbon capture and storage (BECCS). Both the National Grid ESO and the UK’s Climate Change Committee have recently reiterated that BECCS is important for the UK to achieve its decarbonisation goals.

“We look forward to working with the new UK Government to help grow the economy and take steps urgently to deliver a net zero electricity system by 2030. We believe that Drax and our partners across the Humber and Scotland can accelerate growth, create thousands of new jobs and channel billions in private investment into carbon capture and green energy projects, subject to the right government policies to support regional development plans.

“Outside of the UK, through our plans for global BECCS, we are continuing to develop opportunities to provide long-term, large-scale carbon removals and attractive opportunities for growth as part of a potentially trillion-dollar market.”

Financial highlights – strong operational and financial performance

  • Adj. EBITDA growth driven by renewable generation, pellet production and Industrial & Commercial (I&C)
  • Strong liquidity and balance sheet
    • £515 million of cash and committed facilities at 30 June 2024
    • £682 million of new facilities maturing 2027-2029 and repayment of £949 million(5) of shorter dated maturities
  • Sustainable and growing dividend – expected full year dividend up 12.6% to 26.0 p/share (2023: 23.1 p/share)
    • Interim dividend of 10.4 p/share (H1 2023: 9.2 p/share) – 40% of full year expectation
  • Up to £300 million two-year share buyback to commence in Q3 2024

Financial outlook

  • Full year 2024 expectations for Adj. EBITDA around the top end of analysts’ consensus estimates(6)
  • Outlook for 2025 Adj. EBITDA underpinned by a strong hedge book – fully hedged on RO units

Progress in H1 towards >£500 million EBITDA post 2027 from FlexGen & Energy Solutions and Pellet Production

  • FlexGen & Energy Solutions – targeting post 2027 recurring Adj. EBITDA of >£250 million
    • Continued development of three new OCGTs (c.900MW)
    • Sale of non-core SME customer meters
  • Pellet Production – targeting post 2027 recurring Adj. EBITDA >£250 million
    • Increased production, including Aliceville expansion
    • Pipeline of opportunities for sales in existing and new markets, including sustainable aviation fuel (SAF)

Biomass generation – Drax Power Station

  • Biomass generation – 2.6GW of flexible 24/7 renewable generation – important role in UK energy security
    • >£1 billion of est. post-tax operating cash flow (Jan 2024 to Mar 2027) underpinned by forward power hedges
    • Expect long-term value from bridging mechanism, BECCS and other opportunities
    • Bridging mechanism – targeting clarity in 2024, ongoing discussions with UK Government

Attractive opportunities to invest for long-term growth linked to energy transition and security of supply

  • Options for c.£4 billion of growth investment by 2030, with additional investment through 2030s
    • UK BECCS – targeting first unit (4Mt pa) by 2030 in line with UK ambition, with second unit (4Mt pa) to follow
    • Global BECCS – first potential site shortlisted, targeting operations from 2030
    • Pumped Storage – targeting 600MW expansion of Cruachan Power Station, FID 2026, operational by 2030

Capital returns

  • In line with our capital allocation policy and reflecting (a) a strong balance sheet, (b) investment requirements and (c) the mitigation of equity dilution expected to arise from share schemes, Drax will commence a share buyback programme for the purchase of up to £300 million of Drax shares over a two-year period, expected to begin in Q3 2024
  • Drax remains committed to its current capital allocation policy, which remains unchanged and will continue to assess its capital requirements in line with the current policy

Operational and financial review

£ millionH1 2024H1 2023(7)
Adj. EBITDA breakdown515417
Biomass generation393226
Pellet production6543
Pumped storage and hydro76141
Energy solutions - I&C3627
Energy solutions - SME(14)7
Global BECCS (20)(6)
Innovation, Capital Projects and Other(21)(20)

Pellet Production – supporting UK generation and sales to third parties

  • Improved operational and financial performance versus H1 2023
    • 2.0Mt of pellets produced (H1 2023: 1.9Mt) and improved margin
  • Development of new capacity
    • Aliceville expansion commissioned H1 2024 (130kt)
    • Longview pellet plant (450kt)

Generation – energy security with dispatchable renewable generation and system support services

  • Pumped storage and hydro – performance supportive of post 2027 Adj. EBITDA target
    • Strong system support earnings with lower forward power sales, as expected, compared to H1 2023
    • Progressing c.£80 million refurbishment and upgrade (40MW) of Cruachan underpinned by 15-year Capacity Market agreement (>£220 million)
  • Biomass generation – increased level of renewable generation and continuing system support role
    • 7.0TWh – c.32% increase on H1 2023 (5.3TWh)
    • Single major planned outage on track, expected to complete August 2024
  • Strong contracted power and renewables position
    • As at 22 July 2024 c.£3.1 billion of forward power sales between 2024 and 2026 on RO biomass, pumped storage and hydro generation assets – 25.8TWh at an average price of £120.7/MWh(8/9)
    • RO generation – fully hedged in 2024 and 2025, with >£1 billion of associated ROCs
    • A further 4.7TWh of CfD generation contracted for 2024/25
Contracted power sales 22 July 2024202420252026
Net RO, hydro and gas (TWh)(8)11.010.04.8
Average achieved £ per MWh(9)150.9107.179.7
CfD (TWh)3.90.8-

Energy Solutions (Customers) – renewable power sales and energy services

  • Strong underlying I&C performance
    • Increase in achieved margin offsetting small reduction in power sales – 7.6TWh (H1 2023: 8.0TWh)
    • Growing value from 100% renewable power products
    • Development of Energy Solutions business including system support services via demand response, and electric vehicle services following acquisition of BMM (August 2023)
  • SME business (Opus Energy)
    • Asset sale of majority of Opus Energy’s meter points (c.90,000) (expected to complete Q3 2024), reflecting focus on core I&C business
    • Employee consultation process underway to reflect reduced customer base

Other financial information

Capital investment

  • Capital investment of £147 million (H1 2023: £210 million)
  • 2024 FY expected capital investment of c.£360-400 million – growth, maintenance and other
    • Growth – c.£270 million, primarily the development of a new pellet plant (Longview), three new OCGTs (continuing to evaluate options for these projects) and refurbishment of Cruachan units 3 and 4
    • Maintenance – c.£100 million, including major planned outage at Drax Power Station

Cash and balance sheet

  • Cash generated from operations £400 million (H1 2023: £404 million)
  • Net working capital outflow (£93 million) inclusive of an increase in renewable certificate assets
  • Net debt at 30 June 2024 of £1,035 million (31 December 2023: £1,084 million), including cash and cash equivalents of £263 million (31 December 2023: £380 million)
  • £682 million of new loan facilities maturing 2027-2029 and repayment of £949 million(5) of shorter dated maturities
    • New c.£383 million term-loan facilities, maturing 2027-2029
    • New €350 million Eurobond, maturing 2029
    • Repaid £347 million of infrastructure facilities, maturing 2025-2026
    • Repaid $500 million US bond, maturing 2025
    • Repaid €106 million of €250 million Eurobond through tender offer, bond maturing 2025
    • Repaid £120 million collateral facility in July 2024

Notes:

Full year results for the twelve months ended 31 December 2023

RNS Number : 8820E
Drax Group PLC
29 February 2024

Twelve months ended 31 December20232022
Key financial performance measures
Adjusted EBITDA (excl. EGL)(1)(2)(3) (£ million)1,214731
Electricity Generator Levy (EGL)(3) (£ million)(205)-
Adjusted EBITDA (incl. EGL)(1)(2)(3) (£ million)1,009731
Net debt(4) (£ million)1,0841,206
Net debt to Adjusted EBITDA (incl. EGL)1.1x1.6x
Adjusted basic EPS (1) (pence)119.685.1
Dividend per share (pence)23.121.0
Total financial performance measures
Operating profit (£ million)908146
Profit before tax (£ million)79678

Will Gardiner, CEO of Drax Group, said:

Will Gardiner, Drax Group CEO

“Drax performed strongly in 2023 and we remained the single largest provider of renewable power by output in the UK. We have created a business which plays an essential role in supporting energy security, providing dispatchable, renewable power for millions of homes and businesses, particularly during periods of peak demand when there is low wind and solar power.

“Policy support for our UK BECCS project continues to progress and we remain in formal discussions with the UK Government to ensure Drax Power Station can play a long-term role in UK energy security, creating thousands of jobs during construction and helping the country reach Net Zero.

“We have made further progress in our ambition to be a world leader in carbon removals and have visibility of high-quality, long-term earnings to 2042 and a strong balance sheet which supports returns to shareholders and investment in growth, both in the UK and internationally.”

Financial highlights – strong financial performance and returns to shareholders

  • Adj. EBITDA growth driven by system support services, renewable generation, and energy solutions (Customers)
  • Strong liquidity and balance sheet – £639 million of cash and committed facilities at 31 December 2023
  • New £258 million term-loan facilities with 2027-2029 maturities (February 2024)
  • Proposed final dividend of 13.9 pence per share (2022: 12.6 pence per share) – 10% increase
  • £150 million share buyback programme concluded(5)

Current business and targets provide strong long-term foundation for balance sheet, dividend and investment

  • Flexible generation and energy solutions portfolio – targeting post 2027 recurring Adj. EBITDA of >£250 million
    • Pumped storage, hydro, Open Cycle Gas Turbines (OCGTs) and energy solutions
    • Operating in power, renewable, system support and capacity markets
    • c.£580 million of capacity payments to 2042 – existing and new capacity, including Cruachan refurbishment
  • Pellet production – targeting post 2027 recurring Adj. EBITDA >£250 million from own-use and third-party sales
  • Biomass generation – 2.6GW of flexible renewable generation
    • Strong forward hedges support firm cash flows (2024-2026) with additional value from uncontracted power
    • Expect long-term value from bridging mechanism and BECCS

Financial outlook

  • Full year 2024 expectations for Adj. EBITDA in line with analysts’ consensus estimates(6)
  • Expect to repay Q4 2025 debt maturities through cash generation and refinancing activities in 2024
  • Outlook for 2025 Adj. EBITDA underpinned by a strong hedge book – >90% hedge of power on RO units

Attractive opportunities to invest for long-term growth linked to energy transition and security of supply

  • Options for c.£4 billion of growth investment by 2030, with additional investment through 2030s
    • UK BECCS – targeting first unit (4Mt pa) by 2030 in line with UK ambition, with second unit (4Mt pa) to follow – good progress over last 12 months
    • UK Government Biomass Strategy (August 2023) highlights important role for BECCS
      • Planning consent granted for two units (January 2024)
      • Consultation on BECCS bridging mechanism (January – February 2024)
      • MoU with Harbour Energy and bp to assess options for transportation and storage of CO2 (February 2024)
      • Ongoing formal discussions with UK Government regarding bridging mechanism and BECCS
    • Global BECCS – targeting first project (3Mt pa) by 2030 – site selected in US South, moving to FEED in 2024
    • Targeting 600MW expansion of Cruachan Power Station (pumped storage) by 2030, planning consent granted
  • Targeting 8Mt pa of pellet production capacity by 2030, subject to clarity on UK BECCS
  • Ambition for the development of over 20Mt pa of carbon removals through 2030s

Capital allocation policy unchanged – continue to assess capital requirements in line with the current policy

Sustainability

  • Compliance with TCFD reporting requirements
  • Science Based Targets initiative (SBTi) targets approved
  • Forum for the Future BECCS Done Well report and publication of initial Drax response

National Audit Office (NAO) and Ofgem

  • NAO review of UK Government’s biomass strategy published (January 2024)
    • Outlines opportunities to develop standards consistent with existing statements from UK Government
    • Highlights UK Government’s commitment to biomass and its long-term role in delivering UK targets
  • Ofgem – annual assessment of compliance with Renewables Obligation (RO) scheme (May 2023) – “Good” rating
  • Ofgem – investigation of annual biomass profiling reporting under RO scheme (ongoing)

Operational and financial review

£ million20232022
Adj. EBITDA breakdown (incl. EGL)1,009731
Pellet production89134
Pumped storage and hydro230171
Biomass generation703525
Energy solutions (Customers)7226
Corporate, innovation, Global BECCS and other(7)(8)(85)(125)

Pellet Production – production and sales supporting UK generation and sales to third parties

  • Robust performance in a challenging environment
  • Progressing development of new Longview pellet plant, and Aliceville expansion complete
    • Investment of c.$300 million adding c.0.6Mt of new capacity
  • Pipeline of new third-party sales opportunities
    • 5Mt contract to Japan over five years, commenced in 2023
    • Letter of Intent for sale of up to 1Mt of biomass to European utility, for projects incl. Sustainable Aviation Fuel

Generation – energy security with dispatchable renewable generation and system support services

  • Pumped storage and hydro – strong system support and generation performance
    • Includes forward sale of peak power (Q1 2023), system support services, renewables and capacity payments
  • Biomass generation – strong system support and renewable generation performance
    • Period-on-period reduction in output reflects two major planned outages
    • Higher achieved power price and value from system support, but higher biomass costs
  • As at 26 February >£2.8 billion of forward power sales between 2024 and 2026 on RO biomass, pumped storage and hydro generation assets – 22.3TWh at an average price of £127.3/MWh(9/10)
    • RO generation – fully hedged in 2024 and >90% hedged in 2025
    • A further 2.6TWh of CfD generation contracted for 2024

Contracted power sales as at 26 February 2024

2024

2025

2026
Net RO, hydro and gas (TWh)(9)10.89.32.2
Average achieved £ per MWh(10)149.0111.189.6
CfD (TWh)2.6

Energy Supply (Customers) – renewable power and energy services

  • Strong Industrial and Commercial (I&C) performance with 7% increase in power sales – 15.8TWh (2022: 14.8TWh), stable margins on contracted sales and lower balancing costs
  • Growing value from 100% renewable power products
  • Development of energy solutions business including system support services via demand response, and electric vehicle services following acquisition of BMM (August 2023)
  • Impairment of Opus Energy of £69 million, following transfer of renewables activities to Drax Energy Solutions (along with £145 million of Goodwill) and the previously announced ending of gas sales

Other financial information

Capital investment

  • Capital investment of £519 million (2022: £255 million)
    • £187 million maintenance and other, including two major planned outages on biomass units
    • £332 million growth, including £189 million OCGTs and £76 million pellet plant developments
  • 2024 expected capital investment of £410-450 million
  • OCGTs – c.900MW – three new-build sites, commissioning in H2 2024
    • Continuing to evaluate options for these projects

Cash and balance sheet

  • Cash generated from operations £1,111 million (after £155 million inflow of collateral) (2022: £320 million, after £407 million outflow of collateral)
  • Net debt at 31 December 2023 of £1,084 million (31 December 2022: £1,206 million), including cash and cash equivalents of £380 million (31 December 2022: £238 million)
  • Good progress on financing activities
    • ESG term loan, extended maturity to 2026 and reduced size to C$200 million (November 2023)
    • £144 million of infrastructure facilities repaid (January 2024)
    • Extension of £300 million revolving credit facility to 2026 (January 2024)
    • New £258 million term-loan facilities with 2027-2029 maturities (February 2024)

Forward Looking Statements

This announcement may contain certain statements, expectations, statistics, projections and other information that are, or may be, forward-looking. The accuracy and completeness of all such statements, including, without limitation, statements regarding the future financial position, strategy, projected costs, plans, beliefs, and objectives for the management of future operations of Drax Group plc (“Drax”) and its subsidiaries (the “Group”), are not warranted or guaranteed. By their nature, forward-looking statements involve risk and uncertainty because they relate to events and depend on circumstances that may occur in the future. Although Drax believes that the statements, expectations, statistics and projections and other information reflected in such statements are reasonable, they reflect the Company’s current view and no assurance can be given that they will prove to be correct. Such events and statements involve risks and uncertainties. Actual results and outcomes may differ materially from those expressed or implied by those forward-looking statements. There are a number of factors, many of which are beyond the control of the Group, which could cause actual results and developments to differ materially from those expressed or implied by such forward-looking statements. These include, but are not limited to, factors such as: future revenues being lower than expected; increasing competitive pressures in the industry; uncertainty as to future investment and support achieved in enabling the realisation of strategic aims and objectives; and/or general economic conditions or conditions affecting the relevant industry, both domestically and internationally, being less favourable than expected, including the impact of prevailing economic and political uncertainty, the impact of strikes, the impact of adverse weather conditions or events such as wildfires. We do not intend to publicly update or revise these projections or other forward-looking statements to reflect events or circumstances after the date hereof, and we do not assume any responsibility for doing so.

Webcast Arrangements

Management will host a webcast presentation for analysts and investors at 9:00am (GMT), Thursday 29 February 2024.

The presentation can be accessed remotely via a live webcast link, as detailed below. After the meeting, the webcast recording will be made available and access details of this recording are also set out below.

A copy of the presentation will be made available from 7:00am (GMT) on Thursday 29 February 2024 for download at: https://www.drax.com/investors/announcements-events-reports/presentations/

Event Title: Drax Group plc: Full Year Results
Event Date: Thursday 29 February 2024
Event Time: 9:00am (GMT)
Webcast Live Event Link: https://secure.emincote.com/client/drax/drax028
Conference call and pre-register Link: https://secure.emincote.com/client/drax/drax028/vip_connect
Start Date:  Thursday 29 February 2024
Delete Date:  Saturday 1 March 2025
Archive Link: https://secure.emincote.com/client/drax/drax028

For further information, please contact: [email protected]

 Website: www.drax.com

View investor presentation here

 

 

 

Notes:

(1) Financial performance measures prefixed with “Adjusted” are stated after adjusting for exceptional items (including impairment of non-current assets, proceeds from legal claims, change in fair value of financial instruments and impact of tax rate changes). Adj. EBITDA and EPS measures exclude earnings from associates and amounts attributable to non-controlling interests.
(2) Earnings before interest, tax, depreciation, amortisation, other gains and losses and impairment of non-current assets, excluding the impact of exceptional items and certain remeasurements, earnings from associates and earnings attributable to non-controlling interests.
(3) In December 2022, the UK Government confirmed the details of a windfall tax – the Electricity Generator Levy (EGL) – on renewable and low-carbon generators, implemented in 2023 and running to 31 March 2028. The EGL applies to the three biomass units operating under the RO scheme and run-of-river hydro operations. It does not apply to the Contract for Difference (CfD) biomass or pumped storage hydro units. Following review, we have concluded that EGL will be accounted for as a levy within Gross Profit and therefore Adj. EBITDA. For 2023 we have presented Adj. EBITDA including and excluding EGL for ease of comparison.
(4) Net debt is calculated by taking the Group’s borrowings, adjusting for the impact of associated hedging instruments, and subtracting cash and cash equivalents. Net debt excludes the share of borrowings and cash and cash equivalents attributable to non-controlling interests.
Borrowings includes external financial debt, such as loan notes, term loans and amounts drawn in cash under revolving credit facilities, net of any deferred finance costs.
(5) Following completion of the share buyback programme Drax has c.384.7 million shares in issue, with a further c.40.3 million held in treasury.
(6) As of 21 February 2024, analyst consensus for 2024 Adj. EBITDA (incl. EGL) was £968 million, with a range of £882 – 1,097million. The details of this company collected consensus are displayed on the Group’s website. https://www.drax.com/investors/announcements-events-reports/presentations/
(7) In 2023 a review of the mechanism for corporate recharges was performed, leading to a greater proportion being recharged to business units, primarily Generation. The remaining £85 million in 2023 is comprised of £57 million for Global BECCS (2022: £14 million) and £28 million of other corporate and innovation costs, including the development of options for pumped storage expansion (2022: £24 million) and intercompany eliminations. 2022 is not restated in the table, but footnote 8, below includes a restated Adj. EBITDA breakdown for 2022 which includes the cost reallocation on the same basis as 2023.
(8) The table shows Adj. EBITDA breakdown with 2022 restated inclusive of the cost reallocation exercise described in footnote 7.

£ million20232022
Adj. EBITDA breakdown (incl. EGL)1,009731
Pellet production89125
Pumped storage and hydro230171
Biomass generation703453
Energy solutions (Customers)7220
Corporate, innovation, Global BECCS and other(85)(38)

(9) Includes 3.5TWh of structured power sales in 2025 and 2026 (forward gas sales as a proxy for forward power), transacted for the purpose of accessing additional liquidity for forward sales from RO units and highly correlated to forward power prices.
(10) Presented net of cost of closing out gas positions at maturity and replacing with forward power sales.