{"text_format":"1","workbook":"xlsx","n_sheets":13,"sheets":["Welcome","Dashboard","Feedstock","Upstream","Pellet plant","Pellet transport","End use","Standard values","Reference values","Emissions","Assisting calculations","References","Version history"],"not_rendered":{"charts":1,"images":16,"macros":1,"external_links":0,"defined_names":166,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Welcome","index":0,"n_rows":12,"n_cols":2,"rows_kept":12,"cut":false,"hidden":false,"merged":[[9,1,9,16],[11,1,11,16]]}
[]
[]
[]
[]
[]
[]
[null,"Biomass Carbon Calculator"]
[]
[]
[null,"The ‘Biomass Carbon Calculator’ is a greenhouse gas (GHG) lifecycle emission tool developed by Drax for the purpose of calculating wood pellet supply chain GHG emissions in accordance with UK and EU regulatory requirements. The Calculator has been independently verified against the Renewables Obligation Order 2015 for England and Wales (as amended) and Directive (EU) 2018/2001 of the European Parliament and of the Council of 11 December 2018 on the promotion of the use of energy from renewable sources. Verification statements are available on the Drax website.\n\nThe Calculator is appropriate for modelling supply chain emissions for most wood pellet supply chains, including wood pellet from forestry products, forestry residues, industrial processing residues and wood waste."]
[]
[null,"Disclaimer\nParties who use, copy or else rely on all or any part of the information contained in the Biomass Carbon Calculator and accompanying User Guide in any way whatsoever do so entirely at their own risk and Drax Power Limited (“Drax”) disclaims all and accepts no liability of any kind arising from the use of these documents (including but not limited to direct, indirect or consequential damages) to the maximum extent permitted by law. Drax makes no representation or warranty of any kind that the Biomass Carbon Calculator and/or the User Guide is compatible with any given law, regulation or regulator guidance. \n\nDrax is under no obligation to update the information contained in the Carbon Calculator and User Guide, nor notify third parties if updates are so made."]

{"sheet":"Dashboard","index":1,"n_rows":61,"n_cols":14,"rows_kept":61,"cut":false,"hidden":false,"merged":[[51,9,51,10],[2,7,2,8],[3,7,3,8],[28,5,28,10],[28,11,28,13],[28,1,28,4],[2,5,2,6],[3,5,3,6],[1,5,1,8],[4,5,4,6],[4,7,4,8],[1,2,1,3],[10,1,10,3]]}
[null,null,null,null,null,null,null,null,null,null,null,"Key"]
[null,null,"Reporting Information",null,null,"Transport Route Selections",null,null,null,null,null,"Input"]
[null,null,"Pellet plant",null,null,"Feedstock travel distance",null,null,null,null,null,"Calculation"]
[null,null,"Start of period",null,null,"Route identifier",null,null,null,null,null,"Information"]
[null,null,"End of period",null,null,"Route definition",null,{"$f":"IFERROR(INDEX(Route_definitions,MATCH(Route_selector,Routes,0)),\"\")","v":""},null,null,null,"Pulled data"]
[]
[]
[null,"End User"]
[]
[]
[null,"Consignments"]
[null,"Number of feedstock consignments"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Consignment information",null,null,null,"Supply chain emissions - gCO2eq/MJpellet dry matter",null,null,null,null,null,"Final emissions"]
[null,"Feedstock","Country","Output\ntonnes","Output contribution\n%","Processing at origin","Feedstock transport","Drying","Pelleting and other processing","Pellet transport","Fuel in use","Total emissions\ngCO2eq/MJpellet","Total emissions\ngCO2eq/MJelectricity","Total emissions\ngCO2eq/MJheat"]
[null,{"$f":"IF(ISBLANK(Feedstock!D9),\"\",Feedstock!D9&\" - Consignment #\"&Feedstock!B9)","v":""},{"$f":"IF(ISBLANK(Feedstock!E9),\"\",Feedstock!E9)","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E9),\"\",Emissions!Z14/(1-Pellet_moisture)),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E9),\"\",Emissions_summary_table[[#This Row],[Output\ntonnes]]/SUM(Emissions_summary_table[Output\ntonnes])),\"\")","v":""},{"$f":"Emissions!Q37","v":""},{"$f":"Emissions!R37","v":""},{"$f":"Emissions!J60","v":""},{"$f":"IF(Feedstock!G9=0,\"\",Pelleting_and_other_processing_emissions)","v":""},{"$f":"IFERROR(IF(Feedstock!G9=0,\"\",INDEX(Pellet_transport_emissions_table[Total emissions\ngCO2eq/MJpellet\ndry matter],MATCH(Route_selector,Pellet_transport_emissions_table[Route],0))),\"Select Route\")","v":""},{"$f":"IFERROR(IF(Feedstock!G9=0,\"\",Fuel_in_use_emissions),\"\")","v":""},{"$f":"IF(Feedstock!G9=0,\"\",SUM(Emissions_summary_table[[#This Row],[Processing at origin]:[Fuel in use]]))","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Electrical_efficiency*End_use_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Heat_efficiency*End_use_heat_allocation,\"\")","v":""}]
[null,{"$f":"IF(ISBLANK(Feedstock!D10),\"\",Feedstock!D10&\" - Consignment #\"&Feedstock!B10)","v":""},{"$f":"IF(ISBLANK(Feedstock!E10),\"\",Feedstock!E10)","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E10),\"\",Emissions!Z15/(1-Pellet_moisture)),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E10),\"\",Emissions_summary_table[[#This Row],[Output\ntonnes]]/SUM(Emissions_summary_table[Output\ntonnes])),\"\")","v":""},{"$f":"Emissions!Q38","v":""},{"$f":"Emissions!R38","v":""},{"$f":"Emissions!J61","v":""},{"$f":"IF(Feedstock!G10=0,\"\",Pelleting_and_other_processing_emissions)","v":""},{"$f":"IFERROR(IF(Feedstock!G10=0,\"\",INDEX(Pellet_transport_emissions_table[Total emissions\ngCO2eq/MJpellet\ndry matter],MATCH(Route_selector,Pellet_transport_emissions_table[Route],0))),\"Select Route\")","v":""},{"$f":"IFERROR(IF(Feedstock!G10=0,\"\",Fuel_in_use_emissions),\"\")","v":""},{"$f":"IF(Feedstock!G10=0,\"\",SUM(Emissions_summary_table[[#This Row],[Processing at origin]:[Fuel in use]]))","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Electrical_efficiency*End_use_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Heat_efficiency*End_use_heat_allocation,\"\")","v":""}]
[null,{"$f":"IF(ISBLANK(Feedstock!D11),\"\",Feedstock!D11&\" - Consignment #\"&Feedstock!B11)","v":""},{"$f":"IF(ISBLANK(Feedstock!E11),\"\",Feedstock!E11)","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E11),\"\",Emissions!Z16/(1-Pellet_moisture)),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E11),\"\",Emissions_summary_table[[#This Row],[Output\ntonnes]]/SUM(Emissions_summary_table[Output\ntonnes])),\"\")","v":""},{"$f":"Emissions!Q39","v":""},{"$f":"Emissions!R39","v":""},{"$f":"Emissions!J62","v":""},{"$f":"IF(Feedstock!G11=0,\"\",Pelleting_and_other_processing_emissions)","v":""},{"$f":"IFERROR(IF(Feedstock!G11=0,\"\",INDEX(Pellet_transport_emissions_table[Total emissions\ngCO2eq/MJpellet\ndry matter],MATCH(Route_selector,Pellet_transport_emissions_table[Route],0))),\"Select Route\")","v":""},{"$f":"IFERROR(IF(Feedstock!G11=0,\"\",Fuel_in_use_emissions),\"\")","v":""},{"$f":"IF(Feedstock!G11=0,\"\",SUM(Emissions_summary_table[[#This Row],[Processing at origin]:[Fuel in use]]))","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Electrical_efficiency*End_use_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Heat_efficiency*End_use_heat_allocation,\"\")","v":""}]
[null,{"$f":"IF(ISBLANK(Feedstock!D12),\"\",Feedstock!D12&\" - Consignment #\"&Feedstock!B12)","v":""},{"$f":"IF(ISBLANK(Feedstock!E12),\"\",Feedstock!E12)","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E12),\"\",Emissions!Z17/(1-Pellet_moisture)),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E12),\"\",Emissions_summary_table[[#This Row],[Output\ntonnes]]/SUM(Emissions_summary_table[Output\ntonnes])),\"\")","v":""},{"$f":"Emissions!Q40","v":""},{"$f":"Emissions!R40","v":""},{"$f":"Emissions!J63","v":""},{"$f":"IF(Feedstock!G12=0,\"\",Pelleting_and_other_processing_emissions)","v":""},{"$f":"IFERROR(IF(Feedstock!G12=0,\"\",INDEX(Pellet_transport_emissions_table[Total emissions\ngCO2eq/MJpellet\ndry matter],MATCH(Route_selector,Pellet_transport_emissions_table[Route],0))),\"Select Route\")","v":""},{"$f":"IFERROR(IF(Feedstock!G12=0,\"\",Fuel_in_use_emissions),\"\")","v":""},{"$f":"IF(Feedstock!G12=0,\"\",SUM(Emissions_summary_table[[#This Row],[Processing at origin]:[Fuel in use]]))","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Electrical_efficiency*End_use_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Heat_efficiency*End_use_heat_allocation,\"\")","v":""}]
[null,{"$f":"IF(ISBLANK(Feedstock!D13),\"\",Feedstock!D13&\" - Consignment #\"&Feedstock!B13)","v":""},{"$f":"IF(ISBLANK(Feedstock!E13),\"\",Feedstock!E13)","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E13),\"\",Emissions!Z18/(1-Pellet_moisture)),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E13),\"\",Emissions_summary_table[[#This Row],[Output\ntonnes]]/SUM(Emissions_summary_table[Output\ntonnes])),\"\")","v":""},{"$f":"Emissions!Q41","v":""},{"$f":"Emissions!R41","v":""},{"$f":"Emissions!J64","v":""},{"$f":"IF(Feedstock!G13=0,\"\",Pelleting_and_other_processing_emissions)","v":""},{"$f":"IFERROR(IF(Feedstock!G13=0,\"\",INDEX(Pellet_transport_emissions_table[Total emissions\ngCO2eq/MJpellet\ndry matter],MATCH(Route_selector,Pellet_transport_emissions_table[Route],0))),\"Select Route\")","v":""},{"$f":"IFERROR(IF(Feedstock!G13=0,\"\",Fuel_in_use_emissions),\"\")","v":""},{"$f":"IF(Feedstock!G13=0,\"\",SUM(Emissions_summary_table[[#This Row],[Processing at origin]:[Fuel in use]]))","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Electrical_efficiency*End_use_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Heat_efficiency*End_use_heat_allocation,\"\")","v":""}]
[null,{"$f":"IF(ISBLANK(Feedstock!D14),\"\",Feedstock!D14&\" - Consignment #\"&Feedstock!B14)","v":""},{"$f":"IF(ISBLANK(Feedstock!E14),\"\",Feedstock!E14)","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E14),\"\",Emissions!Z19/(1-Pellet_moisture)),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E14),\"\",Emissions_summary_table[[#This Row],[Output\ntonnes]]/SUM(Emissions_summary_table[Output\ntonnes])),\"\")","v":""},{"$f":"Emissions!Q42","v":""},{"$f":"Emissions!R42","v":""},{"$f":"Emissions!J65","v":""},{"$f":"IF(Feedstock!G14=0,\"\",Pelleting_and_other_processing_emissions)","v":""},{"$f":"IFERROR(IF(Feedstock!G14=0,\"\",INDEX(Pellet_transport_emissions_table[Total emissions\ngCO2eq/MJpellet\ndry matter],MATCH(Route_selector,Pellet_transport_emissions_table[Route],0))),\"Select Route\")","v":""},{"$f":"IFERROR(IF(Feedstock!G14=0,\"\",Fuel_in_use_emissions),\"\")","v":""},{"$f":"IF(Feedstock!G14=0,\"\",SUM(Emissions_summary_table[[#This Row],[Processing at origin]:[Fuel in use]]))","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Electrical_efficiency*End_use_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Heat_efficiency*End_use_heat_allocation,\"\")","v":""}]
[null,{"$f":"IF(ISBLANK(Feedstock!D15),\"\",Feedstock!D15&\" - Consignment #\"&Feedstock!B15)","v":""},{"$f":"IF(ISBLANK(Feedstock!E15),\"\",Feedstock!E15)","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E15),\"\",Emissions!Z20/(1-Pellet_moisture)),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E15),\"\",Emissions_summary_table[[#This Row],[Output\ntonnes]]/SUM(Emissions_summary_table[Output\ntonnes])),\"\")","v":""},{"$f":"Emissions!Q43","v":""},{"$f":"Emissions!R43","v":""},{"$f":"Emissions!J66","v":""},{"$f":"IF(Feedstock!G15=0,\"\",Pelleting_and_other_processing_emissions)","v":""},{"$f":"IFERROR(IF(Feedstock!G15=0,\"\",INDEX(Pellet_transport_emissions_table[Total emissions\ngCO2eq/MJpellet\ndry matter],MATCH(Route_selector,Pellet_transport_emissions_table[Route],0))),\"Select Route\")","v":""},{"$f":"IFERROR(IF(Feedstock!G15=0,\"\",Fuel_in_use_emissions),\"\")","v":""},{"$f":"IF(Feedstock!G15=0,\"\",SUM(Emissions_summary_table[[#This Row],[Processing at origin]:[Fuel in use]]))","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Electrical_efficiency*End_use_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Heat_efficiency*End_use_heat_allocation,\"\")","v":""}]
[null,{"$f":"IF(ISBLANK(Feedstock!D16),\"\",Feedstock!D16&\" - Consignment #\"&Feedstock!B16)","v":""},{"$f":"IF(ISBLANK(Feedstock!E16),\"\",Feedstock!E16)","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E16),\"\",Emissions!Z21/(1-Pellet_moisture)),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E16),\"\",Emissions_summary_table[[#This Row],[Output\ntonnes]]/SUM(Emissions_summary_table[Output\ntonnes])),\"\")","v":""},{"$f":"Emissions!Q44","v":""},{"$f":"Emissions!R44","v":""},{"$f":"Emissions!J67","v":""},{"$f":"IF(Feedstock!G16=0,\"\",Pelleting_and_other_processing_emissions)","v":""},{"$f":"IFERROR(IF(Feedstock!G16=0,\"\",INDEX(Pellet_transport_emissions_table[Total emissions\ngCO2eq/MJpellet\ndry matter],MATCH(Route_selector,Pellet_transport_emissions_table[Route],0))),\"Select Route\")","v":""},{"$f":"IFERROR(IF(Feedstock!G16=0,\"\",Fuel_in_use_emissions),\"\")","v":""},{"$f":"IF(Feedstock!G16=0,\"\",SUM(Emissions_summary_table[[#This Row],[Processing at origin]:[Fuel in use]]))","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Electrical_efficiency*End_use_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Heat_efficiency*End_use_heat_allocation,\"\")","v":""}]
[null,{"$f":"IF(ISBLANK(Feedstock!D17),\"\",Feedstock!D17&\" - Consignment #\"&Feedstock!B17)","v":""},{"$f":"IF(ISBLANK(Feedstock!E17),\"\",Feedstock!E17)","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E17),\"\",Emissions!Z22/(1-Pellet_moisture)),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E17),\"\",Emissions_summary_table[[#This Row],[Output\ntonnes]]/SUM(Emissions_summary_table[Output\ntonnes])),\"\")","v":""},{"$f":"Emissions!Q45","v":""},{"$f":"Emissions!R45","v":""},{"$f":"Emissions!J68","v":""},{"$f":"IF(Feedstock!G17=0,\"\",Pelleting_and_other_processing_emissions)","v":""},{"$f":"IFERROR(IF(Feedstock!G17=0,\"\",INDEX(Pellet_transport_emissions_table[Total emissions\ngCO2eq/MJpellet\ndry matter],MATCH(Route_selector,Pellet_transport_emissions_table[Route],0))),\"Select Route\")","v":""},{"$f":"IFERROR(IF(Feedstock!G17=0,\"\",Fuel_in_use_emissions),\"\")","v":""},{"$f":"IF(Feedstock!G17=0,\"\",SUM(Emissions_summary_table[[#This Row],[Processing at origin]:[Fuel in use]]))","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Electrical_efficiency*End_use_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Heat_efficiency*End_use_heat_allocation,\"\")","v":""}]
[null,{"$f":"IF(ISBLANK(Feedstock!D18),\"\",Feedstock!D18&\" - Consignment #\"&Feedstock!B18)","v":""},{"$f":"IF(ISBLANK(Feedstock!E18),\"\",Feedstock!E18)","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E18),\"\",Emissions!Z23/(1-Pellet_moisture)),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E18),\"\",Emissions_summary_table[[#This Row],[Output\ntonnes]]/SUM(Emissions_summary_table[Output\ntonnes])),\"\")","v":""},{"$f":"Emissions!Q46","v":""},{"$f":"Emissions!R46","v":""},{"$f":"Emissions!J69","v":""},{"$f":"IF(Feedstock!G18=0,\"\",Pelleting_and_other_processing_emissions)","v":""},{"$f":"IFERROR(IF(Feedstock!G18=0,\"\",INDEX(Pellet_transport_emissions_table[Total emissions\ngCO2eq/MJpellet\ndry matter],MATCH(Route_selector,Pellet_transport_emissions_table[Route],0))),\"Select Route\")","v":""},{"$f":"IFERROR(IF(Feedstock!G18=0,\"\",Fuel_in_use_emissions),\"\")","v":""},{"$f":"IF(Feedstock!G18=0,\"\",SUM(Emissions_summary_table[[#This Row],[Processing at origin]:[Fuel in use]]))","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Electrical_efficiency*End_use_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Heat_efficiency*End_use_heat_allocation,\"\")","v":""}]
[null,{"$f":"IF(ISBLANK(Feedstock!D19),\"\",Feedstock!D19&\" - Consignment #\"&Feedstock!B19)","v":""},{"$f":"IF(ISBLANK(Feedstock!E19),\"\",Feedstock!E19)","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E19),\"\",Emissions!Z24/(1-Pellet_moisture)),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E19),\"\",Emissions_summary_table[[#This Row],[Output\ntonnes]]/SUM(Emissions_summary_table[Output\ntonnes])),\"\")","v":""},{"$f":"Emissions!Q47","v":""},{"$f":"Emissions!R47","v":""},{"$f":"Emissions!J70","v":""},{"$f":"IF(Feedstock!G19=0,\"\",Pelleting_and_other_processing_emissions)","v":""},{"$f":"IFERROR(IF(Feedstock!G19=0,\"\",INDEX(Pellet_transport_emissions_table[Total emissions\ngCO2eq/MJpellet\ndry matter],MATCH(Route_selector,Pellet_transport_emissions_table[Route],0))),\"Select Route\")","v":""},{"$f":"IFERROR(IF(Feedstock!G19=0,\"\",Fuel_in_use_emissions),\"\")","v":""},{"$f":"IF(Feedstock!G19=0,\"\",SUM(Emissions_summary_table[[#This Row],[Processing at origin]:[Fuel in use]]))","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Electrical_efficiency*End_use_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Heat_efficiency*End_use_heat_allocation,\"\")","v":""}]
[null,{"$f":"IF(ISBLANK(Feedstock!D20),\"\",Feedstock!D20&\" - Consignment #\"&Feedstock!B20)","v":""},{"$f":"IF(ISBLANK(Feedstock!E20),\"\",Feedstock!E20)","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E20),\"\",Emissions!Z25/(1-Pellet_moisture)),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E20),\"\",Emissions_summary_table[[#This Row],[Output\ntonnes]]/SUM(Emissions_summary_table[Output\ntonnes])),\"\")","v":""},{"$f":"Emissions!Q48","v":""},{"$f":"Emissions!R48","v":""},{"$f":"Emissions!J71","v":""},{"$f":"IF(Feedstock!G20=0,\"\",Pelleting_and_other_processing_emissions)","v":""},{"$f":"IFERROR(IF(Feedstock!G20=0,\"\",INDEX(Pellet_transport_emissions_table[Total emissions\ngCO2eq/MJpellet\ndry matter],MATCH(Route_selector,Pellet_transport_emissions_table[Route],0))),\"Select Route\")","v":""},{"$f":"IFERROR(IF(Feedstock!G20=0,\"\",Fuel_in_use_emissions),\"\")","v":""},{"$f":"IF(Feedstock!G20=0,\"\",SUM(Emissions_summary_table[[#This Row],[Processing at origin]:[Fuel in use]]))","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Electrical_efficiency*End_use_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Heat_efficiency*End_use_heat_allocation,\"\")","v":""}]
[null,{"$f":"IF(ISBLANK(Feedstock!D21),\"\",Feedstock!D21&\" - Consignment #\"&Feedstock!B21)","v":""},{"$f":"IF(ISBLANK(Feedstock!E21),\"\",Feedstock!E21)","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E21),\"\",Emissions!Z26/(1-Pellet_moisture)),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E21),\"\",Emissions_summary_table[[#This Row],[Output\ntonnes]]/SUM(Emissions_summary_table[Output\ntonnes])),\"\")","v":""},{"$f":"Emissions!Q49","v":""},{"$f":"Emissions!R49","v":""},{"$f":"Emissions!J72","v":""},{"$f":"IF(Feedstock!G21=0,\"\",Pelleting_and_other_processing_emissions)","v":""},{"$f":"IFERROR(IF(Feedstock!G21=0,\"\",INDEX(Pellet_transport_emissions_table[Total emissions\ngCO2eq/MJpellet\ndry matter],MATCH(Route_selector,Pellet_transport_emissions_table[Route],0))),\"Select Route\")","v":""},{"$f":"IFERROR(IF(Feedstock!G21=0,\"\",Fuel_in_use_emissions),\"\")","v":""},{"$f":"IF(Feedstock!G21=0,\"\",SUM(Emissions_summary_table[[#This Row],[Processing at origin]:[Fuel in use]]))","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Electrical_efficiency*End_use_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Heat_efficiency*End_use_heat_allocation,\"\")","v":""}]
[null,{"$f":"IF(ISBLANK(Feedstock!D22),\"\",Feedstock!D22&\" - Consignment #\"&Feedstock!B22)","v":""},{"$f":"IF(ISBLANK(Feedstock!E22),\"\",Feedstock!E22)","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E22),\"\",Emissions!Z27/(1-Pellet_moisture)),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E22),\"\",Emissions_summary_table[[#This Row],[Output\ntonnes]]/SUM(Emissions_summary_table[Output\ntonnes])),\"\")","v":""},{"$f":"Emissions!Q50","v":""},{"$f":"Emissions!R50","v":""},{"$f":"Emissions!J73","v":""},{"$f":"IF(Feedstock!G22=0,\"\",Pelleting_and_other_processing_emissions)","v":""},{"$f":"IFERROR(IF(Feedstock!G22=0,\"\",INDEX(Pellet_transport_emissions_table[Total emissions\ngCO2eq/MJpellet\ndry matter],MATCH(Route_selector,Pellet_transport_emissions_table[Route],0))),\"Select Route\")","v":""},{"$f":"IFERROR(IF(Feedstock!G22=0,\"\",Fuel_in_use_emissions),\"\")","v":""},{"$f":"IF(Feedstock!G22=0,\"\",SUM(Emissions_summary_table[[#This Row],[Processing at origin]:[Fuel in use]]))","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Electrical_efficiency*End_use_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Heat_efficiency*End_use_heat_allocation,\"\")","v":""}]
[null,{"$f":"IF(ISBLANK(Feedstock!D23),\"\",Feedstock!D23&\" - Consignment #\"&Feedstock!B23)","v":""},{"$f":"IF(ISBLANK(Feedstock!E23),\"\",Feedstock!E23)","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E23),\"\",Emissions!Z28/(1-Pellet_moisture)),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E23),\"\",Emissions_summary_table[[#This Row],[Output\ntonnes]]/SUM(Emissions_summary_table[Output\ntonnes])),\"\")","v":""},{"$f":"Emissions!Q51","v":""},{"$f":"Emissions!R51","v":""},{"$f":"Emissions!J74","v":""},{"$f":"IF(Feedstock!G23=0,\"\",Pelleting_and_other_processing_emissions)","v":""},{"$f":"IFERROR(IF(Feedstock!G23=0,\"\",INDEX(Pellet_transport_emissions_table[Total emissions\ngCO2eq/MJpellet\ndry matter],MATCH(Route_selector,Pellet_transport_emissions_table[Route],0))),\"Select Route\")","v":""},{"$f":"IFERROR(IF(Feedstock!G23=0,\"\",Fuel_in_use_emissions),\"\")","v":""},{"$f":"IF(Feedstock!G23=0,\"\",SUM(Emissions_summary_table[[#This Row],[Processing at origin]:[Fuel in use]]))","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Electrical_efficiency*End_use_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Heat_efficiency*End_use_heat_allocation,\"\")","v":""}]
[null,{"$f":"IF(ISBLANK(Feedstock!D24),\"\",Feedstock!D24&\" - Consignment #\"&Feedstock!B24)","v":""},{"$f":"IF(ISBLANK(Feedstock!E24),\"\",Feedstock!E24)","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E24),\"\",Emissions!Z29/(1-Pellet_moisture)),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E24),\"\",Emissions_summary_table[[#This Row],[Output\ntonnes]]/SUM(Emissions_summary_table[Output\ntonnes])),\"\")","v":""},{"$f":"Emissions!Q52","v":""},{"$f":"Emissions!R52","v":""},{"$f":"Emissions!J75","v":""},{"$f":"IF(Feedstock!G24=0,\"\",Pelleting_and_other_processing_emissions)","v":""},{"$f":"IFERROR(IF(Feedstock!G24=0,\"\",INDEX(Pellet_transport_emissions_table[Total emissions\ngCO2eq/MJpellet\ndry matter],MATCH(Route_selector,Pellet_transport_emissions_table[Route],0))),\"Select Route\")","v":""},{"$f":"IFERROR(IF(Feedstock!G24=0,\"\",Fuel_in_use_emissions),\"\")","v":""},{"$f":"IF(Feedstock!G24=0,\"\",SUM(Emissions_summary_table[[#This Row],[Processing at origin]:[Fuel in use]]))","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Electrical_efficiency*End_use_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Heat_efficiency*End_use_heat_allocation,\"\")","v":""}]
[null,{"$f":"IF(ISBLANK(Feedstock!D25),\"\",Feedstock!D25&\" - Consignment #\"&Feedstock!B25)","v":""},{"$f":"IF(ISBLANK(Feedstock!E25),\"\",Feedstock!E25)","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E25),\"\",Emissions!Z30/(1-Pellet_moisture)),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E25),\"\",Emissions_summary_table[[#This Row],[Output\ntonnes]]/SUM(Emissions_summary_table[Output\ntonnes])),\"\")","v":""},{"$f":"Emissions!Q53","v":""},{"$f":"Emissions!R53","v":""},{"$f":"Emissions!J76","v":""},{"$f":"IF(Feedstock!G25=0,\"\",Pelleting_and_other_processing_emissions)","v":""},{"$f":"IFERROR(IF(Feedstock!G25=0,\"\",INDEX(Pellet_transport_emissions_table[Total emissions\ngCO2eq/MJpellet\ndry matter],MATCH(Route_selector,Pellet_transport_emissions_table[Route],0))),\"Select Route\")","v":""},{"$f":"IFERROR(IF(Feedstock!G25=0,\"\",Fuel_in_use_emissions),\"\")","v":""},{"$f":"IF(Feedstock!G25=0,\"\",SUM(Emissions_summary_table[[#This Row],[Processing at origin]:[Fuel in use]]))","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Electrical_efficiency*End_use_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Heat_efficiency*End_use_heat_allocation,\"\")","v":""}]
[null,{"$f":"IF(ISBLANK(Feedstock!D26),\"\",Feedstock!D26&\" - Consignment #\"&Feedstock!B26)","v":""},{"$f":"IF(ISBLANK(Feedstock!E26),\"\",Feedstock!E26)","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E26),\"\",Emissions!Z31/(1-Pellet_moisture)),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E26),\"\",Emissions_summary_table[[#This Row],[Output\ntonnes]]/SUM(Emissions_summary_table[Output\ntonnes])),\"\")","v":""},{"$f":"Emissions!Q54","v":""},{"$f":"Emissions!R54","v":""},{"$f":"Emissions!J77","v":""},{"$f":"IF(Feedstock!G26=0,\"\",Pelleting_and_other_processing_emissions)","v":""},{"$f":"IFERROR(IF(Feedstock!G26=0,\"\",INDEX(Pellet_transport_emissions_table[Total emissions\ngCO2eq/MJpellet\ndry matter],MATCH(Route_selector,Pellet_transport_emissions_table[Route],0))),\"Select Route\")","v":""},{"$f":"IFERROR(IF(Feedstock!G26=0,\"\",Fuel_in_use_emissions),\"\")","v":""},{"$f":"IF(Feedstock!G26=0,\"\",SUM(Emissions_summary_table[[#This Row],[Processing at origin]:[Fuel in use]]))","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Electrical_efficiency*End_use_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Heat_efficiency*End_use_heat_allocation,\"\")","v":""}]
[null,{"$f":"IF(ISBLANK(Feedstock!D27),\"\",Feedstock!D27&\" - Consignment #\"&Feedstock!B27)","v":""},{"$f":"IF(ISBLANK(Feedstock!E27),\"\",Feedstock!E27)","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E27),\"\",Emissions!Z32/(1-Pellet_moisture)),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E27),\"\",Emissions_summary_table[[#This Row],[Output\ntonnes]]/SUM(Emissions_summary_table[Output\ntonnes])),\"\")","v":""},{"$f":"Emissions!Q55","v":""},{"$f":"Emissions!R55","v":""},{"$f":"Emissions!J78","v":""},{"$f":"IF(Feedstock!G27=0,\"\",Pelleting_and_other_processing_emissions)","v":""},{"$f":"IFERROR(IF(Feedstock!G27=0,\"\",INDEX(Pellet_transport_emissions_table[Total emissions\ngCO2eq/MJpellet\ndry matter],MATCH(Route_selector,Pellet_transport_emissions_table[Route],0))),\"Select Route\")","v":""},{"$f":"IFERROR(IF(Feedstock!G27=0,\"\",Fuel_in_use_emissions),\"\")","v":""},{"$f":"IF(Feedstock!G27=0,\"\",SUM(Emissions_summary_table[[#This Row],[Processing at origin]:[Fuel in use]]))","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Electrical_efficiency*End_use_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Heat_efficiency*End_use_heat_allocation,\"\")","v":""}]
[null,{"$f":"IF(ISBLANK(Feedstock!D28),\"\",Feedstock!D28&\" - Consignment #\"&Feedstock!B28)","v":""},{"$f":"IF(ISBLANK(Feedstock!E28),\"\",Feedstock!E28)","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E28),\"\",Emissions!Z33/(1-Pellet_moisture)),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!E28),\"\",Emissions_summary_table[[#This Row],[Output\ntonnes]]/SUM(Emissions_summary_table[Output\ntonnes])),\"\")","v":""},{"$f":"Emissions!Q56","v":""},{"$f":"Emissions!R56","v":""},{"$f":"Emissions!J79","v":""},{"$f":"IF(Feedstock!G28=0,\"\",Pelleting_and_other_processing_emissions)","v":""},{"$f":"IFERROR(IF(Feedstock!G28=0,\"\",INDEX(Pellet_transport_emissions_table[Total emissions\ngCO2eq/MJpellet\ndry matter],MATCH(Route_selector,Pellet_transport_emissions_table[Route],0))),\"Select Route\")","v":""},{"$f":"IFERROR(IF(Feedstock!G28=0,\"\",Fuel_in_use_emissions),\"\")","v":""},{"$f":"IF(Feedstock!G28=0,\"\",SUM(Emissions_summary_table[[#This Row],[Processing at origin]:[Fuel in use]]))","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Electrical_efficiency*End_use_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(Emissions_summary_table[[#This Row],[Total emissions\ngCO2eq/MJpellet]]/Heat_efficiency*End_use_heat_allocation,\"\")","v":""}]
[]
[null,null,null,null,null,null,null,null,null,"Weighted average",null,{"$f":"IFERROR(SUMPRODUCT(Emissions_summary_table[Total emissions\ngCO2eq/MJpellet],Emissions_summary_table[Output contribution\n%]),\"\")","v":0},{"$f":"IFERROR(SUMPRODUCT(Emissions_summary_table[Total emissions\ngCO2eq/MJelectricity],Emissions_summary_table[Output contribution\n%]),\"\")","v":0},{"$f":"IFERROR(SUMPRODUCT(Emissions_summary_table[Total emissions\ngCO2eq/MJheat],Emissions_summary_table[Output contribution\n%]),\"\")","v":0}]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,{"$f":"Emissions!R43","v":""}]

{"sheet":"Feedstock","index":2,"n_rows":34,"n_cols":14,"rows_kept":34,"cut":false,"hidden":false,"merged":[[40,1,40,9],[41,1,41,9],[42,1,42,9],[43,1,43,9],[37,1,37,9],[39,1,39,9],[38,1,38,9],[34,1,34,9],[35,1,35,9],[36,1,36,9],[33,1,33,9],[29,1,29,2],[30,1,30,2],[31,1,31,9],[32,1,32,9]]}
[null,null,null,null,null,null,null,null,null,"Key"]
[null,null,null,null,null,null,null,null,null,"Input"]
[null,null,null,null,null,null,null,null,null,"Calculation"]
[null,null,null,null,null,null,null,null,null,"Information"]
[null,null,null,null,null,null,null,null,null,"Pulled data"]
[]
[]
[null,"Consignment #","Feedstock group","Origin","Country","Physical description","Tonnes processed\ntfeedstock\nfresh matter*","Moisture\n%\nas received","Drying required at pellet plant","Moisture\n%\ndryer inlet**",null,null,"Verified","Auditor comments"]
[null,1]
[null,2]
[null,3]
[null,4]
[null,5]
[null,6]
[null,7]
[null,8]
[null,9]
[null,10]
[null,11]
[null,12]
[null,13]
[null,14]
[null,15]
[null,16]
[null,17]
[null,18]
[null,19]
[null,20]
[]
[null,"Total feedstock tfresh matter*",null,{"$f":"SUM(Feedstock_table[Tonnes processed\ntfeedstock\nfresh matter*])","v":0}]
[null,"Total feedstock tdry matter",null,{"$f":"SUMPRODUCT(G9:G28,(1-H9:H28))","v":0}]
[null,"*This is the total tonnage of all feedstock entering the pellet production process, including any material diverted to biomass fuel (eg. bark from debarked stemlogs)"]
[null,"** Only required for feedstock where moisture content is reduced onsite prior to entering the dryer (e.g. logs seasoned through air drying)"]
[null,"Notes",null,null,null,null,null,null,null,null,null,null,"Verified","Auditor comments"]

{"sheet":"Upstream","index":3,"n_rows":51,"n_cols":25,"rows_kept":51,"cut":false,"hidden":false,"merged":[[36,6,37,6],[38,6,39,6],[40,6,41,6],[42,6,43,6],[44,6,45,6],[46,6,47,6],[3,2,4,3],[18,6,19,6],[20,6,21,6],[22,6,23,6],[24,6,25,6],[26,6,27,6],[28,6,29,6],[30,6,31,6],[32,6,33,6],[34,6,35,6],[8,6,9,6],[10,6,11,6],[12,6,13,6],[14,6,15,6],[16,6,17,6],[28,4,29,4],[28,5,29,5],[46,1,47,1],[46,2,47,2],[46,3,47,3],[46,4,47,4],[46,5,47,5],[44,1,45,1],[44,2,45,2],[44,3,45,3],[44,4,45,4],[44,5,45,5],[42,1,43,1],[42,2,43,2],[42,3,43,3],[42,4,43,4],[42,5,43,5],[40,1,41,1],[40,2,41,2],[40,3,41,3],[40,4,41,4],[40,5,41,5],[38,1,39,1],[38,2,39,2],[38,3,39,3],[38,4,39,4],[38,5,39,5],[36,1,37,1],[36,2,37,2],[36,3,37,3],[36,4,37,4],[36,5,37,5],[49,1,49,11],[18,5,19,5],[20,5,21,5],[22,5,23,5],[24,5,25,5],[26,5,27,5],[26,1,27,1],[26,3,27,3],[26,2,27,2],[24,4,25,4],[26,4,27,4],[24,3,25,3],[24,2,25,2],[24,1,25,1],[20,1,21,1],[32,2,33,2],[32,3,33,3],[32,4,33,4],[32,5,33,5],[34,1,35,1],[34,2,35,2],[34,3,35,3],[34,4,35,4],[34,5,35,5],[30,1,31,1],[30,2,31,2],[30,3,31,3],[30,4,31,4],[30,5,31,5],[32,1,33,1],[16,5,17,5],[16,1,17,1],[16,3,17,3],[16,2,17,2],[18,1,19,1],[18,3,19,3],[18,2,19,2],[60,1,60,11],[16,4,17,4],[18,4,19,4],[20,4,21,4],[22,4,23,4],[55,1,55,11],[50,1,50,11],[51,1,51,11],[52,1,52,11],[53,1,53,11],[54,1,54,11],[48,1,48,11],[20,2,21,2],[22,1,23,1],[22,3,23,3],[22,2,23,2],[56,1,56,11],[57,1,57,11],[58,1,58,11],[59,1,59,11],[20,3,21,3],[28,1,29,1],[28,2,29,2],[28,3,29,3],[1,20,1,24],[4,20,4,23],[2,24,3,24],[10,1,11,1],[4,14,4,15],[14,2,15,2],[14,3,15,3],[12,4,13,4],[14,4,15,4],[8,5,9,5],[10,5,11,5],[12,5,13,5],[14,5,15,5],[14,1,15,1],[13,15,13,18],[14,15,14,18],[15,15,15,18],[12,1,13,1],[12,3,13,3],[12,2,13,2],[8,1,9,1],[8,3,9,3],[2,20,3,23],[1,2,2,3],[1,14,1,18],[7,15,7,18],[8,15,8,18],[9,15,9,18],[10,15,10,18],[11,15,11,18],[12,15,12,18],[8,2,9,2],[10,2,11,2],[10,3,11,3],[2,14,3,15],[8,4,9,4],[10,4,11,4],[2,16,3,16],[16,15,16,18],[17,15,17,18],[18,15,18,18],[19,15,19,18],[20,15,20,18],[21,15,21,18],[2,18,3,18],[2,17,3,17],[22,15,22,18],[23,15,23,18],[24,15,24,18],[25,15,25,18],[26,15,26,18],[27,15,27,18],[28,15,28,18],[29,15,29,18],[30,15,30,18],[31,15,31,18],[32,15,32,18],[33,15,33,18],[34,15,34,18],[35,15,35,18],[36,15,36,18],[37,15,37,18],[38,15,38,18],[39,15,39,18],[40,15,40,18],[41,15,41,18],[42,15,42,18],[55,15,55,18],[56,15,56,18],[57,15,57,18],[58,15,58,18],[59,15,59,18],[60,15,60,18],[50,15,50,18],[43,15,43,18],[44,15,44,18],[45,15,45,18],[46,15,46,18],[47,15,47,18],[51,15,51,18],[52,15,52,18],[53,15,53,18],[54,15,54,18]]}
[null,null,null,null,null,null,null,null,null,null,null,"Key"]
[null,null,"Use actual or disaggregated default values for harvesting and cultivation",null,null,null,null,null,null,null,null,"Input",null,null,"Diesel use lookup",null,null,null,null,null,"Disaggregated default value looklup"]
[null,null,null,null,null,null,null,null,null,null,null,"Calculation",null,null,"Process",null,"Diesel use l/toutput\ndry matter","Consignment","Diesel use l/toutput\nfresh matter",null,"Feedstock",null,null,null,"Emissions\ngCO2eq/MJpellet"]
[null,null,"Actual values",null,null,null,null,null,null,null,null,"Information"]
[null,null,null,null,null,null,null,null,null,null,null,"Pulled data",null,null,null,null,{"$f":"IFERROR(INDEX(Upstream_typicals,MATCH(O5,Upstream_process,0)),\"\")","v":""},null,{"$f":"IFERROR($Q$5*(1-INDEX(Feedstock_table[Moisture\n%\nas received],MATCH($R$5,Feedstock_table[Consignment '#],0))),\"\")","v":""},null,null,null,null,null,{"$f":"IFERROR(INDEX(Disaggregated_defaults,MATCH(U5,Feedstock_for_defaults,0)),\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"N.B. Typical values must be adjusted to a fresh matter basis by multiplying by the dry matter content of the feedstock (i.e. 100% - moisture content) "]
[]
[null,"Feedstock group","Origin","Consignment #","Diesel use\nl/toutput\nfresh matter*","Additional upstream emissions\nkgCO2eq/toutput\nfresh matter**","Disaggregated default value\ngCO2eq/MJpellet","Journey","Transport mode","Transport fuel","Weighted average distance to mill\nkm","Maximum distance to mill\nkm",null,null,"Verified","Auditor comments"]
[null,{"$f":"IF(ISBLANK(Feedstock!C9),\"\",Feedstock!C9)","v":""},{"$f":"IF(ISBLANK(Feedstock!D9),\"\",Feedstock!D9)","v":""},{"$f":"IF(ISBLANK(Feedstock!B9),\"\",Feedstock!B9)","v":1}]
[]
[null,{"$f":"IF(ISBLANK(Feedstock!C10),\"\",Feedstock!C10)","v":""},{"$f":"IF(ISBLANK(Feedstock!D10),\"\",Feedstock!D10)","v":""},{"$f":"IF(ISBLANK(Feedstock!B10),\"\",Feedstock!B10)","v":2}]
[]
[null,{"$f":"IF(ISBLANK(Feedstock!C11),\"\",Feedstock!C11)","v":""},{"$f":"IF(ISBLANK(Feedstock!D11),\"\",Feedstock!D11)","v":""},{"$f":"IF(ISBLANK(Feedstock!B11),\"\",Feedstock!B11)","v":3}]
[]
[null,{"$f":"IF(ISBLANK(Feedstock!C12),\"\",Feedstock!C12)","v":""},{"$f":"IF(ISBLANK(Feedstock!D12),\"\",Feedstock!D12)","v":""},{"$f":"IF(ISBLANK(Feedstock!B12),\"\",Feedstock!B12)","v":4}]
[]
[null,{"$f":"IF(ISBLANK(Feedstock!C13),\"\",Feedstock!C13)","v":""},{"$f":"IF(ISBLANK(Feedstock!D13),\"\",Feedstock!D13)","v":""},{"$f":"IF(ISBLANK(Feedstock!B13),\"\",Feedstock!B13)","v":5}]
[]
[null,{"$f":"IF(ISBLANK(Feedstock!C14),\"\",Feedstock!C14)","v":""},{"$f":"IF(ISBLANK(Feedstock!D14),\"\",Feedstock!D14)","v":""},{"$f":"IF(ISBLANK(Feedstock!B14),\"\",Feedstock!B14)","v":6}]
[]
[null,{"$f":"IF(ISBLANK(Feedstock!C15),\"\",Feedstock!C15)","v":""},{"$f":"IF(ISBLANK(Feedstock!D15),\"\",Feedstock!D15)","v":""},{"$f":"IF(ISBLANK(Feedstock!B15),\"\",Feedstock!B15)","v":7}]
[]
[null,{"$f":"IF(ISBLANK(Feedstock!C16),\"\",Feedstock!C16)","v":""},{"$f":"IF(ISBLANK(Feedstock!D16),\"\",Feedstock!D16)","v":""},{"$f":"IF(ISBLANK(Feedstock!B16),\"\",Feedstock!B16)","v":8}]
[]
[null,{"$f":"IF(ISBLANK(Feedstock!C17),\"\",Feedstock!C17)","v":""},{"$f":"IF(ISBLANK(Feedstock!D17),\"\",Feedstock!D17)","v":""},{"$f":"IF(ISBLANK(Feedstock!B17),\"\",Feedstock!B17)","v":9}]
[]
[null,{"$f":"IF(ISBLANK(Feedstock!C18),\"\",Feedstock!C18)","v":""},{"$f":"IF(ISBLANK(Feedstock!D18),\"\",Feedstock!D18)","v":""},{"$f":"IF(ISBLANK(Feedstock!B18),\"\",Feedstock!B18)","v":10}]
[]
[null,{"$f":"IF(ISBLANK(Feedstock!C19),\"\",Feedstock!C19)","v":""},{"$f":"IF(ISBLANK(Feedstock!D19),\"\",Feedstock!D19)","v":""},{"$f":"IF(ISBLANK(Feedstock!B19),\"\",Feedstock!B19)","v":11}]
[]
[null,{"$f":"IF(ISBLANK(Feedstock!C20),\"\",Feedstock!C20)","v":""},{"$f":"IF(ISBLANK(Feedstock!D20),\"\",Feedstock!D20)","v":""},{"$f":"IF(ISBLANK(Feedstock!B20),\"\",Feedstock!B20)","v":12}]
[]
[null,{"$f":"IF(ISBLANK(Feedstock!C21),\"\",Feedstock!C21)","v":""},{"$f":"IF(ISBLANK(Feedstock!D21),\"\",Feedstock!D21)","v":""},{"$f":"IF(ISBLANK(Feedstock!B21),\"\",Feedstock!B21)","v":13}]
[]
[null,{"$f":"IF(ISBLANK(Feedstock!C22),\"\",Feedstock!C22)","v":""},{"$f":"IF(ISBLANK(Feedstock!D22),\"\",Feedstock!D22)","v":""},{"$f":"IF(ISBLANK(Feedstock!B22),\"\",Feedstock!B22)","v":14}]
[]
[null,{"$f":"IF(ISBLANK(Feedstock!C23),\"\",Feedstock!C23)","v":""},{"$f":"IF(ISBLANK(Feedstock!D23),\"\",Feedstock!D23)","v":""},{"$f":"IF(ISBLANK(Feedstock!B23),\"\",Feedstock!B23)","v":15}]
[]
[null,{"$f":"IF(ISBLANK(Feedstock!C24),\"\",Feedstock!C24)","v":""},{"$f":"IF(ISBLANK(Feedstock!D24),\"\",Feedstock!D24)","v":""},{"$f":"IF(ISBLANK(Feedstock!B24),\"\",Feedstock!B24)","v":16}]
[]
[null,{"$f":"IF(ISBLANK(Feedstock!C25),\"\",Feedstock!C25)","v":""},{"$f":"IF(ISBLANK(Feedstock!D25),\"\",Feedstock!D25)","v":""},{"$f":"IF(ISBLANK(Feedstock!B25),\"\",Feedstock!B25)","v":17}]
[]
[null,{"$f":"IF(ISBLANK(Feedstock!C26),\"\",Feedstock!C26)","v":""},{"$f":"IF(ISBLANK(Feedstock!D26),\"\",Feedstock!D26)","v":""},{"$f":"IF(ISBLANK(Feedstock!B26),\"\",Feedstock!B26)","v":18}]
[]
[null,{"$f":"IF(ISBLANK(Feedstock!C27),\"\",Feedstock!C27)","v":""},{"$f":"IF(ISBLANK(Feedstock!D27),\"\",Feedstock!D27)","v":""},{"$f":"IF(ISBLANK(Feedstock!B27),\"\",Feedstock!B27)","v":19}]
[]
[null,{"$f":"IF(ISBLANK(Feedstock!C28),\"\",Feedstock!C28)","v":""},{"$f":"IF(ISBLANK(Feedstock!D28),\"\",Feedstock!D28)","v":""},{"$f":"IF(ISBLANK(Feedstock!B28),\"\",Feedstock!B28)","v":20}]
[]
[null,"* Diesel used for all forestry operations including cultivation, harvesting, extraction and in-woods chipping; Value requires adjustment for any process losses occurring prior to feedstock transport (e.g. during seasoning or chipping); The typical values for \"Diesel for collection of forestry residues including stump harvesting and chipping\" and \"Diesel for cultivation, harvesting and chipping\" already account for default yield losses during seasoning and chipping (See 'Reference values' worksheet for more information)."]
[null,"**'Additional upstream emissions' covers any emissions relating to land use change or any additional inputs required during upstream cultivation and harvesting of biomass. This could include emissions relating to fertiliser application during cultivation, resulting N2O emissions and emissions due to pesticide application."]
[null,"Notes",null,null,null,null,null,null,null,null,null,null,null,null,"Verified","Auditor comments"]

{"sheet":"Pellet plant","index":4,"n_rows":136,"n_cols":13,"rows_kept":136,"cut":false,"hidden":false,"merged":[[21,1,21,3],[32,1,32,3],[37,1,37,2],[93,1,93,2],[47,1,47,4],[26,1,26,2],[67,1,67,2],[73,1,73,4],[59,1,59,4],[85,1,85,4],[60,1,60,2],[61,1,61,2],[62,1,62,2],[88,1,88,2],[89,1,89,2],[90,1,90,2],[91,1,91,2],[63,1,63,2],[64,1,64,2],[65,1,65,2],[86,1,86,2],[87,1,87,2],[8,9,8,12],[9,9,9,12],[10,9,10,12],[11,9,11,12],[12,9,12,12],[140,1,140,5],[127,1,127,2],[1,8,1,12],[3,8,4,8],[3,9,4,9],[121,1,121,3],[116,1,116,5],[3,10,4,10],[135,1,135,5],[136,1,136,5],[137,1,137,5],[138,1,138,5],[139,1,139,5],[105,1,105,2],[109,1,109,2],[7,1,7,5],[14,1,14,5],[103,1,103,5],[28,9,28,12],[33,9,33,12],[34,9,34,12],[22,9,22,12],[23,9,23,12],[24,9,24,12],[26,9,26,12],[27,9,27,12],[30,9,30,12],[42,9,42,12],[29,9,29,12],[48,9,48,12],[49,9,49,12],[50,9,50,12],[51,9,51,12],[43,9,43,12],[44,9,44,12],[45,9,45,12],[35,9,35,12],[37,9,37,12],[38,9,38,12],[39,9,39,12],[40,9,40,12],[41,9,41,12],[52,9,52,12],[60,9,60,12],[61,9,61,12],[62,9,62,12],[63,9,63,12],[53,9,53,12],[54,9,54,12],[55,9,55,12],[56,9,56,12],[57,9,57,12],[58,9,58,12],[74,9,74,12],[75,9,75,12],[76,9,76,12],[77,9,77,12],[86,9,86,12],[97,9,97,12],[64,9,64,12],[67,9,67,12],[68,9,68,12],[69,9,69,12],[70,9,70,12],[65,9,65,12],[83,9,83,12],[84,9,84,12],[81,9,81,12],[90,9,90,12],[91,9,91,12],[87,9,87,12],[88,9,88,12],[89,9,89,12],[93,9,93,12],[94,9,94,12],[71,9,71,12],[118,9,118,12],[137,9,137,12],[138,9,138,12],[139,9,139,12],[140,9,140,12],[132,9,132,12],[133,9,133,12],[129,9,129,12],[130,9,130,12],[131,9,131,12],[135,9,135,12],[136,9,136,12],[119,9,119,12],[98,3,98,5],[42,3,42,5],[122,9,122,12],[123,9,123,12],[124,9,124,12],[125,9,125,12],[128,9,128,12],[112,9,112,12],[113,9,113,12],[114,9,114,12],[78,9,78,12],[79,9,79,12],[80,9,80,12],[82,9,82,12],[111,9,111,12],[98,9,98,12],[99,9,99,12],[100,9,100,12],[101,9,101,12],[95,9,95,12],[96,9,96,12],[106,9,106,12],[107,9,107,12],[110,9,110,12]]}
[null,null,null,null,null,"Key"]
[null,null,null,null,null,"Input",null,null,"Unit converter"]
[null,null,null,null,null,"Calculation",null,null,"Fuel","Input value","Input unit","Output value","Output unit"]
[null,null,null,null,null,"Information",null,null,null,null,null,{"$f":"IFERROR(IF(Converter_input_unit=\"kg\",Converter_input_value,IF(Converter_input_unit=\"tonne\",Converter_input_value*kgpert,IF(Converter_input_unit=\"litre\",Converter_input_value/lperm3*INDEX(Fossil_fuel_density,MATCH(Converter_fuel,Fossil_fuels,0)),IF(Converter_input_unit=\"m3\",Converter_input_value*INDEX(Fossil_fuel_density,MATCH(Converter_fuel,Fossil_fuels,0)),IF(Converter_input_unit=\"MJ\",Converter_input_value/INDEX(Fossil_fuel_LHV,MATCH(Converter_fuel,Fossil_fuels,0)),IF(Converter_input_unit=\"GJ\",Converter_input_value/INDEX(Fossil_fuel_LHV,MATCH(Converter_fuel,Fossil_fuels,0))*MJperGJ,IF(Converter_input_unit=\"kWh\",Converter_input_value*MJperkWh/INDEX(Fossil_fuel_LHV,MATCH(Converter_fuel,Fossil_fuels,0)),IF(Converter_input_unit=\"MWh\",Converter_input_value*MJperMWh/INDEX(Fossil_fuel_LHV,MATCH(Converter_fuel,Fossil_fuels,0)),IF(Converter_input_unit=\"mmbtu\",Converter_input_value*MJpermmBTU/INDEX(Fossil_fuel_LHV,MATCH(Converter_fuel,Fossil_fuels,0)),\"\"))))))))),\"N/A\")","v":""},"kg"]
[null,null,null,null,null,"Pulled data",null,null,null,null,null,{"$f":"IFERROR(IF(Converter_input_unit=\"kg\",Converter_input_value*INDEX(Fossil_fuel_LHV,MATCH(Converter_fuel,Fossil_fuels,0)),IF(Converter_input_unit=\"tonne\",Converter_input_value*kgpert*INDEX(Fossil_fuel_LHV,MATCH(Converter_fuel,Fossil_fuels,0)),IF(Converter_input_unit=\"litre\",Converter_input_value*INDEX(Fossil_fuel_density,MATCH(Converter_fuel,Fossil_fuels,0))/lperm3*INDEX(Fossil_fuel_LHV,MATCH(Converter_fuel,Fossil_fuels,0)),IF(Converter_input_unit=\"m3\",Converter_input_value*INDEX(Fossil_fuel_density,MATCH(Converter_fuel,Fossil_fuels,0))*INDEX(Fossil_fuel_LHV,MATCH(Converter_fuel,Fossil_fuels,0)),(IF(Converter_input_unit=\"MJ\",Converter_input_value,IF(Converter_input_unit=\"GJ\",Converter_input_value*kgpert,IF(Converter_input_unit=\"kWh\",Converter_input_value*MJperkWh,IF(Converter_input_unit=\"kWh\",Converter_input_value*MJperkWh,IF(Converter_input_unit=\"MWh\",Converter_input_value*MJperMWh,IF(Converter_input_unit=\"mmbtu\",Converter_input_value*MJpermmBTU,\"\"))))))))))),\"N/A\")","v":""},"MJ"]
[]
[]
[null,"Pellet plant output"]
[null,null,null,null,null,null,null,null,"Verified","Auditor comments"]
[null,"Total pellet output tfresh matter"]
[null,"Pellet LHV MJ/kgfresh matter"]
[null,"Moisture at dryer outlet %"]
[null,"Pellet moisture %"]
[]
[null,"Fuel systems"]
[]
[]
[]
[]
[]
[]
[null,"Fossil fuel boiler/burner inputs "]
[null,"Fuel","Consumption\nchoose unit","Unit",null,null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[null,"Fossil fuel boiler/burner outputs",null,null,null,null,null,null,"Verified","Auditor comments"]
[null,"Total useable heat output kWhth"]
[null,"Heat for drying kWhth"]
[null,"Heat for other processing kWhth"]
[null,"Heat exported kWhth",{"$f":"Fossil_boiler_total_heat-Fossil_boiler_drying_heat-Fossil_boiler_other_heat","v":0}]
[]
[null,"Fossil fuel CHP inputs"]
[null,"Fuel","Consumption\nchoose unit","Unit",null,null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[null,"Fossil fuel CHP outputs",null,null,null,null,null,null,"Verified","Auditor comments"]
[null,"Total useable heat output kWhth"]
[null,"Heat for drying kWhth"]
[null,"Heat for other processing kWhth"]
[null,"Heat exported kWhth",{"$f":"Fossil_CHP_total_heat-Fossil_CHP_drying_heat-Fossil_CHP_other_heat","v":0}]
[null,"Temperature of heat at point of delivery °C",null,"For biomass used by UK end users, 150°C should be entered for heat delivered at a temperature below 150°C "]
[null,"Total electricity output kWhe"]
[null,"Electricity for processing kWhe"]
[null,"Electricity exported kWhe",{"$f":"Fossil_CHP_total_electricity-Fossil_CHP_electricity_processing","v":0}]
[]
[null,"Biomass boiler/burner inputs - diverted from pellet production process"]
[null,"Fuel","Consignment # derived from","Consumption\ntfresh matter","Moisture\n%",null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Biomass boiler/burner inputs - imported fuels"]
[null,"Fuel",null,"Consumption\ntfresh matter","Moisture\n%",null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[]
[]
[]
[null,"Biomass boiler/burner outputs",null,null,null,null,null,null,"Verified","Auditor comments"]
[null,"Total useable heat output kWhth"]
[null,"Heat for drying kWhth"]
[null,"Heat for other processing kWhth"]
[null,"Heat exported kWhth",{"$f":"Biomass_boiler_total_heat-Biomass_boiler_drying_heat-Biomass_boiler_other_heat","v":0}]
[]
[null,"Biomass CHP inputs - diverted from pellet production process"]
[null,"Fuel","Consignment # derived from","Consumption\ntfresh matter","Moisture\n%",null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Biomass CHP inputs - imported fuels"]
[null,"Fuel",null,"Consumption\ntfresh matter","Moisture\n%",null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[]
[]
[]
[null,"Biomass CHP outputs",null,null,null,null,null,null,"Verified","Auditor comments"]
[null,"Total useable heat output kWhth"]
[null,"Heat for drying kWhth"]
[null,"Heat for other processing kWhth"]
[null,"Heat exported kWhth",{"$f":"Biomass_CHP_total_heat-Biomass_CHP_drying_heat-Biomass_CHP_other_heat","v":0}]
[null,"Temperature of heat at point of delivery °C*",null,"For biomass used by UK end users, a value of 150°C should be used for heat delivered at a temperature below 150°C "]
[null,"Total electricity output kWhe"]
[null,"Electricity for processing kWhe"]
[null,"Electricity exported kWhe",{"$f":"Biomass_CHP_total_electricity-Biomass_CHP_electricity_processing","v":0}]
[]
[null,"Electricity inputs"]
[]
[null,"Grid electricity"]
[null,"Region","Consumption\nkWh",null,null,null,null,null,"Verified","Auditor comments"]
[]
[]
[null,"Onsite electricity inputs"]
[null,"Source","Consumption\nkWh",null,null,null,null,null,"Verified","Auditor comments"]
[]
[]
[null,"Fossil fuel CHP",{"$f":"Fossil_CHP_electricity_processing","v":0}]
[null,"Biomass CHP",{"$f":"Biomass_CHP_electricity_processing","v":0}]
[]
[null,"Additional inputs"]
[]
[null,"Fuel","Consumption\nlitres",null,null,null,null,null,"Verified","Auditor comments"]
[null,"Diesel"]
[]
[null,"Additional plant fossil requirements"]
[null,"Fuel","Consumption\nchoose unit","Unit",null,null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[]
[null,"Binding agents/Chemicals"]
[null,"Binder/chemical","Consumption\ntonnes",null,null,null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[]
[]
[]
[null,"Notes",null,null,null,null,null,null,"Verified","Auditor comments"]

{"sheet":"Pellet transport","index":5,"n_rows":212,"n_cols":11,"rows_kept":212,"cut":false,"hidden":false,"merged":[[220,1,220,4],[40,1,40,4],[59,1,59,4],[78,1,78,4],[97,1,97,4],[116,1,116,4],[92,1,92,3],[9,1,9,2],[10,1,10,2],[11,1,11,2],[30,1,30,2],[21,1,21,4],[206,1,206,3],[125,1,125,2],[130,1,130,3],[144,1,144,2],[149,1,149,3],[163,1,163,2],[135,1,135,4],[154,1,154,4],[173,1,173,4],[192,1,192,4],[168,1,168,3],[182,1,182,2],[221,1,221,4],[1,7,1,10],[214,1,214,4],[215,1,215,4],[216,1,216,4],[211,1,211,4],[212,1,212,4],[213,1,213,4],[12,1,12,2],[13,1,13,2],[14,1,14,2],[15,1,15,2],[16,1,16,2],[17,1,17,2],[18,1,18,2],[19,1,19,2],[218,1,218,4],[219,1,219,4],[7,1,7,2],[35,1,35,3],[217,1,217,4],[106,1,106,2],[111,1,111,3],[201,1,201,2],[187,1,187,3],[49,1,49,2],[54,1,54,3],[68,1,68,2],[73,1,73,3],[87,1,87,2],[14,8,14,10],[15,8,15,10],[16,8,16,10],[17,8,17,10],[18,8,18,10],[32,8,32,10],[42,8,42,10],[43,8,43,10],[44,8,44,10],[45,8,45,10],[46,8,46,10],[33,8,33,10],[36,8,36,10],[37,8,37,10],[38,8,38,10],[41,8,41,10],[56,8,56,10],[57,8,57,10],[9,8,9,10],[10,8,10,10],[11,8,11,10],[12,8,12,10],[13,8,13,10],[26,8,26,10],[27,8,27,10],[28,8,28,10],[31,8,31,10],[19,8,19,10],[22,8,22,10],[23,8,23,10],[24,8,24,10],[25,8,25,10],[60,8,60,10],[61,8,61,10],[62,8,62,10],[47,8,47,10],[50,8,50,10],[51,8,51,10],[52,8,52,10],[55,8,55,10],[70,8,70,10],[71,8,71,10],[74,8,74,10],[75,8,75,10],[76,8,76,10],[63,8,63,10],[64,8,64,10],[65,8,65,10],[66,8,66,10],[69,8,69,10],[84,8,84,10],[85,8,85,10],[88,8,88,10],[89,8,89,10],[90,8,90,10],[79,8,79,10],[80,8,80,10],[81,8,81,10],[82,8,82,10],[83,8,83,10],[100,8,100,10],[101,8,101,10],[102,8,102,10],[103,8,103,10],[104,8,104,10],[93,8,93,10],[94,8,94,10],[95,8,95,10],[98,8,98,10],[99,8,99,10],[114,8,114,10],[117,8,117,10],[118,8,118,10],[119,8,119,10],[120,8,120,10],[107,8,107,10],[108,8,108,10],[109,8,109,10],[112,8,112,10],[113,8,113,10],[128,8,128,10],[131,8,131,10],[132,8,132,10],[133,8,133,10],[136,8,136,10],[121,8,121,10],[122,8,122,10],[123,8,123,10],[126,8,126,10],[127,8,127,10],[142,8,142,10],[145,8,145,10],[146,8,146,10],[147,8,147,10],[150,8,150,10],[137,8,137,10],[138,8,138,10],[139,8,139,10],[140,8,140,10],[141,8,141,10],[158,8,158,10],[159,8,159,10],[160,8,160,10],[161,8,161,10],[164,8,164,10],[151,8,151,10],[152,8,152,10],[155,8,155,10],[156,8,156,10],[157,8,157,10],[174,8,174,10],[175,8,175,10],[176,8,176,10],[177,8,177,10],[178,8,178,10],[165,8,165,10],[166,8,166,10],[169,8,169,10],[170,8,170,10],[171,8,171,10],[188,8,188,10],[189,8,189,10],[190,8,190,10],[193,8,193,10],[194,8,194,10],[179,8,179,10],[180,8,180,10],[183,8,183,10],[184,8,184,10],[185,8,185,10],[202,8,202,10],[203,8,203,10],[204,8,204,10],[207,8,207,10],[208,8,208,10],[195,8,195,10],[196,8,196,10],[197,8,197,10],[198,8,198,10],[199,8,199,10],[220,8,220,10],[221,8,221,10],[215,8,215,10],[216,8,216,10],[217,8,217,10],[218,8,218,10],[219,8,219,10],[209,8,209,10],[211,8,211,10],[212,8,212,10],[213,8,213,10],[214,8,214,10]]}
[null,null,null,null,"Key"]
[null,null,null,null,"Input",null,null,"Unit converter"]
[null,null,null,null,"Calculation",null,null,"Input value","Input unit","Output value","Output unit"]
[null,null,null,null,"Information",null,null,null,null,{"$f":"IF(I4=\"miles\",H4*kmpermile,IF(I4=\"nautical miles\",H4*kmpernauticalmile,\"\"))","v":""},"km"]
[null,null,null,null,"Pulled data"]
[]
[]
[null,"Number of route identifiers"]
[]
[null,"Route definition",null,"Route identifier",null,null,null,"Verified","Auditor comments"]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[null,""]
[]
[null,{"$f":"IF($D$11=\"\",\"Insert route identifier\",$D$11)","v":"Insert route identifier"}]
[null,"Journey","Mode","Fuel","Distance\nkm",null,null,"Verified","Auditor comments"]
[null,"Journey 1"]
[null,"Journey 2"]
[null,"Shipping 1"]
[null,"Shipping 2"]
[null,"Journey 3"]
[null,"Journey 4"]
[]
[null,"Electricity (storage & handling)"]
[null,"Region","Consumption\nkWh/t",null,null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[null,"Fuel (storage & handling)"]
[null,"Fuel","Consumption\nchoose unit","Unit",null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[null,{"$f":"IF($D$12=\"\",\"Insert route identifier\",$D$12)","v":"Insert route identifier"}]
[null,"Journey","Mode","Fuel","Distance\nkm",null,null,"Verified","Auditor comments"]
[null,"Journey 1"]
[null,"Journey 2"]
[null,"Shipping 1"]
[null,"Shipping 2"]
[null,"Journey 3"]
[null,"Journey 4"]
[]
[null,"Electricity (storage & handling)"]
[null,"Region","Consumption\nkWh/t",null,null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[null,"Fuel (storage & handling)"]
[null,"Fuel","Consumption\nchoose unit","Unit",null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[null,{"$f":"IF($D$13=\"\",\"Insert route identifier\",$D$13)","v":"Insert route identifier"}]
[null,"Journey","Mode","Fuel","Distance\nkm",null,null,"Verified","Auditor comments"]
[null,"Journey 1"]
[null,"Journey 2"]
[null,"Shipping 1"]
[null,"Shipping 2"]
[null,"Journey 3"]
[null,"Journey 4"]
[]
[null,"Electricity (storage & handling)"]
[null,"Region","Consumption\nkWh/t",null,null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[null,"Fuel (storage & handling)"]
[null,"Fuel","Consumption\nchoose unit","Unit",null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[null,{"$f":"IF($D$14=\"\",\"Insert route identifier\",$D$14)","v":"Insert route identifier"}]
[null,"Journey","Mode","Fuel","Distance\nkm",null,null,"Verified","Auditor comments"]
[null,"Journey 1"]
[null,"Journey 2"]
[null,"Shipping 1"]
[null,"Shipping 2"]
[null,"Journey 3"]
[null,"Journey 4"]
[]
[null,"Electricity (storage & handling)"]
[null,"Region","Consumption\nkWh/t",null,null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[null,"Fuel (storage & handling)"]
[null,"Fuel","Consumption\nchoose unit","Unit",null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[null,{"$f":"IF($D$15=\"\",\"Insert route identifier\",$D$15)","v":"Insert route identifier"}]
[null,"Journey","Mode","Fuel","Distance\nkm",null,null,"Verified","Auditor comments"]
[null,"Journey 1"]
[null,"Journey 2"]
[null,"Shipping 1"]
[null,"Shipping 2"]
[null,"Journey 3"]
[null,"Journey 4"]
[]
[null,"Electricity (storage & handling)"]
[null,"Region","Consumption\nkWh/t",null,null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[null,"Fuel (storage & handling)"]
[null,"Fuel","Consumption\nchoose unit","Unit",null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[null,{"$f":"IF($D$16=\"\",\"Insert route identifier\",$D$16)","v":"Insert route identifier"}]
[null,"Journey","Mode","Fuel","Distance\nkm",null,null,"Verified","Auditor comments"]
[null,"Journey 1"]
[null,"Journey 2"]
[null,"Shipping 1"]
[null,"Shipping 2"]
[null,"Journey 3"]
[null,"Journey 4"]
[]
[null,"Electricity (storage & handling)"]
[null,"Region","Consumption\nkWh/t",null,null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[null,"Fuel (storage & handling)"]
[null,"Fuel","Consumption\nchoose unit","Unit",null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[null,{"$f":"IF($D$17=\"\",\"Insert route identifier\",$D$17)","v":"Insert route identifier"}]
[null,"Journey","Mode","Fuel","Distance\nkm",null,null,"Verified","Auditor comments"]
[null,"Journey 1"]
[null,"Journey 2"]
[null,"Shipping 1"]
[null,"Shipping 2"]
[null,"Journey 3"]
[null,"Journey 4"]
[]
[null,"Electricity (storage & handling)"]
[null,"Region","Consumption\nkWh/t",null,null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[null,"Fuel (storage & handling)"]
[null,"Fuel","Consumption\nchoose unit","Unit",null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[null,{"$f":"IF($D$18=\"\",\"Insert route identifier\",$D$18)","v":"Insert route identifier"}]
[null,"Journey","Mode","Fuel","Distance\nkm",null,null,"Verified","Auditor comments"]
[null,"Journey 1"]
[null,"Journey 2"]
[null,"Shipping 1"]
[null,"Shipping 2"]
[null,"Journey 3"]
[null,"Journey 4"]
[]
[null,"Electricity (storage & handling)"]
[null,"Region","Consumption\nkWh/t",null,null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[null,"Fuel (storage & handling)"]
[null,"Fuel","Consumption\nchoose unit","Unit",null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[null,{"$f":"IF($D$19=\"\",\"Insert route identifier\",$D$19)","v":"Insert route identifier"}]
[null,"Journey","Mode","Fuel","Distance\nkm",null,null,"Verified","Auditor comments"]
[null,"Journey 1"]
[null,"Journey 2"]
[null,"Shipping 1"]
[null,"Shipping 2"]
[null,"Journey 3"]
[null,"Journey 4"]
[]
[null,"Electricity (storage & handling)"]
[null,"Region","Consumption\nkWh/t",null,null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[null,"Fuel (storage & handling)"]
[null,"Fuel","Consumption\nchoose unit","Unit",null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[null,{"$f":"IF($D$20=\"\",\"Insert route identifier\",$D$20)","v":"Insert route identifier"}]
[null,"Journey","Mode","Fuel","Distance\nkm",null,null,"Verified","Auditor comments"]
[null,"Journey 1"]
[null,"Journey 2"]
[null,"Shipping 1"]
[null,"Shipping 2"]
[null,"Journey 3"]
[null,"Journey 4"]
[]
[null,"Electricity (storage & handling)"]
[null,"Region","Consumption\nkWh/t",null,null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[null,"Fuel (storage & handling)"]
[null,"Fuel","Consumption\nchoose unit","Unit",null,null,null,"Verified","Auditor comments"]
[]
[]
[]
[null,"Notes",null,null,null,null,null,"Verified","Auditor comments"]

{"sheet":"End use","index":6,"n_rows":15,"n_cols":8,"rows_kept":15,"cut":false,"hidden":false,"merged":[[14,1,14,2],[15,1,15,2]]}
[null,null,null,"Key"]
[null,null,null,"Input"]
[null,null,null,"Calculation"]
[null,null,null,"Information"]
[null,null,null,"Pulled data"]
[]
[]
[null,null,null,null,null,null,"Verified","Comments"]
[null,"Fuel type","Wood pellet"]
[null,"Non-combustion CO2 emissions gCO2eq/MJfuel",{"$f":"IFERROR(INDEX(Non_CO2_fuel_use_emissions,MATCH(Final_fuel,Final_fuels,0)),\"\")","v":0.3}]
[null,"Electrical efficiency MJelectricity/MJpellet"]
[null,"Heat efficiency MJuseful heat/MJpellet"]
[null,"Temperature of heat at point of delivery °C"]
[]
[null,"Notes",null,null,null,null,"Verified","Comments"]

{"sheet":"Standard values","index":7,"n_rows":370,"n_cols":12,"rows_kept":370,"cut":false,"hidden":false,"merged":[[226,1,226,7],[79,1,79,7],[91,1,91,7],[199,11,199,15],[200,11,200,15],[215,11,215,15],[216,11,216,15],[217,11,217,15],[224,11,224,15],[225,11,225,15],[218,11,218,15],[219,11,219,15],[220,11,220,15],[221,1,221,7],[103,1,103,7],[203,1,203,7],[47,11,47,15],[48,11,48,15],[49,11,49,15],[13,1,13,2],[110,1,110,7],[34,11,34,15],[35,11,35,15],[61,11,61,15],[62,11,62,15],[63,11,63,15],[71,11,71,15],[72,11,72,15],[50,11,50,15],[60,11,60,15],[36,11,36,15],[37,11,37,15],[186,1,186,7],[7,1,7,2],[65,1,65,7],[25,1,25,7],[173,1,173,7],[166,1,166,7],[39,1,39,7],[52,1,52,7],[231,11,231,15],[232,11,232,15],[106,11,106,15],[107,11,107,15],[108,11,108,15],[151,11,151,15],[152,11,152,15],[153,11,153,15],[171,11,171,15],[172,11,172,15],[173,11,173,15],[183,11,183,15],[166,11,166,15],[184,11,184,15],[185,11,185,15],[198,11,198,15],[226,11,226,15],[229,11,229,15],[230,11,230,15],[73,11,73,15],[74,11,74,15],[221,11,221,15],[201,11,201,15],[202,11,202,15],[203,11,203,15],[186,11,186,15],[164,11,164,15],[165,11,165,15],[100,11,100,15],[101,11,101,15],[88,11,88,15],[89,11,89,15],[159,11,159,15],[160,11,160,15],[161,11,161,15],[162,11,162,15],[163,11,163,15],[154,11,154,15],[155,11,155,15],[156,11,156,15],[157,11,157,15],[158,11,158,15],[75,11,75,15],[76,11,76,15],[98,11,98,15],[99,11,99,15],[84,11,84,15],[85,11,85,15],[86,11,86,15],[87,11,87,15],[96,11,96,15],[97,11,97,15]]}
[null,null,"Key"]
[null,null,"Input"]
[null,null,"Calculation"]
[null,null,"Information"]
[null,null,"Pulled data"]
[]
[]
[null,"Global warming potentials"]
[null,"Gas","GWP\ngCO2eq/g"]
[null,"CO2",1]
[null,"CH4",25]
[null,"N2O",298]
[]
[null,"Conversion factors"]
[null,"Conversion","Conversion factor"]
[null,"MJ per GJ",1000]
[null,"g per kg",1000]
[null,"kg per tonne",1000]
[null,"litre per m3",1000]
[null,"MJ per kWh",3.6]
[null,"MJ per MWh",3600]
[null,"MJ per mmBTU",1055.8699999999999]
[null,"km per mile",1.60934]
[null,"km per nautical mile",1.8520000000000001]
[]
[null,"Fossil fuels"]
[null,"Fuel","Density\nkg/m3","LHV\nMJ/kg\n0% water","Emission factor\ngCO2eq/MJ","Combustion CH4 and N2O emissions\ngCO2eq/MJ","Reference","Notes"]
[null,"Hard coal","N/A",26.5,112.3,null,"2,1"]
[null,"Lignite","N/A",9.1999999999999993,116.7,null,"2,1"]
[null,"Diesel",832,43.1,95.1,null,1]
[null,"Gasoline",745,43.2,93.3,null,1]
[null,"Heavy fuel oil",970,40.5,94.2,null,"2,1"]
[null,"Natural gas","N/A",49.2,66,null,"2,1"]
[null,"Propane",493.5,46.4,73.27,null,"9,10,2","Density at normal temperature and pressure; Emission factor assumed the same as LPG"]
[null,"LPG","N/A",46,73.27,null,2,null,null,null,"Validated","Auditor comments"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[]
[null,"Fossil fuel CHP flue gas emissions"]
[null,"Fuel","Flue gas emissions\ngCH4/MJfuel","Flue gas emissions\ngN2O/MJfuel","Flue gas CH4 and N2O emissions\ngCO2eq/MJfuel","[N/A.]","Reference","Notes"]
[null,{"$f":"B28","v":"Hard coal"},1E-3,6.0999999999999999E-2,{"$f":"C42*CH4GWP+D42*N2OGWP","v":18.202999999999999},null,4,"Value conservatively assumed for Bituminous Fluidised Bed Combustor from table 2.6"]
[null,"Lignite",1.41991666667E-3,3.0172222219999999E-3,0.93463013882274992,null,2]
[null,"Diesel",8.9999999999999998E-4,4.0000000000000002E-4,0.14169999999999999,null,4,"Value assumed for Gasoline/Diesel Oil boilers from table 2.6"]
[null,"Gasoline",8.9999999999999998E-4,4.0000000000000002E-4,0.14169999999999999,null,4,"Value assumed for Gasoline/Diesel Oil boilers from table 2.6"]
[null,"Heavy fuel oil",8.0000000000000004E-4,2.9999999999999997E-4,0.1094,null,4,"Value assumed for Residual Fuel Oil/Shale Oil Boilers from table 2.6"]
[null,"Natural gas",2.8E-3,1.0349999999999999E-3,0.37842999999999999,null,1,"Assumed consistent with natural gas boiler flue gas emissions"]
[null,{"$f":"B35","v":"LPG"},8.9999999999999998E-4,4.0000000000000001E-3,1.2144999999999999,null,4,"Value for LPG taken from Table 2.7",null,null,"Validated","Auditor comments"]
[null,{"$f":"B36","v":"User value - insert data"},null,null,0]
[null,"User value - insert data",null,null,0]
[null,"User value - insert data",null,null,0]
[]
[null,"Fossil fuel boiler flue gas emissions"]
[null,"Fuel","Flue gas emissions\ngCH4/MJfuel","Flue gas emissions\ngN2O/MJfuel","Flue gas CH4 and N2O emissions\ngCO2eq/MJfuel","[N/A.]","Reference","Notes"]
[null,{"$f":"B28","v":"Hard coal"},1E-4,6.0999999999999999E-2,{"$f":"C55*CH4GWP+D55*N2OGWP","v":18.180500000000002},null,4,"Value conservatively assumed for Bituminous Fluidised Bed Combustor from table 2.6"]
[null,"Lignite",1.41991666667E-3,3.0172222219999999E-3,0.93463013882274992,null,2,"Assumed consistent with lignite CHP flue gas emissions"]
[null,"Diesel",8.9999999999999998E-4,4.0000000000000002E-4,0.14169999999999999,null,4,"Value assumed for Gasoline/Diesel Oil boilers from table 2.6"]
[null,"Gasoline",8.9999999999999998E-4,4.0000000000000002E-4,0.14169999999999999,null,4,"Value assumed for Gasoline/Diesel Oil boilers from table 2.6"]
[null,"Heavy fuel oil",8.0000000000000004E-4,2.9999999999999997E-4,0.1094,null,4,"Value assumed for Residual Fuel Oil/Shale Oil Boilers from table 2.6"]
[null,"Natural gas",2.8E-3,1.0349999999999999E-3,0.37842999999999999,null,1,"Derived by multilying g/MJheat values by system efficiency"]
[null,{"$f":"B35","v":"LPG"},8.9999999999999998E-4,4.0000000000000001E-3,1.2144999999999999,null,4,"Value for LPG taken from Table 2.7",null,null,"Validated","Auditor comments"]
[null,{"$f":"B36","v":"User value - insert data"},null,null,0]
[null,"User value - insert data",null,null,0]
[null,"User value - insert data",null,null,0]
[]
[null,"Biomass fuels"]
[null,"Fuel","LHV\nMJ/kg\n0% water","Emission factor\ngCO2eq/MJ","Bulk density*\nkg/m3\n0% water","[N/A.]","Reference","Notes"]
[null,"Wood chip",19,4.5999999999999996,155,null,"1,5","Emission factor assumed as the most conservative typical value for cultivation, processing and transport of common sources (stemwood, industry residues and forestry residues) within 500km"]
[null,"Wood pellet (woodchip for drying)",19,15.5,650,null,"1,5","Emission factor assumed as the most conservative typical value for cultivation, processing and transport of common sources (stemwood, industry residues and forestry residues) within 500km under case 2a (wood chip boiler)"]
[null,"Wood pellet (fossil fuel for drying)",19,28.8,650,null,"1,5","Emission factor assumed as the most conservative typical value for cultivation, processing and transport of common sources (stemwood, industry residues and forestry residues) within 500km under case 1 (natural gas boiler)"]
[null,"Sawmill residuals",19,3.3,155,null,"1,5","LHV assumed the same as wood pellets and wood chips; Emission factor assumed as typical value processing and transport of industry residue woodchips within 500km. Density assumed the same as Wood Chips"]
[null,"Bark",19,3.3,153,null,"5,A","LHV assumed the same as wood pellets and wood chips; Emission factor assumed as typical value for processing and transport of industry residue woodchips within 500km",null,null,"Validated","Auditor comments"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[null,"*Bulk density values are not used in calculator but provided for reference"]
[]
[null,"Biomass CHP flue gas emissions"]
[null,"Fuel","Flue gas emissions\ngCH4/MJfuel","Flue gas emissions\ngN2O/MJfuel","Flue gas CH4 and N2O emissions\ngCO2eq/MJfuel","[N/A.]","Reference","Notes"]
[null,{"$f":"B68","v":"Wood chip"},2.9698599999999999E-3,5.9332000000000005E-4,{"$f":"C82*CH4GWP+D82*N2OGWP","v":0.25105586000000002},null,1,"Derived by multiplying g/MJelectricity values by system efficiency"]
[null,{"$f":"B69","v":"Wood pellet (woodchip for drying)"},4.8719999999999996E-3,9.7439999999999994E-4,0.41217119999999996,null,1,"Derived by multiplying g/MJheat values by system efficiency"]
[null,{"$f":"B71","v":"Sawmill residuals"},4.875E-3,9.7499999999999996E-4,{"$f":"C84*CH4GWP+D84*N2OGWP","v":0.41242499999999999},null,2,"Assumed consistent with sawdust boiler flue gas emissions"]
[null,"Bark",4.875E-3,9.7499999999999996E-4,{"$f":"C85*CH4GWP+D85*N2OGWP","v":0.41242499999999999},null,1,"Assumed consistent with sawdust boiler flue gas emissions",null,null,"Validated","Auditor comments"]
[null,"User value - insert data",null,null,0]
[null,"User value - insert data",null,null,0]
[null,"User value - insert data",null,null,0]
[null,"User value - insert data",null,null,{"$f":"C89*CH4GWP+D89*N2OGWP","v":0}]
[null,"User value - insert data",null,null,0]
[]
[null,"Biomass boiler flue gas emissions"]
[null,"Fuel","Flue gas emissions\ngCH4/MJfuel","Flue gas emissions\ngN2O/MJfuel","Flue gas CH4 and N2O emissions\ngCO2eq/MJfuel","[N/A.]","Reference","Notes"]
[null,{"$f":"B68","v":"Wood chip"},2.96904E-3,5.9362999999999994E-4,{"$f":"C94*CH4GWP+D94*N2OGWP","v":0.25112773999999999},null,1,"Derived by multiplying g/MJheat values by system efficiency"]
[null,{"$f":"B69","v":"Wood pellet (woodchip for drying)"},4.8883499999999996E-3,9.7749999999999985E-4,0.41350374999999995,null,1,"Derived by multiplying g/MJheat values by system efficiency"]
[null,{"$f":"B71","v":"Sawmill residuals"},4.875E-3,9.7499999999999996E-4,{"$f":"C96*CH4GWP+D96*N2OGWP","v":0.41242499999999999},null,2,"Assumed consistent with sawdust boiler flue gas emissions"]
[null,"Bark",4.875E-3,9.7499999999999996E-4,{"$f":"C97*CH4GWP+D97*N2OGWP","v":0.41242499999999999},null,1,"Assumed consistent with sawdust boiler flue gas emissions",null,null,"Validated","Auditor comments"]
[null,"User value - insert data",null,null,0]
[null,"User value - insert data",null,null,0]
[null,"User value - insert data",null,null,0]
[null,"User value - insert data",null,null,{"$f":"C101*CH4GWP+D101*N2OGWP","v":0}]
[null,"User value - insert data",null,null,0]
[]
[null,"CH4 and N2O emissions from final fuel in use"]
[null,"Fuel","Flue gas CH4 and N2O emissions\ngCO2eq/MJfuel","[N/A.]","[N/A..]","[N/A...]","Reference","Notes"]
[null,"Wood chip",0.5,null,null,null,5]
[null,"Wood pellet",0.3,null,null,null,5,null,null,null,"Validated","Auditor comments"]
[null,"Agricultural processing residue",0.3,null,null,null,5]
[null,"User value - insert data"]
[]
[null,"Electricity - Grid"]
[null,"Source","Emission factor\ngCO2eq/MJ","[N/A.]","[N/A..]","[N/A...]","Reference","Notes"]
[null,"Austria",40.896164679131296,null,null,null,"B"]
[null,"Belarus",99.188281377138495,null,null,null,"B"]
[null,"Belgium",38.56049999999999,null,null,null,"B"]
[null,"Brazil",35.972222222222221,null,null,null,"B"]
[null,"Bulgaria",153.808924562127,null,null,null,"B"]
[null,"Canada",30.555555555555554,null,null,null,"B"]
[null,"Croatia",70.748590396386291,null,null,null,"B"]
[null,"Cyprus",181.92541729677291,null,null,null,"B"]
[null,"Czech Republic",212.25882549849817,null,null,null,"B"]
[null,"Denmark",52.030138540461486,null,null,null,"B"]
[null,"Estonia",209.31349999999998,null,null,null,"B"]
[null,"Finland",26.473604238022688,null,null,null,"B"]
[null,"France",17.240950199583406,null,null,null,"B"]
[null,"Germany",124.75470460826051,null,null,null,"B"]
[null,"Greece",105.11186581194141,null,null,null,"B"]
[null,"Hungary",75.103873749002446,null,null,null,"B"]
[null,"Ireland",97.8215,null,null,null,"B"]
[null,"Italy",101.17995004190836,null,null,null,"B"]
[null,"Latvia",41.131833333333326,null,null,null,"B"]
[null,"Lithuania",75.3065,null,null,null,"B"]
[null,"Luxemburg",23.591107941673418,null,null,null,"B"]
[null,"Malta",118.58001850006301,null,null,null,"B"]
[null,"Mexico",83.333333333333329,null,null,null,"B"]
[null,"Netherlands",94.691465056072943,null,null,null,"B"]
[null,"Norway",2.3102493499203867,null,null,null,"B"]
[null,"Poland",243.78066339698427,null,null,null,"B"]
[null,"Portugal",43.446666666666665,null,null,null,"B"]
[null,"Romania",86.520915142177458,null,null,null,"B"]
[null,"Russia",95.449807557620559,null,null,null,"B"]
[null,"Serbia",267.56404686130713,null,null,null,"B"]
[null,"Slovakia",48.951073527733399,null,null,null,"B"]
[null,"Slovenia",75.914569697096638,null,null,null,"B"]
[null,"Spain",49.191226399331661,null,null,null,"B"]
[null,"Sweden",2.0292112082928413,null,null,null,"B"]
[null,"Switzerland",0.77119216208184194,null,null,null,"B"]
[null,"Turkey",118.3611111111111,null,null,null,"B"]
[null,"Ukraine",56.596896704049364,null,null,null,"B"]
[null,"United Kingdom",62.497055555555562,null,null,null,"B"]
[null,"United States",113.07192212253642,null,null,null,"B"]
[null,"User value - insert data",null,null,null,null,null,null,null,null,"Validated","Auditor comments"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[]
[null,"Electricity - Onsite"]
[null,"Source","Emission factor\ngCO2eq/MJ","[N/A.]","[N/A..]","[N/A...]","Reference","Notes"]
[null,"Wind",0]
[null,"Solar",0]
[null,"User value - insert data"]
[null,"User value - insert data",null,null,null,null,null,null,null,null,"Validated","Auditor comments"]
[]
[null,"Transport"]
[null,"Transport mode","Fuel efficiency\nMJ/t.km","Exhaust emissions\ngCH4/t.km","Exhaust emissions\ngN2O/t.km","Exhaust CH4 and N2O emissions\ngCO2eq/t.km","Reference","Notes"]
[null,"Truck for dry product",0.81100000000000005,3.3999999999999998E-3,1.5E-3,{"$f":"Transport_table[[#This Row],[Exhaust emissions\ngCH4/t.km]]*CH4GWP+Transport_table[[#This Row],[Exhaust emissions\ngN2O/t.km]]*N2OGWP","v":0.53200000000000003},1]
[null,"Truck for wood chips",0.84,3.5000000000000001E-3,1.6000000000000001E-3,{"$f":"Transport_table[[#This Row],[Exhaust emissions\ngCH4/t.km]]*CH4GWP+Transport_table[[#This Row],[Exhaust emissions\ngN2O/t.km]]*N2OGWP","v":0.56430000000000002},2]
[null,"Truck for wood pellets",0.88,3.7000000000000002E-3,1.6000000000000001E-3,{"$f":"Transport_table[[#This Row],[Exhaust emissions\ngCH4/t.km]]*CH4GWP+Transport_table[[#This Row],[Exhaust emissions\ngN2O/t.km]]*N2OGWP","v":0.56930000000000003},2]
[null,"Inland bulk carrier - 8.8 kt",0.32400000000000001,9.2999999999999999E-2,4.0000000000000002E-4,{"$f":"Transport_table[[#This Row],[Exhaust emissions\ngCH4/t.km]]*CH4GWP+Transport_table[[#This Row],[Exhaust emissions\ngN2O/t.km]]*N2OGWP","v":2.4442000000000004},2]
[null,"Inland ship for oil transport - 1.2kt",0.50400000000000011,0.03,0,{"$f":"Transport_table[[#This Row],[Exhaust emissions\ngCH4/t.km]]*CH4GWP+Transport_table[[#This Row],[Exhaust emissions\ngN2O/t.km]]*N2OGWP","v":0.75},2]
[null,"Freight train (diesel)",0.252,5.0000000000000001E-3,1E-3,{"$f":"Transport_table[[#This Row],[Exhaust emissions\ngCH4/t.km]]*CH4GWP+Transport_table[[#This Row],[Exhaust emissions\ngN2O/t.km]]*N2OGWP","v":0.42299999999999999},1]
[null,"Freight train (electric)",0.21,0,0,{"$f":"Transport_table[[#This Row],[Exhaust emissions\ngCH4/t.km]]*CH4GWP+Transport_table[[#This Row],[Exhaust emissions\ngN2O/t.km]]*N2OGWP","v":0},2]
[null,"User value - insert data",null,null,null,{"$f":"Transport_table[[#This Row],[Exhaust emissions\ngCH4/t.km]]*CH4GWP+Transport_table[[#This Row],[Exhaust emissions\ngN2O/t.km]]*N2OGWP","v":0}]
[null,"User value - insert data",null,null,null,{"$f":"Transport_table[[#This Row],[Exhaust emissions\ngCH4/t.km]]*CH4GWP+Transport_table[[#This Row],[Exhaust emissions\ngN2O/t.km]]*N2OGWP","v":0},null,null,null,null,"Validated","Auditor comments"]
[null,"User value - insert data",null,null,null,{"$f":"Transport_table[[#This Row],[Exhaust emissions\ngCH4/t.km]]*CH4GWP+Transport_table[[#This Row],[Exhaust emissions\ngN2O/t.km]]*N2OGWP","v":0}]
[]
[null,"Transport fuels"]
[null,"Fuel","Density\nkg/m3","LHV\nMJ/kg\n0% water","Emission factor\ngCO2eq/MJ","[N/A.]","Reference","Notes"]
[null,"Diesel",832,43.1,95.1,null,"2,1"]
[null,"Gasoline",745,43.2,92.42,null,2]
[null,"Heavy fuel oil",970,40.5,94.2,null,"2,1"]
[null,"Natural gas","N/A",49.2,66,null,"2,1"]
[null,"LPG","N/A",46,73.27,null,2]
[null,"Electricity - US","N/A","N/A",180,null,3]
[null,"Electricity - Canada","N/A","N/A",55,null,3]
[null,"Electricity - Russia","N/A","N/A",172,null,3]
[null,"Electricity - UK","N/A","N/A",165.5,null,3]
[null,"User value - insert data"]
[null,"User value - insert data",null,null,null,null,null,null,null,null,"Validated","Auditor comments"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[]
[null,"Shipping"]
[null,"Transport mode","Fuel efficiency\nMJ/t.km","Exhaust CH4 and N2O emissions\ngCO2eq/t.km","[N/A..]","[N/A...]","Reference","Notes"]
[null,"Handysize bulk carrier - wood chips",0.25840000000000002,null,null,null,"1,7","Assumes wood chip density of 220kg/m3 and DWT of 28,000t; Assumes 30% capacity factor"]
[null,"Handysize bulk carrier - wood pellets",0.1014,null,null,null,"1,7","Assumes wood pellet density of 650kg/m3 and DWT of 28,000t; Assumes 30% capacity factor"]
[null,"Handymax bulk carrier - wood chips",0.21859999999999999,null,null,null,7,"Assumes wood chip density of 220kg/m3 and DWT of 40,000t; Assumes 30% capacity factor"]
[null,"Handymax bulk carrier - wood pellets",8.5099999999999995E-2,null,null,null,7,"Assumes wood pellet density of 650kg/m3 DWT of 40,000t; Assumes 30% capacity factor"]
[null,"Supramax bulk carrier - wood chip",0.1643,null,null,null,"1,7","Assumes wood chip density of 220kg/m3 and DWT of 57,000t; Assumes 30% capacity factor"]
[null,"Supramax bulk carrier - wood pellets",6.5600000000000006E-2,null,null,null,"1,7","Assumes wood pellet density of 650kg/m3 DWT of 57,000t; Assumes 30% capacity factor"]
[null,"Product tanker - 22.56kt",9.547064999999999E-2,null,null,null,2]
[null,"Product tanker - 15kt",0.17122589999999999,null,null,null,2]
[null,"Product tanker - 12.617kt",0.11514959999999999,null,null,null,2]
[null,"Inland bulk carrier - 8.8 kt",0.32400000000000001]
[null,"User value - insert data",null,null,null,null,null,null,null,null,"Validated","Auditor comments"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[]
[null,"Transport feedstock factors"]
[null,"Transport stage","Value","Unit","[N/A.]","[N/A..]","Reference","Notes"]
[null,"Feedstock transport",1,"MJinput/MJoutput",null,null,1]
[null,"Wood pellet transport",1,"MJinput/MJoutput",null,null,1,null,null,null,"Validated","Auditor comments"]
[]
[null,"Binders/chemicals"]
[null,"Binder","Emission factor\ngCO2eq/kg","[N/A.]","[N/A..]","[N/A...]","Reference","Notes"]
[null,"Unspecified binder - conservative emission factor",947,null,null,null,2,"Lubricants currently used as a proxy conservative emission factor for unspecified binders"]
[null,"User value - insert data",null,null,null,null,null,null,null,null,"Validated","Auditor comments"]
[null,"User value - insert data"]
[]
[null,"Feedstock groups"]
[null,"Final harvest from (semi-) natural forests"]
[null,"Thinning from (semi-) natural forests"]
[null,"Final harvest from plantations"]
[null,"Thinning from plantations"]
[null,"Other trees from parks or landscapes"]
[null,"Short rotation coppices"]
[null,"Processing residues"]
[null,"Post-consumer recycled"]
[null,"Agricultural residues"]
[null,"Processing residues (non-woody)"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[]
[null,"Feedstock origins"]
[null,"High grade stemwood (sawlogs)"]
[null,"Low grade stemwood"]
[null,"Forest residues with stumps"]
[null,"Forest residues without stumps"]
[null,"Sawmill and wood industry residues"]
[null,"Product and by-products"]
[null,"End of life trees"]
[null,"Salvage trees"]
[null,"Trees removed for natural conservation"]
[null,"Recycled wood"]
[null,"Oat husk"]
[null,"Sunflower husk"]
[null,"Peanut husk"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[]
[null,"Physical descriptions"]
[null,"Roundwood"]
[null,"Chips"]
[null,"Sawdust"]
[null,"Shavings"]
[null,"Offcuts"]
[null,"Clean chips or dust"]
[null,"Treated chips or dust"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[]
[null,"Fuel systems"]
[null,"Fossil fuel boiler/burner"]
[null,"Fossil fuel CHP"]
[null,"Biomass boiler/burner"]
[null,"Biomass CHP"]
[]
[null,"End use systems"]
[null,"Electrical generator"]
[null,"Heat generator"]
[null,"CHP generator"]
[]
[null,"Consignment numbers"]
[null,1]
[null,2]
[null,3]
[null,4]
[null,5]
[null,6]
[null,7]
[null,8]
[null,9]
[null,10]
[null,11]
[null,12]
[null,13]
[null,14]
[null,15]
[null,16]
[null,17]
[null,18]
[null,19]
[null,20]
[]
[null,"Countries of origin"]
[null,"Austria"]
[null,"Belarus"]
[null,"Belgium"]
[null,"Brazil"]
[null,"Bulgaria"]
[null,"Canada"]
[null,"Croatia"]
[null,"Cyprus"]
[null,"Czech Republic"]
[null,"Denmark"]
[null,"Estonia"]
[null,"Finland"]
[null,"France"]
[null,"Germany"]
[null,"Greece"]
[null,"Hungary"]
[null,"Ireland"]
[null,"Italy"]
[null,"Latvia"]
[null,"Lithuania"]
[null,"Luxemburg"]
[null,"Malaysia"]
[null,"Malta"]
[null,"Mexico"]
[null,"Netherlands"]
[null,"Norway"]
[null,"Poland"]
[null,"Portugal"]
[null,"Romania"]
[null,"Russia"]
[null,"Serbia"]
[null,"Slovakia"]
[null,"Slovenia"]
[null,"Spain"]
[null,"Sweden"]
[null,"Switzerland"]
[null,"Turkey"]
[null,"Ukraine"]
[null,"United Kingdom"]
[null,"United States"]
[null,"Vietnam"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[null,"User value - insert data"]
[]
[null,"Distribution routes"]
[null,1]
[null,2]
[null,3]
[null,4]
[null,5]
[null,6]
[null,7]
[null,8]
[null,9]
[null,10]

{"sheet":"Reference values","index":8,"n_rows":54,"n_cols":10,"rows_kept":54,"cut":false,"hidden":false,"merged":[[7,1,7,5],[53,9,53,11],[47,9,47,11],[48,9,48,11],[49,9,49,11],[50,9,50,11],[51,9,51,11],[52,9,52,11],[46,9,46,11],[23,1,23,5],[31,1,31,5],[37,1,37,5],[42,1,42,5],[43,9,43,11],[44,9,44,11],[45,9,45,11]]}
[null,null,"Key"]
[null,null,"Input"]
[null,null,"Calculation"]
[null,null,"Information"]
[null,null,"Pulled data"]
[]
[]
[null,"RED disaggregated default values for cultivation and harvesting"]
[null,"Feedstock","Emissions\ngCO2eq/MJ","[NA.]","Reference","Notes"]
[null,"Wood pellet from forest residues ",0,null,5]
[null,"Wood pellet from industry residues",0,null,5]
[null,"Wood pellet from stemwood (natural gas for drying)",1.1000000000000001,null,5]
[null,"Wood pellet from stemwood (wood chip for drying)",1.4,null,5]
[null,"Wood pellet from Eucalyptus (natural gas for drying)",3.9,null,5]
[null,"Wood pellet from Eucalyptus (wood chip for drying)",5,null,5]
[null,"Wood pellet from Eucalyptus (wood chip CHP for drying)",5.3,null,5]
[null,"Wood pellet from Poplar (fertilised; natural gas for drying)",3.4,null,5]
[null,"Wood pellet from Poplar (fertilised; wood chip for drying)",4.4000000000000004,null,5]
[null,"Wood pellet from Poplar (fertilised; wood chip CHP for drying)",4.5999999999999996,null,5]
[null,"Wood pellet from Poplar (not fertilised; natural gas for drying)",2,null,5]
[null,"Wood pellet from Poplar (not fertilised; wood chip for drying)",2.5,null,5]
[null,"Wood pellet from Poplar (not fertilised; wood chip CHP for drying)",2.6,null,5]
[]
[null,"Wood handling and processing energy requirements for wood chip production from forestry feedstocks"]
[null,"Process","Consumption\nMJ/MJwood chip","Consumption\nl/twood chip\ndry matter","Reference","Notes"]
[null,"Diesel for collection of forestry residues including stump harvesting",1.2E-2,{"$f":"C26/Diesel_LHV/Diesel_density*lperm3*Wood_chip_LHV_default*kgpert","v":6.3582009637694092},1]
[null,"Diesel for cultivation and harvesting of stemwood",1.0699999999999999E-2,{"$f":"C27/Diesel_LHV/Diesel_density*lperm3*Wood_chip_LHV_default*kgpert","v":5.6693958593610549},1]
[null,"Diesel for chipping",3.3600000000000001E-3,{"$f":"C28/Diesel_LHV/Diesel_density*lperm3*Wood_chip_LHV_default*kgpert","v":1.7802962698554345},1]
[null,"Diesel for collection of forestry residues including stump harvesting and chipping",{"$f":"C26*1.025*1.053+C28","v":1.6311899999999997E-2},{"$f":"C29/Diesel_LHV/Diesel_density*lperm3*Wood_chip_LHV_default*kgpert","v":8.6428615250758511},1,"Collection emissions adjusted for yields of 1.053 MJstemwood per 1 MJstemwood for seasoning and 1.025 MJstemwood per 1 MJ wood chip for chipping "]
[null,"Diesel for cultivation, harvesting and chipping of stemwood",{"$f":"C27*1.053*1.025+C28","v":1.4908777499999998E-2},{"$f":"C30/Diesel_LHV/Diesel_density*lperm3*Wood_chip_LHV_default*kgpert","v":7.8994169557603051},1,"Cultivation and harvesting emissions adjusted for yields of 1.053 MJstemwood per 1 MJstemwood for seasoning and 1.025 MJstemwood per 1 MJ wood chip for chipping "]
[]
[null,"Wood handling and processing energy requirements for pellets from fresh forest chips"]
[null,"Process","Consumption\nMJ/MJwood pellet","Unit","Reference","Notes"]
[null,"Heat for drying",0.185,"MJ/MJwood pellet",1,"Assumes moisture content of chips is reduced from 50% to 10%"]
[null,"Electricity for pelleting",0.05,"MJ/MJwood pellet",1]
[null,"Diesel for pelleting handling processes",2E-3,"MJ/MJwood pellet",1]
[]
[null,"Wood processing feedstock factors"]
[null,"Process","Value","Unit","Reference","Notes"]
[null,"Chipping",1.0249999999999999,"MJfeedstock/MJchip",1]
[null,"Pelleting",1.01,"MJchip/MJpellet",1]
[]
[null,"Additional upstream emissions"]
[null,"Emission source","Value","Unit","Reference","Notes",null,null,"Validated","Auditor comments"]
[null,"User value - insert data",null,"kgCO2eq/toutput"]
[null,"User value - insert data",null,"kgCO2eq/toutput"]
[null,"User value - insert data",null,"kgCO2eq/toutput"]
[null,"User value - insert data",null,"kgCO2eq/toutput"]
[null,"User value - insert data",null,"kgCO2eq/toutput"]
[null,"User value - insert data",null,"kgCO2eq/toutput"]
[null,"User value - insert data",null,"kgCO2eq/toutput"]
[null,"User value - insert data",null,"kgCO2eq/toutput"]
[null,"User value - insert data",null,"kgCO2eq/toutput"]
[null,"User value - insert data",null,"kgCO2eq/toutput"]

{"sheet":"Emissions","index":9,"n_rows":137,"n_cols":65,"rows_kept":137,"cut":false,"hidden":false,"merged":[[134,1,136,1],[121,1,132,1],[108,6,108,8],[117,6,117,7],[80,1,119,1],[101,6,101,8],[89,6,89,7],[80,6,80,8],[106,6,106,7],[87,6,87,7],[115,6,115,7],[97,6,97,8],[11,26,11,31],[34,3,34,4],[57,3,57,4],[11,1,32,1],[34,1,55,1],[57,1,78,1],[57,44,57,58],[80,44,80,54],[57,20,57,29],[5,3,5,4],[34,20,34,24],[11,3,11,4],[34,43,34,47],[34,27,34,34],[34,35,34,42],[11,20,11,25],[34,6,34,17],[5,6,5,17],[34,25,34,26],[9,20,9,22],[8,20,8,22],[7,20,7,22],[5,20,5,64],[134,20,134,26],[121,51,121,54],[121,55,121,64],[121,6,121,15],[121,21,121,25],[134,6,134,7],[121,36,121,40],[121,46,121,50],[121,26,121,30],[121,41,121,45],[121,31,121,35],[89,44,89,55],[57,6,57,9],[57,31,57,42],[80,31,80,38]]}
[]
[]
[]
[]
[]
[null,null,null,"Consignment",null,null,"Emissions",null,null,null,null,null,null,null,null,null,null,null,null,null,"Supporting calculations"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total pellet output tdry matter",null,null,{"$f":"Pellet_tonnes*(1-Pellet_moisture)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pellet LHV MJ/kgdry matter",null,null,{"$f":"(Pellet_lhv+Pellet_moisture*2.441)/(1-Pellet_moisture)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Processing feedstock factor MJfeedstock/MJpellet",null,null,{"$f":"IFERROR(SUM(Mass_balance_table[Consignment input\nMJfeedstock\ndry matter])/SUM(Mass_balance_table[Consignment output\nMJpellet\ndry matter]),\"\")","v":""}]
[]
[null,"Mass balance",null,"Consignment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Mass Balance",null,null,null,null,null,"Energy Balance"]
[null,null,null,"Consignment #","Feedstock origin",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Consignment delivered\ntfeedstock\nfresh matter","Moisture\n%\nas received","Consignment delivered\ntfeedstock\ndry matter","Consignment for hog fuel\ntfeedstock\ndry matter","Consignment input\ntfeedstock\ndry matter","Consignment output\ntpellet\ndry matter","Feedstock LHV\nMJ/kg\nfresh matter","Feedstock LHV\nMJ/kg\ndry matter","Consignment delivered\nMJfeedstock\ndry matter","Consignment for hog fuel\nMJfeedstock\ndry matter","Consignment input\nMJfeedstock\ndry matter","Consignment output\nMJpellet\ndry matter"]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B9),\"\",Feedstock!B9)","v":1},{"$f":"IF(ISBLANK(Feedstock!D9),\"\",Feedstock!D9)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!G9),\"\",Feedstock!G9)","v":""},{"$f":"IF(ISBLANK(Feedstock!H9),\"\",Feedstock!H9)","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\nfresh matter]]*(1-Mass_balance_table[[#This Row],[Moisture\n%\nas received]]),\"\")","v":""},{"$f":"Y60","v":0},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/SUM(Mass_balance_table[Consignment input\ntfeedstock\ndry matter])*Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!H9),\"\",IF((Pellet_lhv_dry*(1-Feedstock!H9)-Feedstock!H9*2.441)<0,0,(Pellet_lhv_dry*(1-Feedstock!H9)-Feedstock!H9*2.441))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Emissions!AA14),\"\",(Emissions!AA14+Feedstock!H9*2.441)/(1-Feedstock!H9)),\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\nMJfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\nMJfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment output\ntpellet\ndry matter]]*kgpert*Pellet_lhv_dry,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B10),\"\",Feedstock!B10)","v":2},{"$f":"IF(ISBLANK(Feedstock!D10),\"\",Feedstock!D10)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!G10),\"\",Feedstock!G10)","v":""},{"$f":"IF(ISBLANK(Feedstock!H10),\"\",Feedstock!H10)","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\nfresh matter]]*(1-Mass_balance_table[[#This Row],[Moisture\n%\nas received]]),\"\")","v":""},0,{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/SUM(Mass_balance_table[Consignment input\ntfeedstock\ndry matter])*Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!H10),\"\",IF((Pellet_lhv_dry*(1-Feedstock!H10)-Feedstock!H10*2.441)<0,0,(Pellet_lhv_dry*(1-Feedstock!H10)-Feedstock!H10*2.441))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Emissions!AA15),\"\",(Emissions!AA15+Feedstock!H10*2.441)/(1-Feedstock!H10)),\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\nMJfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\nMJfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment output\ntpellet\ndry matter]]*kgpert*Pellet_lhv_dry,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B11),\"\",Feedstock!B11)","v":3},{"$f":"IF(ISBLANK(Feedstock!D11),\"\",Feedstock!D11)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!G11),\"\",Feedstock!G11)","v":""},{"$f":"IF(ISBLANK(Feedstock!H11),\"\",Feedstock!H11)","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\nfresh matter]]*(1-Mass_balance_table[[#This Row],[Moisture\n%\nas received]]),\"\")","v":""},0,{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/SUM(Mass_balance_table[Consignment input\ntfeedstock\ndry matter])*Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!H11),\"\",IF((Pellet_lhv_dry*(1-Feedstock!H11)-Feedstock!H11*2.441)<0,0,(Pellet_lhv_dry*(1-Feedstock!H11)-Feedstock!H11*2.441))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Emissions!AA16),\"\",(Emissions!AA16+Feedstock!H11*2.441)/(1-Feedstock!H11)),\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\nMJfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\nMJfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment output\ntpellet\ndry matter]]*kgpert*Pellet_lhv_dry,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B12),\"\",Feedstock!B12)","v":4},{"$f":"IF(ISBLANK(Feedstock!D12),\"\",Feedstock!D12)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!G12),\"\",Feedstock!G12)","v":""},{"$f":"IF(ISBLANK(Feedstock!H12),\"\",Feedstock!H12)","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\nfresh matter]]*(1-Mass_balance_table[[#This Row],[Moisture\n%\nas received]]),\"\")","v":""},0,{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/SUM(Mass_balance_table[Consignment input\ntfeedstock\ndry matter])*Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!H12),\"\",IF((Pellet_lhv_dry*(1-Feedstock!H12)-Feedstock!H12*2.441)<0,0,(Pellet_lhv_dry*(1-Feedstock!H12)-Feedstock!H12*2.441))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Emissions!AA17),\"\",(Emissions!AA17+Feedstock!H12*2.441)/(1-Feedstock!H12)),\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\nMJfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\nMJfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment output\ntpellet\ndry matter]]*kgpert*Pellet_lhv_dry,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B13),\"\",Feedstock!B13)","v":5},{"$f":"IF(ISBLANK(Feedstock!D13),\"\",Feedstock!D13)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!G13),\"\",Feedstock!G13)","v":""},{"$f":"IF(ISBLANK(Feedstock!H13),\"\",Feedstock!H13)","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\nfresh matter]]*(1-Mass_balance_table[[#This Row],[Moisture\n%\nas received]]),\"\")","v":""},0,{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/SUM(Mass_balance_table[Consignment input\ntfeedstock\ndry matter])*Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!H13),\"\",IF((Pellet_lhv_dry*(1-Feedstock!H13)-Feedstock!H13*2.441)<0,0,(Pellet_lhv_dry*(1-Feedstock!H13)-Feedstock!H13*2.441))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Emissions!AA18),\"\",(Emissions!AA18+Feedstock!H13*2.441)/(1-Feedstock!H13)),\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\nMJfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\nMJfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment output\ntpellet\ndry matter]]*kgpert*Pellet_lhv_dry,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B14),\"\",Feedstock!B14)","v":6},{"$f":"IF(ISBLANK(Feedstock!D14),\"\",Feedstock!D14)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!G14),\"\",Feedstock!G14)","v":""},{"$f":"IF(ISBLANK(Feedstock!H14),\"\",Feedstock!H14)","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\nfresh matter]]*(1-Mass_balance_table[[#This Row],[Moisture\n%\nas received]]),\"\")","v":""},0,{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/SUM(Mass_balance_table[Consignment input\ntfeedstock\ndry matter])*Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!H14),\"\",IF((Pellet_lhv_dry*(1-Feedstock!H14)-Feedstock!H14*2.441)<0,0,(Pellet_lhv_dry*(1-Feedstock!H14)-Feedstock!H14*2.441))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Emissions!AA19),\"\",(Emissions!AA19+Feedstock!H14*2.441)/(1-Feedstock!H14)),\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\nMJfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\nMJfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment output\ntpellet\ndry matter]]*kgpert*Pellet_lhv_dry,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B15),\"\",Feedstock!B15)","v":7},{"$f":"IF(ISBLANK(Feedstock!D15),\"\",Feedstock!D15)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!G15),\"\",Feedstock!G15)","v":""},{"$f":"IF(ISBLANK(Feedstock!H15),\"\",Feedstock!H15)","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\nfresh matter]]*(1-Mass_balance_table[[#This Row],[Moisture\n%\nas received]]),\"\")","v":""},0,{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/SUM(Mass_balance_table[Consignment input\ntfeedstock\ndry matter])*Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!H15),\"\",IF((Pellet_lhv_dry*(1-Feedstock!H15)-Feedstock!H15*2.441)<0,0,(Pellet_lhv_dry*(1-Feedstock!H15)-Feedstock!H15*2.441))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Emissions!AA20),\"\",(Emissions!AA20+Feedstock!H15*2.441)/(1-Feedstock!H15)),\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\nMJfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\nMJfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment output\ntpellet\ndry matter]]*kgpert*Pellet_lhv_dry,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B16),\"\",Feedstock!B16)","v":8},{"$f":"IF(ISBLANK(Feedstock!D16),\"\",Feedstock!D16)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!G16),\"\",Feedstock!G16)","v":""},{"$f":"IF(ISBLANK(Feedstock!H16),\"\",Feedstock!H16)","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\nfresh matter]]*(1-Mass_balance_table[[#This Row],[Moisture\n%\nas received]]),\"\")","v":""},0,{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/SUM(Mass_balance_table[Consignment input\ntfeedstock\ndry matter])*Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!H16),\"\",IF((Pellet_lhv_dry*(1-Feedstock!H16)-Feedstock!H16*2.441)<0,0,(Pellet_lhv_dry*(1-Feedstock!H16)-Feedstock!H16*2.441))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Emissions!AA21),\"\",(Emissions!AA21+Feedstock!H16*2.441)/(1-Feedstock!H16)),\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\nMJfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\nMJfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment output\ntpellet\ndry matter]]*kgpert*Pellet_lhv_dry,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B17),\"\",Feedstock!B17)","v":9},{"$f":"IF(ISBLANK(Feedstock!D17),\"\",Feedstock!D17)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!G17),\"\",Feedstock!G17)","v":""},{"$f":"IF(ISBLANK(Feedstock!H17),\"\",Feedstock!H17)","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\nfresh matter]]*(1-Mass_balance_table[[#This Row],[Moisture\n%\nas received]]),\"\")","v":""},0,{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/SUM(Mass_balance_table[Consignment input\ntfeedstock\ndry matter])*Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!H17),\"\",IF((Pellet_lhv_dry*(1-Feedstock!H17)-Feedstock!H17*2.441)<0,0,(Pellet_lhv_dry*(1-Feedstock!H17)-Feedstock!H17*2.441))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Emissions!AA22),\"\",(Emissions!AA22+Feedstock!H17*2.441)/(1-Feedstock!H17)),\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\nMJfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\nMJfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment output\ntpellet\ndry matter]]*kgpert*Pellet_lhv_dry,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B18),\"\",Feedstock!B18)","v":10},{"$f":"IF(ISBLANK(Feedstock!D18),\"\",Feedstock!D18)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!G18),\"\",Feedstock!G18)","v":""},{"$f":"IF(ISBLANK(Feedstock!H18),\"\",Feedstock!H18)","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\nfresh matter]]*(1-Mass_balance_table[[#This Row],[Moisture\n%\nas received]]),\"\")","v":""},0,{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/SUM(Mass_balance_table[Consignment input\ntfeedstock\ndry matter])*Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!H18),\"\",IF((Pellet_lhv_dry*(1-Feedstock!H18)-Feedstock!H18*2.441)<0,0,(Pellet_lhv_dry*(1-Feedstock!H18)-Feedstock!H18*2.441))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Emissions!AA23),\"\",(Emissions!AA23+Feedstock!H18*2.441)/(1-Feedstock!H18)),\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\nMJfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\nMJfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment output\ntpellet\ndry matter]]*kgpert*Pellet_lhv_dry,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B19),\"\",Feedstock!B19)","v":11},{"$f":"IF(ISBLANK(Feedstock!D19),\"\",Feedstock!D19)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!G19),\"\",Feedstock!G19)","v":""},{"$f":"IF(ISBLANK(Feedstock!H19),\"\",Feedstock!H19)","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\nfresh matter]]*(1-Mass_balance_table[[#This Row],[Moisture\n%\nas received]]),\"\")","v":""},0,{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/SUM(Mass_balance_table[Consignment input\ntfeedstock\ndry matter])*Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!H19),\"\",IF((Pellet_lhv_dry*(1-Feedstock!H19)-Feedstock!H19*2.441)<0,0,(Pellet_lhv_dry*(1-Feedstock!H19)-Feedstock!H19*2.441))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Emissions!AA24),\"\",(Emissions!AA24+Feedstock!H19*2.441)/(1-Feedstock!H19)),\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\nMJfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\nMJfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment output\ntpellet\ndry matter]]*kgpert*Pellet_lhv_dry,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B20),\"\",Feedstock!B20)","v":12},{"$f":"IF(ISBLANK(Feedstock!D20),\"\",Feedstock!D20)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!G20),\"\",Feedstock!G20)","v":""},{"$f":"IF(ISBLANK(Feedstock!H20),\"\",Feedstock!H20)","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\nfresh matter]]*(1-Mass_balance_table[[#This Row],[Moisture\n%\nas received]]),\"\")","v":""},0,{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/SUM(Mass_balance_table[Consignment input\ntfeedstock\ndry matter])*Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!H20),\"\",IF((Pellet_lhv_dry*(1-Feedstock!H20)-Feedstock!H20*2.441)<0,0,(Pellet_lhv_dry*(1-Feedstock!H20)-Feedstock!H20*2.441))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Emissions!AA25),\"\",(Emissions!AA25+Feedstock!H20*2.441)/(1-Feedstock!H20)),\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\nMJfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\nMJfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment output\ntpellet\ndry matter]]*kgpert*Pellet_lhv_dry,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B21),\"\",Feedstock!B21)","v":13},{"$f":"IF(ISBLANK(Feedstock!D21),\"\",Feedstock!D21)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!G21),\"\",Feedstock!G21)","v":""},{"$f":"IF(ISBLANK(Feedstock!H21),\"\",Feedstock!H21)","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\nfresh matter]]*(1-Mass_balance_table[[#This Row],[Moisture\n%\nas received]]),\"\")","v":""},0,{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/SUM(Mass_balance_table[Consignment input\ntfeedstock\ndry matter])*Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!H21),\"\",IF((Pellet_lhv_dry*(1-Feedstock!H21)-Feedstock!H21*2.441)<0,0,(Pellet_lhv_dry*(1-Feedstock!H21)-Feedstock!H21*2.441))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Emissions!AA26),\"\",(Emissions!AA26+Feedstock!H21*2.441)/(1-Feedstock!H21)),\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\nMJfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\nMJfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment output\ntpellet\ndry matter]]*kgpert*Pellet_lhv_dry,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B22),\"\",Feedstock!B22)","v":14},{"$f":"IF(ISBLANK(Feedstock!D22),\"\",Feedstock!D22)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!G22),\"\",Feedstock!G22)","v":""},{"$f":"IF(ISBLANK(Feedstock!H22),\"\",Feedstock!H22)","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\nfresh matter]]*(1-Mass_balance_table[[#This Row],[Moisture\n%\nas received]]),\"\")","v":""},0,{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/SUM(Mass_balance_table[Consignment input\ntfeedstock\ndry matter])*Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!H22),\"\",IF((Pellet_lhv_dry*(1-Feedstock!H22)-Feedstock!H22*2.441)<0,0,(Pellet_lhv_dry*(1-Feedstock!H22)-Feedstock!H22*2.441))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Emissions!AA27),\"\",(Emissions!AA27+Feedstock!H22*2.441)/(1-Feedstock!H22)),\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\nMJfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\nMJfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment output\ntpellet\ndry matter]]*kgpert*Pellet_lhv_dry,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B23),\"\",Feedstock!B23)","v":15},{"$f":"IF(ISBLANK(Feedstock!D23),\"\",Feedstock!D23)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!G23),\"\",Feedstock!G23)","v":""},{"$f":"IF(ISBLANK(Feedstock!H23),\"\",Feedstock!H23)","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\nfresh matter]]*(1-Mass_balance_table[[#This Row],[Moisture\n%\nas received]]),\"\")","v":""},0,{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/SUM(Mass_balance_table[Consignment input\ntfeedstock\ndry matter])*Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!H23),\"\",IF((Pellet_lhv_dry*(1-Feedstock!H23)-Feedstock!H23*2.441)<0,0,(Pellet_lhv_dry*(1-Feedstock!H23)-Feedstock!H23*2.441))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Emissions!AA28),\"\",(Emissions!AA28+Feedstock!H23*2.441)/(1-Feedstock!H23)),\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\nMJfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\nMJfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment output\ntpellet\ndry matter]]*kgpert*Pellet_lhv_dry,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B24),\"\",Feedstock!B24)","v":16},{"$f":"IF(ISBLANK(Feedstock!D24),\"\",Feedstock!D24)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!G24),\"\",Feedstock!G24)","v":""},{"$f":"IF(ISBLANK(Feedstock!H24),\"\",Feedstock!H24)","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\nfresh matter]]*(1-Mass_balance_table[[#This Row],[Moisture\n%\nas received]]),\"\")","v":""},0,{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/SUM(Mass_balance_table[Consignment input\ntfeedstock\ndry matter])*Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!H24),\"\",IF((Pellet_lhv_dry*(1-Feedstock!H24)-Feedstock!H24*2.441)<0,0,(Pellet_lhv_dry*(1-Feedstock!H24)-Feedstock!H24*2.441))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Emissions!AA29),\"\",(Emissions!AA29+Feedstock!H24*2.441)/(1-Feedstock!H24)),\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\nMJfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\nMJfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment output\ntpellet\ndry matter]]*kgpert*Pellet_lhv_dry,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B25),\"\",Feedstock!B25)","v":17},{"$f":"IF(ISBLANK(Feedstock!D25),\"\",Feedstock!D25)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!G25),\"\",Feedstock!G25)","v":""},{"$f":"IF(ISBLANK(Feedstock!H25),\"\",Feedstock!H25)","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\nfresh matter]]*(1-Mass_balance_table[[#This Row],[Moisture\n%\nas received]]),\"\")","v":""},0,{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/SUM(Mass_balance_table[Consignment input\ntfeedstock\ndry matter])*Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!H25),\"\",IF((Pellet_lhv_dry*(1-Feedstock!H25)-Feedstock!H25*2.441)<0,0,(Pellet_lhv_dry*(1-Feedstock!H25)-Feedstock!H25*2.441))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Emissions!AA30),\"\",(Emissions!AA30+Feedstock!H25*2.441)/(1-Feedstock!H25)),\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\nMJfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\nMJfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment output\ntpellet\ndry matter]]*kgpert*Pellet_lhv_dry,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B26),\"\",Feedstock!B26)","v":18},{"$f":"IF(ISBLANK(Feedstock!D26),\"\",Feedstock!D26)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!G26),\"\",Feedstock!G26)","v":""},{"$f":"IF(ISBLANK(Feedstock!H26),\"\",Feedstock!H26)","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\nfresh matter]]*(1-Mass_balance_table[[#This Row],[Moisture\n%\nas received]]),\"\")","v":""},0,{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/SUM(Mass_balance_table[Consignment input\ntfeedstock\ndry matter])*Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!H26),\"\",IF((Pellet_lhv_dry*(1-Feedstock!H26)-Feedstock!H26*2.441)<0,0,(Pellet_lhv_dry*(1-Feedstock!H26)-Feedstock!H26*2.441))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Emissions!AA31),\"\",(Emissions!AA31+Feedstock!H26*2.441)/(1-Feedstock!H26)),\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\nMJfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\nMJfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment output\ntpellet\ndry matter]]*kgpert*Pellet_lhv_dry,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B27),\"\",Feedstock!B27)","v":19},{"$f":"IF(ISBLANK(Feedstock!D27),\"\",Feedstock!D27)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!G27),\"\",Feedstock!G27)","v":""},{"$f":"IF(ISBLANK(Feedstock!H27),\"\",Feedstock!H27)","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\nfresh matter]]*(1-Mass_balance_table[[#This Row],[Moisture\n%\nas received]]),\"\")","v":""},0,{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/SUM(Mass_balance_table[Consignment input\ntfeedstock\ndry matter])*Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!H27),\"\",IF((Pellet_lhv_dry*(1-Feedstock!H27)-Feedstock!H27*2.441)<0,0,(Pellet_lhv_dry*(1-Feedstock!H27)-Feedstock!H27*2.441))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Emissions!AA32),\"\",(Emissions!AA32+Feedstock!H27*2.441)/(1-Feedstock!H27)),\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\nMJfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\nMJfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment output\ntpellet\ndry matter]]*kgpert*Pellet_lhv_dry,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B28),\"\",Feedstock!B28)","v":20},{"$f":"IF(ISBLANK(Feedstock!D28),\"\",Feedstock!D28)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!G28),\"\",Feedstock!G28)","v":""},{"$f":"IF(ISBLANK(Feedstock!H28),\"\",Feedstock!H28)","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\nfresh matter]]*(1-Mass_balance_table[[#This Row],[Moisture\n%\nas received]]),\"\")","v":""},0,{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/SUM(Mass_balance_table[Consignment input\ntfeedstock\ndry matter])*Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Feedstock!H28),\"\",IF((Pellet_lhv_dry*(1-Feedstock!H28)-Feedstock!H28*2.441)<0,0,(Pellet_lhv_dry*(1-Feedstock!H28)-Feedstock!H28*2.441))),\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Emissions!AA33),\"\",(Emissions!AA33+Feedstock!H28*2.441)/(1-Feedstock!H28)),\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment for hog fuel\ntfeedstock\ndry matter]]*kgpert*Mass_balance_table[[#This Row],[Feedstock LHV\nMJ/kg\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment delivered\nMJfeedstock\ndry matter]]-Mass_balance_table[[#This Row],[Consignment for hog fuel\nMJfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Mass_balance_table[[#This Row],[Consignment output\ntpellet\ndry matter]]*kgpert*Pellet_lhv_dry,\"\")","v":""}]
[]
[null,"Upstream",null,"Consignment",null,null,"Upstream emissions",null,null,null,null,null,null,null,null,null,null,null,null,null,"Feedstock data",null,null,null,null,"Diesel use",null,"Journey 1",null,null,null,null,null,null,null,"Journey 2",null,null,null,null,null,null,null,"Emissions"]
[null,null,null,"Consignment #","Feedstock origin",null,"Diesel emissions\nkgCO2eq/toutput\ndry matter","Additional emissions\nkgCO2eq/toutput\ndry matter","Journey 1 average emissions\nkgCO2eq/toutput\ndry matter","Journey 2 average emissions\nkgCO2eq/toutput\ndry matter","Journey 1 max emissions\nkgCO2eq/toutput\ndry matter","Journey 2 max emissions\nkgCO2eq/toutput\ndry matter","Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter","Transport emissions\nkgCO2eq/tfeedstock\ndry matter","Total upstream emissions\nkgCO2eq/tfeedstock\ndry matter","Disaggregated default value\ngCO2eq/MJpellet\ndry matter","Processing at origin emissions\ngCO2eq/MJpellet\ndry matter","Transport emissions\ngCO2eq/MJpellet\ndry matter",null,null,"Consignment delivered\ntonnesfeedstock\nfresh matter","Moisture\n%\nas received","Calorific value\nMJ/kg\nfresh matter","Consignment delivered\ntonnesfeedstock\ndry matter","Consignment delivered\nMJfeedstock\ndry matter","Diesel use\nCultivation, harvesting, extraction and chipping\nMJ/toutput","Diesel use\nCultivation, harvesting, extraction and chipping\nMJ","Transport mode","Transport fuel","Distance\nkm\nweighted average","Distance\nt.km\nweighted average","Fuel consumption\nMJ\nweighted average","Distance\nkm\nmaximum","Distance\nt.km\nmaximum","Fuel consumption\nMJ\nmaximum","Transport mode","Transport fuel","Distance\nkm\nweighted average","Distance\nt.km\nweighted average","Fuel consumption\nMJ\nweighted average","Distance\nkm\nmaximum","Distance\nt.km\nmaximum","Fuel consumption\nMJ\nmaximum","Diesel emissions\nkgCO2eq","Journey 1 average emissions\nkgCO2eq","Journey 2 average emissions\nkgCO2eq","Journey 1 max emissions\nkgCO2eq","Journey 2 max emissions\nkgCO2eq"]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B9),\"\",Feedstock!B9)","v":1},{"$f":"IF(ISBLANK(Feedstock!D9),\"\",Feedstock!D9)","v":""},null,{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],0)","v":0},{"$f":"IFERROR(Upstream!F9*U14/W14,\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq/toutput\ndry matter]]+Upstream_emissions_table[[#This Row],[Additional emissions\nkgCO2eq/toutput\ndry matter]],0)","v":0},{"$f":"IFERROR(IF(Distance_selector=\"weighted average distance\",SUM(Upstream_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 average emissions\nkgCO2eq/toutput\ndry matter]]),SUM(Upstream_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 max emissions\nkgCO2eq/toutput\ndry matter]])),\"\")","v":0},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]*FF_feedstock_transport+Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]],\"\")","v":0},{"$f":"Upstream!G9","v":0},{"$f":"IFERROR(IF(Disaggregated_default_selector=\"actual values\",Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_feedstock_transport*FF_processing*FF_pellet_transport,Upstream_emissions_table[[#This Row],[Disaggregated default value\ngCO2eq/MJpellet\ndry matter]]),\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_processing*FF_pellet_transport,\"\")","v":""},null,null,{"$f":"U14","v":""},"",{"$f":"IF(ISBLANK(Emissions!AA14),\"\",Emissions!AA14)","v":""},{"$f":"W14","v":""},{"$f":"AC14","v":""},{"$f":"IF(ISBLANK(Upstream!E9),\"\",Upstream!E9/lperm3*Diesel_density*Diesel_LHV)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ/toutput]],\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I9),\"\",Upstream!I9)","v":""},{"$f":"IF(ISBLANK(Upstream!J9),\"\",Upstream!J9)","v":""},{"$f":"IF(ISBLANK(Upstream!K9),\"\",Upstream!K9)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L9),\"\",Upstream!L9)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I10),\"\",Upstream!I10)","v":""},{"$f":"IF(ISBLANK(Upstream!J10),\"\",Upstream!J10)","v":""},{"$f":"IF(ISBLANK(Upstream!K10),\"\",Upstream!K10)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L10),\"\",Upstream!L10)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IFERROR((Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_EF+Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_combustion_CH4_N2O_emissions)/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B10),\"\",Feedstock!B10)","v":2},{"$f":"IF(ISBLANK(Feedstock!D10),\"\",Feedstock!D10)","v":""},null,{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],0)","v":0},{"$f":"IFERROR(Upstream!F11*U15/W15,\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq/toutput\ndry matter]]+Upstream_emissions_table[[#This Row],[Additional emissions\nkgCO2eq/toutput\ndry matter]],0)","v":0},{"$f":"IFERROR(IF(Distance_selector=\"weighted average distance\",SUM(Upstream_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 average emissions\nkgCO2eq/toutput\ndry matter]]),SUM(Upstream_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 max emissions\nkgCO2eq/toutput\ndry matter]])),\"\")","v":0},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]*FF_feedstock_transport+Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]],\"\")","v":0},{"$f":"Upstream!G11","v":0},{"$f":"IFERROR(IF(Disaggregated_default_selector=\"actual values\",Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_feedstock_transport*FF_processing*FF_pellet_transport,Upstream_emissions_table[[#This Row],[Disaggregated default value\ngCO2eq/MJpellet\ndry matter]]),\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_processing*FF_pellet_transport,\"\")","v":""},null,null,"","",{"$f":"IF(ISBLANK(Emissions!AA15),\"\",Emissions!AA15)","v":""},"","",{"$f":"IF(ISBLANK(Upstream!E11),\"\",Upstream!E11/lperm3*Diesel_density*Diesel_LHV)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ/toutput]],\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I11),\"\",Upstream!I11)","v":""},{"$f":"IF(ISBLANK(Upstream!J11),\"\",Upstream!J11)","v":""},{"$f":"IF(ISBLANK(Upstream!K11),\"\",Upstream!K11)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L11),\"\",Upstream!L11)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I12),\"\",Upstream!I12)","v":""},{"$f":"IF(ISBLANK(Upstream!J12),\"\",Upstream!J12)","v":""},{"$f":"IF(ISBLANK(Upstream!K12),\"\",Upstream!K12)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L12),\"\",Upstream!L12)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IFERROR((Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_EF+Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_combustion_CH4_N2O_emissions)/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B11),\"\",Feedstock!B11)","v":3},{"$f":"IF(ISBLANK(Feedstock!D11),\"\",Feedstock!D11)","v":""},null,{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],0)","v":0},{"$f":"IFERROR(Upstream!F13*U16/W16,\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq/toutput\ndry matter]]+Upstream_emissions_table[[#This Row],[Additional emissions\nkgCO2eq/toutput\ndry matter]],0)","v":0},{"$f":"IFERROR(IF(Distance_selector=\"weighted average distance\",SUM(Upstream_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 average emissions\nkgCO2eq/toutput\ndry matter]]),SUM(Upstream_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 max emissions\nkgCO2eq/toutput\ndry matter]])),\"\")","v":0},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]*FF_feedstock_transport+Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]],\"\")","v":0},{"$f":"Upstream!G13","v":0},{"$f":"IFERROR(IF(Disaggregated_default_selector=\"actual values\",Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_feedstock_transport*FF_processing*FF_pellet_transport,Upstream_emissions_table[[#This Row],[Disaggregated default value\ngCO2eq/MJpellet\ndry matter]]),\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_processing*FF_pellet_transport,\"\")","v":""},null,null,"","",{"$f":"IF(ISBLANK(Emissions!AA16),\"\",Emissions!AA16)","v":""},"","",{"$f":"IF(ISBLANK(Upstream!E13),\"\",Upstream!E13/lperm3*Diesel_density*Diesel_LHV)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ/toutput]],\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I13),\"\",Upstream!I13)","v":""},{"$f":"IF(ISBLANK(Upstream!J13),\"\",Upstream!J13)","v":""},{"$f":"IF(ISBLANK(Upstream!K13),\"\",Upstream!K13)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L13),\"\",Upstream!L13)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I14),\"\",Upstream!I14)","v":""},{"$f":"IF(ISBLANK(Upstream!J14),\"\",Upstream!J14)","v":""},{"$f":"IF(ISBLANK(Upstream!K14),\"\",Upstream!K14)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L14),\"\",Upstream!L14)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IFERROR((Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_EF+Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_combustion_CH4_N2O_emissions)/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B12),\"\",Feedstock!B12)","v":4},{"$f":"IF(ISBLANK(Feedstock!D12),\"\",Feedstock!D12)","v":""},null,{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],0)","v":0},{"$f":"IFERROR(Upstream!F15*U17/W17,\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq/toutput\ndry matter]]+Upstream_emissions_table[[#This Row],[Additional emissions\nkgCO2eq/toutput\ndry matter]],0)","v":0},{"$f":"IFERROR(IF(Distance_selector=\"weighted average distance\",SUM(Upstream_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 average emissions\nkgCO2eq/toutput\ndry matter]]),SUM(Upstream_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 max emissions\nkgCO2eq/toutput\ndry matter]])),\"\")","v":0},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]*FF_feedstock_transport+Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]],\"\")","v":0},{"$f":"Upstream!G15","v":0},{"$f":"IFERROR(IF(Disaggregated_default_selector=\"actual values\",Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_feedstock_transport*FF_processing*FF_pellet_transport,Upstream_emissions_table[[#This Row],[Disaggregated default value\ngCO2eq/MJpellet\ndry matter]]),\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_processing*FF_pellet_transport,\"\")","v":""},null,null,"","",{"$f":"IF(ISBLANK(Emissions!AA17),\"\",Emissions!AA17)","v":""},"","",{"$f":"IF(ISBLANK(Upstream!E15),\"\",Upstream!E15/lperm3*Diesel_density*Diesel_LHV)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ/toutput]],\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I15),\"\",Upstream!I15)","v":""},{"$f":"IF(ISBLANK(Upstream!J15),\"\",Upstream!J15)","v":""},{"$f":"IF(ISBLANK(Upstream!K15),\"\",Upstream!K15)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L15),\"\",Upstream!L15)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I16),\"\",Upstream!I16)","v":""},{"$f":"IF(ISBLANK(Upstream!J16),\"\",Upstream!J16)","v":""},{"$f":"IF(ISBLANK(Upstream!K16),\"\",Upstream!K16)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L16),\"\",Upstream!L16)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IFERROR((Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_EF+Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_combustion_CH4_N2O_emissions)/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B13),\"\",Feedstock!B13)","v":5},{"$f":"IF(ISBLANK(Feedstock!D13),\"\",Feedstock!D13)","v":""},null,{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],0)","v":0},{"$f":"IFERROR(Upstream!F17*U18/W18,\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq/toutput\ndry matter]]+Upstream_emissions_table[[#This Row],[Additional emissions\nkgCO2eq/toutput\ndry matter]],0)","v":0},{"$f":"IFERROR(IF(Distance_selector=\"weighted average distance\",SUM(Upstream_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 average emissions\nkgCO2eq/toutput\ndry matter]]),SUM(Upstream_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 max emissions\nkgCO2eq/toutput\ndry matter]])),\"\")","v":0},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]*FF_feedstock_transport+Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]],\"\")","v":0},{"$f":"Upstream!G17","v":0},{"$f":"IFERROR(IF(Disaggregated_default_selector=\"actual values\",Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_feedstock_transport*FF_processing*FF_pellet_transport,Upstream_emissions_table[[#This Row],[Disaggregated default value\ngCO2eq/MJpellet\ndry matter]]),\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_processing*FF_pellet_transport,\"\")","v":""},null,null,"","",{"$f":"IF(ISBLANK(Emissions!AA18),\"\",Emissions!AA18)","v":""},"","",{"$f":"IF(ISBLANK(Upstream!E17),\"\",Upstream!E17/lperm3*Diesel_density*Diesel_LHV)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ/toutput]],\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I17),\"\",Upstream!I17)","v":""},{"$f":"IF(ISBLANK(Upstream!J17),\"\",Upstream!J17)","v":""},{"$f":"IF(ISBLANK(Upstream!K17),\"\",Upstream!K17)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L17),\"\",Upstream!L17)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I18),\"\",Upstream!I18)","v":""},{"$f":"IF(ISBLANK(Upstream!J18),\"\",Upstream!J18)","v":""},{"$f":"IF(ISBLANK(Upstream!K18),\"\",Upstream!K18)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L18),\"\",Upstream!L18)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IFERROR((Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_EF+Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_combustion_CH4_N2O_emissions)/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B14),\"\",Feedstock!B14)","v":6},{"$f":"IF(ISBLANK(Feedstock!D14),\"\",Feedstock!D14)","v":""},null,{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],0)","v":0},{"$f":"IFERROR(Upstream!F19*U19/W19,\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq/toutput\ndry matter]]+Upstream_emissions_table[[#This Row],[Additional emissions\nkgCO2eq/toutput\ndry matter]],0)","v":0},{"$f":"IFERROR(IF(Distance_selector=\"weighted average distance\",SUM(Upstream_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 average emissions\nkgCO2eq/toutput\ndry matter]]),SUM(Upstream_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 max emissions\nkgCO2eq/toutput\ndry matter]])),\"\")","v":0},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]*FF_feedstock_transport+Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]],\"\")","v":0},{"$f":"Upstream!G19","v":0},{"$f":"IFERROR(IF(Disaggregated_default_selector=\"actual values\",Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_feedstock_transport*FF_processing*FF_pellet_transport,Upstream_emissions_table[[#This Row],[Disaggregated default value\ngCO2eq/MJpellet\ndry matter]]),\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_processing*FF_pellet_transport,\"\")","v":""},null,null,"","",{"$f":"IF(ISBLANK(Emissions!AA19),\"\",Emissions!AA19)","v":""},"","",{"$f":"IF(ISBLANK(Upstream!E19),\"\",Upstream!E19/lperm3*Diesel_density*Diesel_LHV)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ/toutput]],\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I19),\"\",Upstream!I19)","v":""},{"$f":"IF(ISBLANK(Upstream!J19),\"\",Upstream!J19)","v":""},{"$f":"IF(ISBLANK(Upstream!K19),\"\",Upstream!K19)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L19),\"\",Upstream!L19)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I20),\"\",Upstream!I20)","v":""},{"$f":"IF(ISBLANK(Upstream!J20),\"\",Upstream!J20)","v":""},{"$f":"IF(ISBLANK(Upstream!K20),\"\",Upstream!K20)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L20),\"\",Upstream!L20)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IFERROR((Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_EF+Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_combustion_CH4_N2O_emissions)/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B15),\"\",Feedstock!B15)","v":7},{"$f":"IF(ISBLANK(Feedstock!D15),\"\",Feedstock!D15)","v":""},null,{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],0)","v":0},{"$f":"IFERROR(Upstream!F21*U20/W20,\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq/toutput\ndry matter]]+Upstream_emissions_table[[#This Row],[Additional emissions\nkgCO2eq/toutput\ndry matter]],0)","v":0},{"$f":"IFERROR(IF(Distance_selector=\"weighted average distance\",SUM(Upstream_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 average emissions\nkgCO2eq/toutput\ndry matter]]),SUM(Upstream_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 max emissions\nkgCO2eq/toutput\ndry matter]])),\"\")","v":0},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]*FF_feedstock_transport+Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]],\"\")","v":0},{"$f":"Upstream!G21","v":0},{"$f":"IFERROR(IF(Disaggregated_default_selector=\"actual values\",Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_feedstock_transport*FF_processing*FF_pellet_transport,Upstream_emissions_table[[#This Row],[Disaggregated default value\ngCO2eq/MJpellet\ndry matter]]),\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_processing*FF_pellet_transport,\"\")","v":""},null,null,"","",{"$f":"IF(ISBLANK(Emissions!AA20),\"\",Emissions!AA20)","v":""},"","",{"$f":"IF(ISBLANK(Upstream!E21),\"\",Upstream!E21/lperm3*Diesel_density*Diesel_LHV)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ/toutput]],\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I21),\"\",Upstream!I21)","v":""},{"$f":"IF(ISBLANK(Upstream!J21),\"\",Upstream!J21)","v":""},{"$f":"IF(ISBLANK(Upstream!K21),\"\",Upstream!K21)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L21),\"\",Upstream!L21)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I22),\"\",Upstream!I22)","v":""},{"$f":"IF(ISBLANK(Upstream!J22),\"\",Upstream!J22)","v":""},{"$f":"IF(ISBLANK(Upstream!K22),\"\",Upstream!K22)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L22),\"\",Upstream!L22)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IFERROR((Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_EF+Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_combustion_CH4_N2O_emissions)/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B16),\"\",Feedstock!B16)","v":8},{"$f":"IF(ISBLANK(Feedstock!D16),\"\",Feedstock!D16)","v":""},null,{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],0)","v":0},{"$f":"IFERROR(Upstream!F23*U21/W21,\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq/toutput\ndry matter]]+Upstream_emissions_table[[#This Row],[Additional emissions\nkgCO2eq/toutput\ndry matter]],0)","v":0},{"$f":"IFERROR(IF(Distance_selector=\"weighted average distance\",SUM(Upstream_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 average emissions\nkgCO2eq/toutput\ndry matter]]),SUM(Upstream_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 max emissions\nkgCO2eq/toutput\ndry matter]])),\"\")","v":0},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]*FF_feedstock_transport+Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]],\"\")","v":0},{"$f":"Upstream!G23","v":0},{"$f":"IFERROR(IF(Disaggregated_default_selector=\"actual values\",Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_feedstock_transport*FF_processing*FF_pellet_transport,Upstream_emissions_table[[#This Row],[Disaggregated default value\ngCO2eq/MJpellet\ndry matter]]),\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_processing*FF_pellet_transport,\"\")","v":""},null,null,"","",{"$f":"IF(ISBLANK(Emissions!AA21),\"\",Emissions!AA21)","v":""},"","",{"$f":"IF(ISBLANK(Upstream!E23),\"\",Upstream!E23/lperm3*Diesel_density*Diesel_LHV)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ/toutput]],\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I23),\"\",Upstream!I23)","v":""},{"$f":"IF(ISBLANK(Upstream!J23),\"\",Upstream!J23)","v":""},{"$f":"IF(ISBLANK(Upstream!K23),\"\",Upstream!K23)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L23),\"\",Upstream!L23)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I24),\"\",Upstream!I24)","v":""},{"$f":"IF(ISBLANK(Upstream!J24),\"\",Upstream!J24)","v":""},{"$f":"IF(ISBLANK(Upstream!K24),\"\",Upstream!K24)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L24),\"\",Upstream!L24)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IFERROR((Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_EF+Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_combustion_CH4_N2O_emissions)/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B17),\"\",Feedstock!B17)","v":9},{"$f":"IF(ISBLANK(Feedstock!D17),\"\",Feedstock!D17)","v":""},null,{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],0)","v":0},{"$f":"IFERROR(Upstream!F25*U22/W22,\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq/toutput\ndry matter]]+Upstream_emissions_table[[#This Row],[Additional emissions\nkgCO2eq/toutput\ndry matter]],0)","v":0},{"$f":"IFERROR(IF(Distance_selector=\"weighted average distance\",SUM(Upstream_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 average emissions\nkgCO2eq/toutput\ndry matter]]),SUM(Upstream_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 max emissions\nkgCO2eq/toutput\ndry matter]])),\"\")","v":0},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]*FF_feedstock_transport+Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]],\"\")","v":0},{"$f":"Upstream!G25","v":0},{"$f":"IFERROR(IF(Disaggregated_default_selector=\"actual values\",Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_feedstock_transport*FF_processing*FF_pellet_transport,Upstream_emissions_table[[#This Row],[Disaggregated default value\ngCO2eq/MJpellet\ndry matter]]),\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_processing*FF_pellet_transport,\"\")","v":""},null,null,"","",{"$f":"IF(ISBLANK(Emissions!AA22),\"\",Emissions!AA22)","v":""},"","",{"$f":"IF(ISBLANK(Upstream!E25),\"\",Upstream!E25/lperm3*Diesel_density*Diesel_LHV)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ/toutput]],\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I25),\"\",Upstream!I25)","v":""},{"$f":"IF(ISBLANK(Upstream!J25),\"\",Upstream!J25)","v":""},{"$f":"IF(ISBLANK(Upstream!K25),\"\",Upstream!K25)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L25),\"\",Upstream!L25)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I26),\"\",Upstream!I26)","v":""},{"$f":"IF(ISBLANK(Upstream!J26),\"\",Upstream!J26)","v":""},{"$f":"IF(ISBLANK(Upstream!K26),\"\",Upstream!K26)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L26),\"\",Upstream!L26)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IFERROR((Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_EF+Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_combustion_CH4_N2O_emissions)/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B18),\"\",Feedstock!B18)","v":10},{"$f":"IF(ISBLANK(Feedstock!D18),\"\",Feedstock!D18)","v":""},null,{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],0)","v":0},{"$f":"IFERROR(Upstream!F27*U23/W23,\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq/toutput\ndry matter]]+Upstream_emissions_table[[#This Row],[Additional emissions\nkgCO2eq/toutput\ndry matter]],0)","v":0},{"$f":"IFERROR(IF(Distance_selector=\"weighted average distance\",SUM(Upstream_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 average emissions\nkgCO2eq/toutput\ndry matter]]),SUM(Upstream_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 max emissions\nkgCO2eq/toutput\ndry matter]])),\"\")","v":0},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]*FF_feedstock_transport+Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]],\"\")","v":0},{"$f":"Upstream!G27","v":0},{"$f":"IFERROR(IF(Disaggregated_default_selector=\"actual values\",Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_feedstock_transport*FF_processing*FF_pellet_transport,Upstream_emissions_table[[#This Row],[Disaggregated default value\ngCO2eq/MJpellet\ndry matter]]),\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_processing*FF_pellet_transport,\"\")","v":""},null,null,"","",{"$f":"IF(ISBLANK(Emissions!AA23),\"\",Emissions!AA23)","v":""},"","",{"$f":"IF(ISBLANK(Upstream!E27),\"\",Upstream!E27/lperm3*Diesel_density*Diesel_LHV)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ/toutput]],\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I27),\"\",Upstream!I27)","v":""},{"$f":"IF(ISBLANK(Upstream!J27),\"\",Upstream!J27)","v":""},{"$f":"IF(ISBLANK(Upstream!K27),\"\",Upstream!K27)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L27),\"\",Upstream!L27)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I28),\"\",Upstream!I28)","v":""},{"$f":"IF(ISBLANK(Upstream!J28),\"\",Upstream!J28)","v":""},{"$f":"IF(ISBLANK(Upstream!K28),\"\",Upstream!K28)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L28),\"\",Upstream!L28)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IFERROR((Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_EF+Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_combustion_CH4_N2O_emissions)/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B19),\"\",Feedstock!B19)","v":11},{"$f":"IF(ISBLANK(Feedstock!D19),\"\",Feedstock!D19)","v":""},null,{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],0)","v":0},{"$f":"IFERROR(Upstream!F29*U24/W24,\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq/toutput\ndry matter]]+Upstream_emissions_table[[#This Row],[Additional emissions\nkgCO2eq/toutput\ndry matter]],0)","v":0},{"$f":"IFERROR(IF(Distance_selector=\"weighted average distance\",SUM(Upstream_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 average emissions\nkgCO2eq/toutput\ndry matter]]),SUM(Upstream_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 max emissions\nkgCO2eq/toutput\ndry matter]])),\"\")","v":0},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]*FF_feedstock_transport+Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]],\"\")","v":0},{"$f":"Upstream!G29","v":0},{"$f":"IFERROR(IF(Disaggregated_default_selector=\"actual values\",Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_feedstock_transport*FF_processing*FF_pellet_transport,Upstream_emissions_table[[#This Row],[Disaggregated default value\ngCO2eq/MJpellet\ndry matter]]),\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_processing*FF_pellet_transport,\"\")","v":""},null,null,"","",{"$f":"IF(ISBLANK(Emissions!AA24),\"\",Emissions!AA24)","v":""},"","",{"$f":"IF(ISBLANK(Upstream!E29),\"\",Upstream!E29/lperm3*Diesel_density*Diesel_LHV)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ/toutput]],\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I29),\"\",Upstream!I29)","v":""},{"$f":"IF(ISBLANK(Upstream!J29),\"\",Upstream!J29)","v":""},{"$f":"IF(ISBLANK(Upstream!K29),\"\",Upstream!K29)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L28),\"\",Upstream!L28)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I30),\"\",Upstream!I30)","v":""},{"$f":"IF(ISBLANK(Upstream!J30),\"\",Upstream!J30)","v":""},{"$f":"IF(ISBLANK(Upstream!K30),\"\",Upstream!K30)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L29),\"\",Upstream!L29)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IFERROR((Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_EF+Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_combustion_CH4_N2O_emissions)/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B20),\"\",Feedstock!B20)","v":12},{"$f":"IF(ISBLANK(Feedstock!D20),\"\",Feedstock!D20)","v":""},null,{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],0)","v":0},{"$f":"IFERROR(Upstream!F31*U25/W25,\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq/toutput\ndry matter]]+Upstream_emissions_table[[#This Row],[Additional emissions\nkgCO2eq/toutput\ndry matter]],0)","v":0},{"$f":"IFERROR(IF(Distance_selector=\"weighted average distance\",SUM(Upstream_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 average emissions\nkgCO2eq/toutput\ndry matter]]),SUM(Upstream_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 max emissions\nkgCO2eq/toutput\ndry matter]])),\"\")","v":0},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]*FF_feedstock_transport+Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]],\"\")","v":0},{"$f":"Upstream!G31","v":0},{"$f":"IFERROR(IF(Disaggregated_default_selector=\"actual values\",Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_feedstock_transport*FF_processing*FF_pellet_transport,Upstream_emissions_table[[#This Row],[Disaggregated default value\ngCO2eq/MJpellet\ndry matter]]),\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_processing*FF_pellet_transport,\"\")","v":""},null,null,"","",{"$f":"IF(ISBLANK(Emissions!AA25),\"\",Emissions!AA25)","v":""},"","",{"$f":"IF(ISBLANK(Upstream!E31),\"\",Upstream!E31/lperm3*Diesel_density*Diesel_LHV)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ/toutput]],\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I31),\"\",Upstream!I31)","v":""},{"$f":"IF(ISBLANK(Upstream!J31),\"\",Upstream!J31)","v":""},{"$f":"IF(ISBLANK(Upstream!K31),\"\",Upstream!K31)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L29),\"\",Upstream!L29)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I32),\"\",Upstream!I32)","v":""},{"$f":"IF(ISBLANK(Upstream!J32),\"\",Upstream!J32)","v":""},{"$f":"IF(ISBLANK(Upstream!K32),\"\",Upstream!K32)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L30),\"\",Upstream!L30)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IFERROR((Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_EF+Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_combustion_CH4_N2O_emissions)/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B21),\"\",Feedstock!B21)","v":13},{"$f":"IF(ISBLANK(Feedstock!D21),\"\",Feedstock!D21)","v":""},null,{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],0)","v":0},{"$f":"IFERROR(Upstream!F33*U26/W26,\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq/toutput\ndry matter]]+Upstream_emissions_table[[#This Row],[Additional emissions\nkgCO2eq/toutput\ndry matter]],0)","v":0},{"$f":"IFERROR(IF(Distance_selector=\"weighted average distance\",SUM(Upstream_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 average emissions\nkgCO2eq/toutput\ndry matter]]),SUM(Upstream_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 max emissions\nkgCO2eq/toutput\ndry matter]])),\"\")","v":0},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]*FF_feedstock_transport+Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]],\"\")","v":0},{"$f":"Upstream!G33","v":0},{"$f":"IFERROR(IF(Disaggregated_default_selector=\"actual values\",Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_feedstock_transport*FF_processing*FF_pellet_transport,Upstream_emissions_table[[#This Row],[Disaggregated default value\ngCO2eq/MJpellet\ndry matter]]),\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_processing*FF_pellet_transport,\"\")","v":""},null,null,"","",{"$f":"IF(ISBLANK(Emissions!AA26),\"\",Emissions!AA26)","v":""},"","",{"$f":"IF(ISBLANK(Upstream!E33),\"\",Upstream!E33/lperm3*Diesel_density*Diesel_LHV)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ/toutput]],\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I33),\"\",Upstream!I33)","v":""},{"$f":"IF(ISBLANK(Upstream!J33),\"\",Upstream!J33)","v":""},{"$f":"IF(ISBLANK(Upstream!K33),\"\",Upstream!K33)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L30),\"\",Upstream!L30)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I34),\"\",Upstream!I34)","v":""},{"$f":"IF(ISBLANK(Upstream!J34),\"\",Upstream!J34)","v":""},{"$f":"IF(ISBLANK(Upstream!K34),\"\",Upstream!K34)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L31),\"\",Upstream!L31)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IFERROR((Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_EF+Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_combustion_CH4_N2O_emissions)/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B22),\"\",Feedstock!B22)","v":14},{"$f":"IF(ISBLANK(Feedstock!D22),\"\",Feedstock!D22)","v":""},null,{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],0)","v":0},{"$f":"IFERROR(Upstream!F35*U27/W27,\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq/toutput\ndry matter]]+Upstream_emissions_table[[#This Row],[Additional emissions\nkgCO2eq/toutput\ndry matter]],0)","v":0},{"$f":"IFERROR(IF(Distance_selector=\"weighted average distance\",SUM(Upstream_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 average emissions\nkgCO2eq/toutput\ndry matter]]),SUM(Upstream_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 max emissions\nkgCO2eq/toutput\ndry matter]])),\"\")","v":0},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]*FF_feedstock_transport+Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]],\"\")","v":0},{"$f":"Upstream!G35","v":0},{"$f":"IFERROR(IF(Disaggregated_default_selector=\"actual values\",Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_feedstock_transport*FF_processing*FF_pellet_transport,Upstream_emissions_table[[#This Row],[Disaggregated default value\ngCO2eq/MJpellet\ndry matter]]),\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_processing*FF_pellet_transport,\"\")","v":""},null,null,"","",{"$f":"IF(ISBLANK(Emissions!AA27),\"\",Emissions!AA27)","v":""},"","",{"$f":"IF(ISBLANK(Upstream!E35),\"\",Upstream!E35/lperm3*Diesel_density*Diesel_LHV)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ/toutput]],\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I35),\"\",Upstream!I35)","v":""},{"$f":"IF(ISBLANK(Upstream!J35),\"\",Upstream!J35)","v":""},{"$f":"IF(ISBLANK(Upstream!K35),\"\",Upstream!K35)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L31),\"\",Upstream!L31)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I36),\"\",Upstream!I36)","v":""},{"$f":"IF(ISBLANK(Upstream!J36),\"\",Upstream!J36)","v":""},{"$f":"IF(ISBLANK(Upstream!K36),\"\",Upstream!K36)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L32),\"\",Upstream!L32)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IFERROR((Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_EF+Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_combustion_CH4_N2O_emissions)/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B23),\"\",Feedstock!B23)","v":15},{"$f":"IF(ISBLANK(Feedstock!D23),\"\",Feedstock!D23)","v":""},null,{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],0)","v":0},{"$f":"IFERROR(Upstream!F37*U28/W28,\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq/toutput\ndry matter]]+Upstream_emissions_table[[#This Row],[Additional emissions\nkgCO2eq/toutput\ndry matter]],0)","v":0},{"$f":"IFERROR(IF(Distance_selector=\"weighted average distance\",SUM(Upstream_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 average emissions\nkgCO2eq/toutput\ndry matter]]),SUM(Upstream_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 max emissions\nkgCO2eq/toutput\ndry matter]])),\"\")","v":0},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]*FF_feedstock_transport+Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]],\"\")","v":0},{"$f":"Upstream!G37","v":0},{"$f":"IFERROR(IF(Disaggregated_default_selector=\"actual values\",Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_feedstock_transport*FF_processing*FF_pellet_transport,Upstream_emissions_table[[#This Row],[Disaggregated default value\ngCO2eq/MJpellet\ndry matter]]),\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_processing*FF_pellet_transport,\"\")","v":""},null,null,"","",{"$f":"IF(ISBLANK(Emissions!AA28),\"\",Emissions!AA28)","v":""},"","",{"$f":"IF(ISBLANK(Upstream!E37),\"\",Upstream!E37/lperm3*Diesel_density*Diesel_LHV)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ/toutput]],\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I37),\"\",Upstream!I37)","v":""},{"$f":"IF(ISBLANK(Upstream!J37),\"\",Upstream!J37)","v":""},{"$f":"IF(ISBLANK(Upstream!K37),\"\",Upstream!K37)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L32),\"\",Upstream!L32)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I38),\"\",Upstream!I38)","v":""},{"$f":"IF(ISBLANK(Upstream!J38),\"\",Upstream!J38)","v":""},{"$f":"IF(ISBLANK(Upstream!K38),\"\",Upstream!K38)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L33),\"\",Upstream!L33)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IFERROR((Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_EF+Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_combustion_CH4_N2O_emissions)/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B24),\"\",Feedstock!B24)","v":16},{"$f":"IF(ISBLANK(Feedstock!D24),\"\",Feedstock!D24)","v":""},null,{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],0)","v":0},{"$f":"IFERROR(Upstream!F39*U29/W29,\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq/toutput\ndry matter]]+Upstream_emissions_table[[#This Row],[Additional emissions\nkgCO2eq/toutput\ndry matter]],0)","v":0},{"$f":"IFERROR(IF(Distance_selector=\"weighted average distance\",SUM(Upstream_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 average emissions\nkgCO2eq/toutput\ndry matter]]),SUM(Upstream_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 max emissions\nkgCO2eq/toutput\ndry matter]])),\"\")","v":0},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]*FF_feedstock_transport+Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]],\"\")","v":0},{"$f":"Upstream!G39","v":0},{"$f":"IFERROR(IF(Disaggregated_default_selector=\"actual values\",Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_feedstock_transport*FF_processing*FF_pellet_transport,Upstream_emissions_table[[#This Row],[Disaggregated default value\ngCO2eq/MJpellet\ndry matter]]),\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_processing*FF_pellet_transport,\"\")","v":""},null,null,"","",{"$f":"IF(ISBLANK(Emissions!AA29),\"\",Emissions!AA29)","v":""},"","",{"$f":"IF(ISBLANK(Upstream!E39),\"\",Upstream!E39/lperm3*Diesel_density*Diesel_LHV)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ/toutput]],\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I39),\"\",Upstream!I39)","v":""},{"$f":"IF(ISBLANK(Upstream!J39),\"\",Upstream!J39)","v":""},{"$f":"IF(ISBLANK(Upstream!K39),\"\",Upstream!K39)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L33),\"\",Upstream!L33)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I40),\"\",Upstream!I40)","v":""},{"$f":"IF(ISBLANK(Upstream!J40),\"\",Upstream!J40)","v":""},{"$f":"IF(ISBLANK(Upstream!K40),\"\",Upstream!K40)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L34),\"\",Upstream!L34)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IFERROR((Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_EF+Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_combustion_CH4_N2O_emissions)/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B25),\"\",Feedstock!B25)","v":17},{"$f":"IF(ISBLANK(Feedstock!D25),\"\",Feedstock!D25)","v":""},null,{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],0)","v":0},{"$f":"IFERROR(Upstream!F41*U30/W30,\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq/toutput\ndry matter]]+Upstream_emissions_table[[#This Row],[Additional emissions\nkgCO2eq/toutput\ndry matter]],0)","v":0},{"$f":"IFERROR(IF(Distance_selector=\"weighted average distance\",SUM(Upstream_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 average emissions\nkgCO2eq/toutput\ndry matter]]),SUM(Upstream_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 max emissions\nkgCO2eq/toutput\ndry matter]])),\"\")","v":0},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]*FF_feedstock_transport+Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]],\"\")","v":0},{"$f":"Upstream!G41","v":0},{"$f":"IFERROR(IF(Disaggregated_default_selector=\"actual values\",Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_feedstock_transport*FF_processing*FF_pellet_transport,Upstream_emissions_table[[#This Row],[Disaggregated default value\ngCO2eq/MJpellet\ndry matter]]),\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_processing*FF_pellet_transport,\"\")","v":""},null,null,"","",{"$f":"IF(ISBLANK(Emissions!AA30),\"\",Emissions!AA30)","v":""},"","",{"$f":"IF(ISBLANK(Upstream!E41),\"\",Upstream!E41/lperm3*Diesel_density*Diesel_LHV)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ/toutput]],\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I41),\"\",Upstream!I41)","v":""},{"$f":"IF(ISBLANK(Upstream!J41),\"\",Upstream!J41)","v":""},{"$f":"IF(ISBLANK(Upstream!K41),\"\",Upstream!K41)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L34),\"\",Upstream!L34)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I42),\"\",Upstream!I42)","v":""},{"$f":"IF(ISBLANK(Upstream!J42),\"\",Upstream!J42)","v":""},{"$f":"IF(ISBLANK(Upstream!K42),\"\",Upstream!K42)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L35),\"\",Upstream!L35)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IFERROR((Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_EF+Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_combustion_CH4_N2O_emissions)/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B26),\"\",Feedstock!B26)","v":18},{"$f":"IF(ISBLANK(Feedstock!D26),\"\",Feedstock!D26)","v":""},null,{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],0)","v":0},{"$f":"IFERROR(Upstream!F43*U31/W31,\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq/toutput\ndry matter]]+Upstream_emissions_table[[#This Row],[Additional emissions\nkgCO2eq/toutput\ndry matter]],0)","v":0},{"$f":"IFERROR(IF(Distance_selector=\"weighted average distance\",SUM(Upstream_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 average emissions\nkgCO2eq/toutput\ndry matter]]),SUM(Upstream_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 max emissions\nkgCO2eq/toutput\ndry matter]])),\"\")","v":0},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]*FF_feedstock_transport+Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]],\"\")","v":0},{"$f":"Upstream!G43","v":0},{"$f":"IFERROR(IF(Disaggregated_default_selector=\"actual values\",Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_feedstock_transport*FF_processing*FF_pellet_transport,Upstream_emissions_table[[#This Row],[Disaggregated default value\ngCO2eq/MJpellet\ndry matter]]),\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_processing*FF_pellet_transport,\"\")","v":""},null,null,"","",{"$f":"IF(ISBLANK(Emissions!AA31),\"\",Emissions!AA31)","v":""},"","",{"$f":"IF(ISBLANK(Upstream!E43),\"\",Upstream!E43/lperm3*Diesel_density*Diesel_LHV)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ/toutput]],\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I43),\"\",Upstream!I43)","v":""},{"$f":"IF(ISBLANK(Upstream!J43),\"\",Upstream!J43)","v":""},{"$f":"IF(ISBLANK(Upstream!K43),\"\",Upstream!K43)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L35),\"\",Upstream!L35)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I44),\"\",Upstream!I44)","v":""},{"$f":"IF(ISBLANK(Upstream!J44),\"\",Upstream!J44)","v":""},{"$f":"IF(ISBLANK(Upstream!K44),\"\",Upstream!K44)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L36),\"\",Upstream!L36)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IFERROR((Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_EF+Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_combustion_CH4_N2O_emissions)/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B27),\"\",Feedstock!B27)","v":19},{"$f":"IF(ISBLANK(Feedstock!D27),\"\",Feedstock!D27)","v":""},null,{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],0)","v":0},{"$f":"IFERROR(Upstream!F45*U32/W32,\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq/toutput\ndry matter]]+Upstream_emissions_table[[#This Row],[Additional emissions\nkgCO2eq/toutput\ndry matter]],0)","v":0},{"$f":"IFERROR(IF(Distance_selector=\"weighted average distance\",SUM(Upstream_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 average emissions\nkgCO2eq/toutput\ndry matter]]),SUM(Upstream_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 max emissions\nkgCO2eq/toutput\ndry matter]])),\"\")","v":0},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]*FF_feedstock_transport+Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]],\"\")","v":0},{"$f":"Upstream!G45","v":0},{"$f":"IFERROR(IF(Disaggregated_default_selector=\"actual values\",Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_feedstock_transport*FF_processing*FF_pellet_transport,Upstream_emissions_table[[#This Row],[Disaggregated default value\ngCO2eq/MJpellet\ndry matter]]),\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_processing*FF_pellet_transport,\"\")","v":""},null,null,"","",{"$f":"IF(ISBLANK(Emissions!AA32),\"\",Emissions!AA32)","v":""},"","",{"$f":"IF(ISBLANK(Upstream!E45),\"\",Upstream!E45/lperm3*Diesel_density*Diesel_LHV)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ/toutput]],\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I45),\"\",Upstream!I45)","v":""},{"$f":"IF(ISBLANK(Upstream!J45),\"\",Upstream!J45)","v":""},{"$f":"IF(ISBLANK(Upstream!K45),\"\",Upstream!K45)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L36),\"\",Upstream!L36)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I46),\"\",Upstream!I46)","v":""},{"$f":"IF(ISBLANK(Upstream!J46),\"\",Upstream!J46)","v":""},{"$f":"IF(ISBLANK(Upstream!K46),\"\",Upstream!K46)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L37),\"\",Upstream!L37)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IFERROR((Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_EF+Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_combustion_CH4_N2O_emissions)/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B28),\"\",Feedstock!B28)","v":20},{"$f":"IF(ISBLANK(Feedstock!D28),\"\",Feedstock!D28)","v":""},null,{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],0)","v":0},{"$f":"IFERROR(Upstream!F47*U33/W33,\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 average emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_total_emissions_table[[#This Row],[Journey 2 max emissions\nkgCO2eq]]/Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Diesel emissions\nkgCO2eq/toutput\ndry matter]]+Upstream_emissions_table[[#This Row],[Additional emissions\nkgCO2eq/toutput\ndry matter]],0)","v":0},{"$f":"IFERROR(IF(Distance_selector=\"weighted average distance\",SUM(Upstream_emissions_table[[#This Row],[Journey 1 average emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 average emissions\nkgCO2eq/toutput\ndry matter]]),SUM(Upstream_emissions_table[[#This Row],[Journey 1 max emissions\nkgCO2eq/toutput\ndry matter]:[Journey 2 max emissions\nkgCO2eq/toutput\ndry matter]])),\"\")","v":0},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]*FF_feedstock_transport+Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]],\"\")","v":0},{"$f":"Upstream!G47","v":0},{"$f":"IFERROR(IF(Disaggregated_default_selector=\"actual values\",Upstream_emissions_table[[#This Row],[Processing at origin emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_feedstock_transport*FF_processing*FF_pellet_transport,Upstream_emissions_table[[#This Row],[Disaggregated default value\ngCO2eq/MJpellet\ndry matter]]),\"\")","v":""},{"$f":"IFERROR(Upstream_emissions_table[[#This Row],[Transport emissions\nkgCO2eq/tfeedstock\ndry matter]]/INDEX(Consignment_LHV,MATCH(Consignments_upstream_emissions_table[[#This Row],[Consignment '#]],Consignments_mass_balance_table[Consignment '#],0))*FF_processing*FF_pellet_transport,\"\")","v":""},null,null,"","",{"$f":"IF(ISBLANK(Emissions!AA33),\"\",Emissions!AA33)","v":""},"","",{"$f":"IF(ISBLANK(Upstream!E47),\"\",Upstream!E47/lperm3*Diesel_density*Diesel_LHV)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ/toutput]],\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I47),\"\",Upstream!I47)","v":""},{"$f":"IF(ISBLANK(Upstream!J47),\"\",Upstream!J47)","v":""},{"$f":"IF(ISBLANK(Upstream!K47),\"\",Upstream!K47)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L37),\"\",Upstream!L37)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_1_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!I48),\"\",Upstream!I48)","v":""},{"$f":"IF(ISBLANK(Upstream!J48),\"\",Upstream!J48)","v":""},{"$f":"IF(ISBLANK(Upstream!K48),\"\",Upstream!K48)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nweighted average]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK(Upstream!L38),\"\",Upstream!L38)","v":""},{"$f":"IFERROR(Feedstock_emissions_table[[#This Row],[Consignment delivered\ntonnesfeedstock\nfresh matter]]*Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]],\"\")","v":""},{"$f":"IFERROR(Journey_2_emissions_table[[#This Row],[Distance\nt.km\nmaximum]]*INDEX(Transport_efficiency,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IFERROR((Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_EF+Upstream_diesel_emissions_table[[#This Row],[Diesel use\nCultivation, harvesting, extraction and chipping\nMJ]]*Diesel_combustion_CH4_N2O_emissions)/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nweighted average]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nweighted average]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_1_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_1_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_1_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_1_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Journey_2_emissions_table[[#This Row],[Fuel consumption\nMJ\nmaximum]]*INDEX(Transport_fuels_gCO2eq,MATCH(Journey_2_emissions_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Journey_2_emissions_table[[#This Row],[Distance\nkm\nmaximum]]*INDEX(Transport_exhaust_emissions,MATCH(Journey_2_emissions_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""}]
[]
[null,"Drying",null,"Consignment",null,null,"Drying emissions",null,null,null,null,null,null,null,null,null,null,null,null,null,"Drying",null,null,null,null,null,null,null,null,null,null,"Biomass inputs - boiler/burner (drying)",null,null,null,null,null,null,null,null,null,null,null,null,"Biomass inputs - CHP"]
[null,null,null,"Consignment #","Feedstock origin",null,"Consignment input\ntfeedstock\ndry matter","Consignment output\ntpellet\ndry matter","Total emissions\nkgCO2eq/tpellet\ndry matter","Total emissions\ngCO2eq/MJpellet\ndry matter",null,null,null,null,null,null,null,null,null,null,"Consignment #","Consignment delivered\ntfeedstock\nfresh matter","Moisture\n%","Consignment delivered\ntfeedstock\ndry matter","Consignment for hog fuel\ntfeedstock\ndry matter","Consignment input\ntfeedstock\ndry matter","Consignment input\ntfeedstock\nfresh matter","Drying required","Water removed by drying for consignment\nt","% total heat for drying",null,"Fuel","Consignment # derived from","Consumption\nt","Moisture\n%","LHV\nMJ/kg\ndry matter","Consumption\nt\ndry matter","Consumption\nMJ","Fuel emissions\nkgCO2eq","Flue gas Emissions\nkgCO2eq","Total emissions\nkgCO2eq","Drying heat emissions\nkgCO2eq","Other processing heat emissions\nkgCO2eq",null,"Fuel","Consignment # derived from","Consumption\nt","Moisture\n%","LHV\nMJ/kg","Consumption\nt\ndry matter","Consumption\nMJ","Fuel emissions\nkgCO2eq","Flue gas Emissions\nkgCO2eq","Total emissions\nkgCO2eq","Allocated emissionstotal heat\nkgCO2eq","Allocated emissionselectricity\nkgCO2eq","Allocated emissionsdrying heat\nkgCO2eq","Allocated emissionsother heat\nkgCO2eq","Allocated emissionsprocessing electricity\nkgCO2eq"]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B9),\"\",Feedstock!B9)","v":1},{"$f":"IF(ISBLANK(Feedstock!D9),\"\",Feedstock!D9)","v":""},null,{"$f":"Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]","v":""},{"$f":"Z14","v":""},{"$f":"IFERROR(SUM(Biomass_boiler_emissions_drying,Fossil_boiler_emissions_drying,Biomass_CHP_emissions_drying_heat,Fossil_CHP_emissions_drying_heat)*Drying_calculations_table[[#This Row],[% total heat for drying]]/Drying_allocations_table[[#This Row],[Consignment output\ntpellet\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Drying_allocations_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry*FF_pellet_transport,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!B9),\"\",Feedstock!B9)","v":1},{"$f":"U14","v":""},{"$f":"IF(ISBLANK(Feedstock!J9),(IF(ISBLANK(Feedstock!H9),\"\",Feedstock!H9)),Feedstock!J9)","v":""},{"$f":"W14","v":""},{"$f":"IFERROR(SUMPRODUCT(--(Biomass_inputs_burner_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_burner_emissions_table[Consumption\nt\ndry matter])+SUMPRODUCT(--(Biomass_inputs_CHP_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_CHP_emissions_table[Consumption\nt\ndry matter]),\"\")","v":0},{"$f":"Y14","v":""},{"$f":"IFERROR(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Drying_calculations_table[[#This Row],[Moisture\n%]]),\"N/A\")","v":"N/A"},{"$f":"IFERROR(INDEX(Drying_required,MATCH(Drying_calculations_table[[#This Row],[Consignment '#]],Feedstock_table[Consignment '#],0)),\"\")","v":0},{"$f":"IFERROR(IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0, IF(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet))<0,0,Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet)))),\"\")","v":""},{"$f":"IF(Drying_calculations_table[[#This Row],[Drying required]]=\"Yes\",Drying_calculations_table[[#This Row],[Water removed by drying for consignment\nt]]/SUMIF(Drying_calculations_table[Drying required],\"yes\",Drying_calculations_table[Water removed by drying for consignment\nt]),IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0,\"\"))","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B50),\"\",'Pellet plant'!B50)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!C50),\"\",'Pellet plant'!C50)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!D50),\"\",'Pellet plant'!D50)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E50),\"\",'Pellet plant'!E50)","v":""},{"$f":"IFERROR(INDEX(Mass_balance_table[Feedstock LHV\nMJ/kg\ndry matter],MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_mass_balance_table[Consignment '#],0)),\"\")","v":""},{"$f":"IFERROR(AH60*(1-AI60),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*Biomass_inputs_burner_emissions_table[[#This Row],[LHV\nMJ/kg\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*INDEX(Upstream_emissions,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_upstream_emissions_table[Consignment '#],0)),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel]],Biomass_fuels_for_CHP,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_burner_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_boiler_other_heat),Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]],Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_drying_heat/Biomass_boiler_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_other_heat/Biomass_boiler_total_heat,\"\")","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B76),\"\",'Pellet plant'!B76)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!C76),\"\",'Pellet plant'!C76)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!D76),\"\",'Pellet plant'!D76)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E76),\"\",'Pellet plant'!E76)","v":""},{"$f":"IFERROR(INDEX(Mass_balance_table[Feedstock LHV\nMJ/kg\ndry matter],MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_mass_balance_table[Consignment '#],0)),\"\")","v":""},{"$f":"IFERROR(AU60*(1-AV60),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[LHV\nMJ/kg]]*Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*INDEX(Upstream_emissions,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_upstream_emissions_table[Consignment '#],0)),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel]],Biomass_CHP_flue_emissions_table[Fuel],0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_CHP_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_heat_allocation,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_other_heat),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_drying_heat/Biomass_CHP_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_other_heat/Biomass_CHP_total_heat,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_electricity_processing),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]]*Biomass_CHP_electricity_processing/Biomass_CHP_total_electricity),\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B10),\"\",Feedstock!B10)","v":2},{"$f":"IF(ISBLANK(Feedstock!D10),\"\",Feedstock!D10)","v":""},null,{"$f":"Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]","v":""},"",{"$f":"IFERROR(SUM(Biomass_boiler_emissions_drying,Fossil_boiler_emissions_drying,Biomass_CHP_emissions_drying_heat,Fossil_CHP_emissions_drying_heat)*Drying_calculations_table[[#This Row],[% total heat for drying]]/Drying_allocations_table[[#This Row],[Consignment output\ntpellet\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Drying_allocations_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry*FF_pellet_transport,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!B10),\"\",Feedstock!B10)","v":2},"",{"$f":"IF(ISBLANK(Feedstock!J10),(IF(ISBLANK(Feedstock!H10),\"\",Feedstock!H10)),Feedstock!J10)","v":""},"",{"$f":"IFERROR(SUMPRODUCT(--(Biomass_inputs_burner_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_burner_emissions_table[Consumption\nt\ndry matter])+SUMPRODUCT(--(Biomass_inputs_CHP_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_CHP_emissions_table[Consumption\nt\ndry matter]),\"\")","v":0},"",{"$f":"IFERROR(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Drying_calculations_table[[#This Row],[Moisture\n%]]),\"N/A\")","v":"N/A"},{"$f":"IFERROR(INDEX(Drying_required,MATCH(Drying_calculations_table[[#This Row],[Consignment '#]],Feedstock_table[Consignment '#],0)),\"\")","v":0},{"$f":"IFERROR(IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0, IF(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet))<0,0,Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet)))),\"\")","v":""},{"$f":"IF(Drying_calculations_table[[#This Row],[Drying required]]=\"Yes\",Drying_calculations_table[[#This Row],[Water removed by drying for consignment\nt]]/SUMIF(Drying_calculations_table[Drying required],\"yes\",Drying_calculations_table[Water removed by drying for consignment\nt]),IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0,\"\"))","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B51),\"\",'Pellet plant'!B51)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!C51),\"\",'Pellet plant'!C51)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!D51),\"\",'Pellet plant'!D51)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E51),\"\",'Pellet plant'!E51)","v":""},{"$f":"IFERROR(INDEX(Mass_balance_table[Feedstock LHV\nMJ/kg\ndry matter],MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_mass_balance_table[Consignment '#],0)),\"\")","v":""},"",{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*Biomass_inputs_burner_emissions_table[[#This Row],[LHV\nMJ/kg\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*INDEX(Upstream_emissions,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_upstream_emissions_table[Consignment '#],0)),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel]],Biomass_fuels_for_CHP,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_burner_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_boiler_other_heat),Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]],Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_drying_heat/Biomass_boiler_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_other_heat/Biomass_boiler_total_heat,\"\")","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B77),\"\",'Pellet plant'!B77)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!C77),\"\",'Pellet plant'!C77)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!D77),\"\",'Pellet plant'!D77)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E77),\"\",'Pellet plant'!E77)","v":""},{"$f":"IFERROR(INDEX(Mass_balance_table[Feedstock LHV\nMJ/kg\ndry matter],MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_mass_balance_table[Consignment '#],0)),\"\")","v":""},"",{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[LHV\nMJ/kg]]*Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*INDEX(Upstream_emissions,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_upstream_emissions_table[Consignment '#],0)),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel]],Biomass_CHP_flue_emissions_table[Fuel],0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_CHP_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_heat_allocation,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_other_heat),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_drying_heat/Biomass_CHP_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_other_heat/Biomass_CHP_total_heat,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_electricity_processing),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]]*Biomass_CHP_electricity_processing/Biomass_CHP_total_electricity),\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B11),\"\",Feedstock!B11)","v":3},{"$f":"IF(ISBLANK(Feedstock!D11),\"\",Feedstock!D11)","v":""},null,{"$f":"Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]","v":""},"",{"$f":"IFERROR(SUM(Biomass_boiler_emissions_drying,Fossil_boiler_emissions_drying,Biomass_CHP_emissions_drying_heat,Fossil_CHP_emissions_drying_heat)*Drying_calculations_table[[#This Row],[% total heat for drying]]/Drying_allocations_table[[#This Row],[Consignment output\ntpellet\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Drying_allocations_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry*FF_pellet_transport,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!B11),\"\",Feedstock!B11)","v":3},"",{"$f":"IF(ISBLANK(Feedstock!J11),(IF(ISBLANK(Feedstock!H11),\"\",Feedstock!H11)),Feedstock!J11)","v":""},"",{"$f":"IFERROR(SUMPRODUCT(--(Biomass_inputs_burner_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_burner_emissions_table[Consumption\nt\ndry matter])+SUMPRODUCT(--(Biomass_inputs_CHP_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_CHP_emissions_table[Consumption\nt\ndry matter]),\"\")","v":0},"",{"$f":"IFERROR(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Drying_calculations_table[[#This Row],[Moisture\n%]]),\"N/A\")","v":"N/A"},{"$f":"IFERROR(INDEX(Drying_required,MATCH(Drying_calculations_table[[#This Row],[Consignment '#]],Feedstock_table[Consignment '#],0)),\"\")","v":0},{"$f":"IFERROR(IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0, IF(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet))<0,0,Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet)))),\"\")","v":""},{"$f":"IF(Drying_calculations_table[[#This Row],[Drying required]]=\"Yes\",Drying_calculations_table[[#This Row],[Water removed by drying for consignment\nt]]/SUMIF(Drying_calculations_table[Drying required],\"yes\",Drying_calculations_table[Water removed by drying for consignment\nt]),IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0,\"\"))","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B52),\"\",'Pellet plant'!B52)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!C52),\"\",'Pellet plant'!C52)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!D52),\"\",'Pellet plant'!D52)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E52),\"\",'Pellet plant'!E52)","v":""},{"$f":"IFERROR(INDEX(Mass_balance_table[Feedstock LHV\nMJ/kg\ndry matter],MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_mass_balance_table[Consignment '#],0)),\"\")","v":""},"",{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*Biomass_inputs_burner_emissions_table[[#This Row],[LHV\nMJ/kg\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*INDEX(Upstream_emissions,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_upstream_emissions_table[Consignment '#],0)),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel]],Biomass_fuels_for_CHP,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_burner_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_boiler_other_heat),Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]],Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_drying_heat/Biomass_boiler_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_other_heat/Biomass_boiler_total_heat,\"\")","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B78),\"\",'Pellet plant'!B78)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!C78),\"\",'Pellet plant'!C78)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!D78),\"\",'Pellet plant'!D78)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E78),\"\",'Pellet plant'!E78)","v":""},{"$f":"IFERROR(INDEX(Mass_balance_table[Feedstock LHV\nMJ/kg\ndry matter],MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_mass_balance_table[Consignment '#],0)),\"\")","v":""},"",{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[LHV\nMJ/kg]]*Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*INDEX(Upstream_emissions,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_upstream_emissions_table[Consignment '#],0)),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel]],Biomass_CHP_flue_emissions_table[Fuel],0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_CHP_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_heat_allocation,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_other_heat),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_drying_heat/Biomass_CHP_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_other_heat/Biomass_CHP_total_heat,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_electricity_processing),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]]*Biomass_CHP_electricity_processing/Biomass_CHP_total_electricity),\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B12),\"\",Feedstock!B12)","v":4},{"$f":"IF(ISBLANK(Feedstock!D12),\"\",Feedstock!D12)","v":""},null,{"$f":"Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]","v":""},"",{"$f":"IFERROR(SUM(Biomass_boiler_emissions_drying,Fossil_boiler_emissions_drying,Biomass_CHP_emissions_drying_heat,Fossil_CHP_emissions_drying_heat)*Drying_calculations_table[[#This Row],[% total heat for drying]]/Drying_allocations_table[[#This Row],[Consignment output\ntpellet\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Drying_allocations_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry*FF_pellet_transport,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!B12),\"\",Feedstock!B12)","v":4},"",{"$f":"IF(ISBLANK(Feedstock!J12),(IF(ISBLANK(Feedstock!H12),\"\",Feedstock!H12)),Feedstock!J12)","v":""},"",{"$f":"IFERROR(SUMPRODUCT(--(Biomass_inputs_burner_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_burner_emissions_table[Consumption\nt\ndry matter])+SUMPRODUCT(--(Biomass_inputs_CHP_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_CHP_emissions_table[Consumption\nt\ndry matter]),\"\")","v":0},"",{"$f":"IFERROR(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Drying_calculations_table[[#This Row],[Moisture\n%]]),\"N/A\")","v":"N/A"},{"$f":"IFERROR(INDEX(Drying_required,MATCH(Drying_calculations_table[[#This Row],[Consignment '#]],Feedstock_table[Consignment '#],0)),\"\")","v":0},{"$f":"IFERROR(IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0, IF(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet))<0,0,Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet)))),\"\")","v":""},{"$f":"IF(Drying_calculations_table[[#This Row],[Drying required]]=\"Yes\",Drying_calculations_table[[#This Row],[Water removed by drying for consignment\nt]]/SUMIF(Drying_calculations_table[Drying required],\"yes\",Drying_calculations_table[Water removed by drying for consignment\nt]),IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0,\"\"))","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B53),\"\",'Pellet plant'!B53)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!C53),\"\",'Pellet plant'!C53)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!D53),\"\",'Pellet plant'!D53)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E53),\"\",'Pellet plant'!E53)","v":""},{"$f":"IFERROR(INDEX(Mass_balance_table[Feedstock LHV\nMJ/kg\ndry matter],MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_mass_balance_table[Consignment '#],0)),\"\")","v":""},"",{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*Biomass_inputs_burner_emissions_table[[#This Row],[LHV\nMJ/kg\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*INDEX(Upstream_emissions,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_upstream_emissions_table[Consignment '#],0)),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel]],Biomass_fuels_for_CHP,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_burner_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_boiler_other_heat),Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]],Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_drying_heat/Biomass_boiler_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_other_heat/Biomass_boiler_total_heat,\"\")","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B79),\"\",'Pellet plant'!B79)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!C79),\"\",'Pellet plant'!C79)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!D79),\"\",'Pellet plant'!D79)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E79),\"\",'Pellet plant'!E79)","v":""},{"$f":"IFERROR(INDEX(Mass_balance_table[Feedstock LHV\nMJ/kg\ndry matter],MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_mass_balance_table[Consignment '#],0)),\"\")","v":""},"",{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[LHV\nMJ/kg]]*Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*INDEX(Upstream_emissions,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_upstream_emissions_table[Consignment '#],0)),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel]],Biomass_CHP_flue_emissions_table[Fuel],0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_CHP_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_heat_allocation,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_other_heat),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_drying_heat/Biomass_CHP_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_other_heat/Biomass_CHP_total_heat,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_electricity_processing),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]]*Biomass_CHP_electricity_processing/Biomass_CHP_total_electricity),\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B13),\"\",Feedstock!B13)","v":5},{"$f":"IF(ISBLANK(Feedstock!D13),\"\",Feedstock!D13)","v":""},null,{"$f":"Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]","v":""},"",{"$f":"IFERROR(SUM(Biomass_boiler_emissions_drying,Fossil_boiler_emissions_drying,Biomass_CHP_emissions_drying_heat,Fossil_CHP_emissions_drying_heat)*Drying_calculations_table[[#This Row],[% total heat for drying]]/Drying_allocations_table[[#This Row],[Consignment output\ntpellet\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Drying_allocations_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry*FF_pellet_transport,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!B13),\"\",Feedstock!B13)","v":5},"",{"$f":"IF(ISBLANK(Feedstock!J13),(IF(ISBLANK(Feedstock!H13),\"\",Feedstock!H13)),Feedstock!J13)","v":""},"",{"$f":"IFERROR(SUMPRODUCT(--(Biomass_inputs_burner_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_burner_emissions_table[Consumption\nt\ndry matter])+SUMPRODUCT(--(Biomass_inputs_CHP_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_CHP_emissions_table[Consumption\nt\ndry matter]),\"\")","v":0},"",{"$f":"IFERROR(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Drying_calculations_table[[#This Row],[Moisture\n%]]),\"N/A\")","v":"N/A"},{"$f":"IFERROR(INDEX(Drying_required,MATCH(Drying_calculations_table[[#This Row],[Consignment '#]],Feedstock_table[Consignment '#],0)),\"\")","v":0},{"$f":"IFERROR(IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0, IF(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet))<0,0,Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet)))),\"\")","v":""},{"$f":"IF(Drying_calculations_table[[#This Row],[Drying required]]=\"Yes\",Drying_calculations_table[[#This Row],[Water removed by drying for consignment\nt]]/SUMIF(Drying_calculations_table[Drying required],\"yes\",Drying_calculations_table[Water removed by drying for consignment\nt]),IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0,\"\"))","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B54),\"\",'Pellet plant'!B54)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!C54),\"\",'Pellet plant'!C54)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!D54),\"\",'Pellet plant'!D54)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E54),\"\",'Pellet plant'!E54)","v":""},{"$f":"IFERROR(INDEX(Mass_balance_table[Feedstock LHV\nMJ/kg\ndry matter],MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_mass_balance_table[Consignment '#],0)),\"\")","v":""},"",{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*Biomass_inputs_burner_emissions_table[[#This Row],[LHV\nMJ/kg\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*INDEX(Upstream_emissions,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_upstream_emissions_table[Consignment '#],0)),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel]],Biomass_fuels_for_CHP,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_burner_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_boiler_other_heat),Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]],Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_drying_heat/Biomass_boiler_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_other_heat/Biomass_boiler_total_heat,\"\")","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B80),\"\",'Pellet plant'!B80)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!C80),\"\",'Pellet plant'!C80)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!D80),\"\",'Pellet plant'!D80)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E80),\"\",'Pellet plant'!E80)","v":""},{"$f":"IFERROR(INDEX(Mass_balance_table[Feedstock LHV\nMJ/kg\ndry matter],MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_mass_balance_table[Consignment '#],0)),\"\")","v":""},"",{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[LHV\nMJ/kg]]*Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*INDEX(Upstream_emissions,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_upstream_emissions_table[Consignment '#],0)),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel]],Biomass_CHP_flue_emissions_table[Fuel],0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_CHP_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_heat_allocation,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_other_heat),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_drying_heat/Biomass_CHP_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_other_heat/Biomass_CHP_total_heat,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_electricity_processing),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]]*Biomass_CHP_electricity_processing/Biomass_CHP_total_electricity),\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B14),\"\",Feedstock!B14)","v":6},{"$f":"IF(ISBLANK(Feedstock!D14),\"\",Feedstock!D14)","v":""},null,{"$f":"Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]","v":""},"",{"$f":"IFERROR(SUM(Biomass_boiler_emissions_drying,Fossil_boiler_emissions_drying,Biomass_CHP_emissions_drying_heat,Fossil_CHP_emissions_drying_heat)*Drying_calculations_table[[#This Row],[% total heat for drying]]/Drying_allocations_table[[#This Row],[Consignment output\ntpellet\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Drying_allocations_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry*FF_pellet_transport,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!B14),\"\",Feedstock!B14)","v":6},"",{"$f":"IF(ISBLANK(Feedstock!J14),(IF(ISBLANK(Feedstock!H14),\"\",Feedstock!H14)),Feedstock!J14)","v":""},"",{"$f":"IFERROR(SUMPRODUCT(--(Biomass_inputs_burner_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_burner_emissions_table[Consumption\nt\ndry matter])+SUMPRODUCT(--(Biomass_inputs_CHP_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_CHP_emissions_table[Consumption\nt\ndry matter]),\"\")","v":0},"",{"$f":"IFERROR(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Drying_calculations_table[[#This Row],[Moisture\n%]]),\"N/A\")","v":"N/A"},{"$f":"IFERROR(INDEX(Drying_required,MATCH(Drying_calculations_table[[#This Row],[Consignment '#]],Feedstock_table[Consignment '#],0)),\"\")","v":0},{"$f":"IFERROR(IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0, IF(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet))<0,0,Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet)))),\"\")","v":""},{"$f":"IF(Drying_calculations_table[[#This Row],[Drying required]]=\"Yes\",Drying_calculations_table[[#This Row],[Water removed by drying for consignment\nt]]/SUMIF(Drying_calculations_table[Drying required],\"yes\",Drying_calculations_table[Water removed by drying for consignment\nt]),IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0,\"\"))","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B55),\"\",'Pellet plant'!B55)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!C55),\"\",'Pellet plant'!C55)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!D55),\"\",'Pellet plant'!D55)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E55),\"\",'Pellet plant'!E55)","v":""},{"$f":"IFERROR(INDEX(Mass_balance_table[Feedstock LHV\nMJ/kg\ndry matter],MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_mass_balance_table[Consignment '#],0)),\"\")","v":""},"",{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*Biomass_inputs_burner_emissions_table[[#This Row],[LHV\nMJ/kg\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*INDEX(Upstream_emissions,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_upstream_emissions_table[Consignment '#],0)),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel]],Biomass_fuels_for_CHP,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_burner_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_boiler_other_heat),Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]],Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_drying_heat/Biomass_boiler_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_other_heat/Biomass_boiler_total_heat,\"\")","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B81),\"\",'Pellet plant'!B81)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!C81),\"\",'Pellet plant'!C81)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!D81),\"\",'Pellet plant'!D81)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E81),\"\",'Pellet plant'!E81)","v":""},{"$f":"IFERROR(INDEX(Mass_balance_table[Feedstock LHV\nMJ/kg\ndry matter],MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_mass_balance_table[Consignment '#],0)),\"\")","v":""},"",{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[LHV\nMJ/kg]]*Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*INDEX(Upstream_emissions,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_upstream_emissions_table[Consignment '#],0)),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel]],Biomass_CHP_flue_emissions_table[Fuel],0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_CHP_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_heat_allocation,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_other_heat),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_drying_heat/Biomass_CHP_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_other_heat/Biomass_CHP_total_heat,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_electricity_processing),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]]*Biomass_CHP_electricity_processing/Biomass_CHP_total_electricity),\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B15),\"\",Feedstock!B15)","v":7},{"$f":"IF(ISBLANK(Feedstock!D15),\"\",Feedstock!D15)","v":""},null,{"$f":"Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]","v":""},"",{"$f":"IFERROR(SUM(Biomass_boiler_emissions_drying,Fossil_boiler_emissions_drying,Biomass_CHP_emissions_drying_heat,Fossil_CHP_emissions_drying_heat)*Drying_calculations_table[[#This Row],[% total heat for drying]]/Drying_allocations_table[[#This Row],[Consignment output\ntpellet\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Drying_allocations_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry*FF_pellet_transport,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!B15),\"\",Feedstock!B15)","v":7},"",{"$f":"IF(ISBLANK(Feedstock!J15),(IF(ISBLANK(Feedstock!H15),\"\",Feedstock!H15)),Feedstock!J15)","v":""},"",{"$f":"IFERROR(SUMPRODUCT(--(Biomass_inputs_burner_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_burner_emissions_table[Consumption\nt\ndry matter])+SUMPRODUCT(--(Biomass_inputs_CHP_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_CHP_emissions_table[Consumption\nt\ndry matter]),\"\")","v":0},"",{"$f":"IFERROR(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Drying_calculations_table[[#This Row],[Moisture\n%]]),\"N/A\")","v":"N/A"},{"$f":"IFERROR(INDEX(Drying_required,MATCH(Drying_calculations_table[[#This Row],[Consignment '#]],Feedstock_table[Consignment '#],0)),\"\")","v":0},{"$f":"IFERROR(IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0, IF(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet))<0,0,Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet)))),\"\")","v":""},{"$f":"IF(Drying_calculations_table[[#This Row],[Drying required]]=\"Yes\",Drying_calculations_table[[#This Row],[Water removed by drying for consignment\nt]]/SUMIF(Drying_calculations_table[Drying required],\"yes\",Drying_calculations_table[Water removed by drying for consignment\nt]),IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0,\"\"))","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B56),\"\",'Pellet plant'!B56)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!C56),\"\",'Pellet plant'!C56)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!D56),\"\",'Pellet plant'!D56)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E56),\"\",'Pellet plant'!E56)","v":""},{"$f":"IFERROR(INDEX(Mass_balance_table[Feedstock LHV\nMJ/kg\ndry matter],MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_mass_balance_table[Consignment '#],0)),\"\")","v":""},{"$f":"IFERROR(AH66*(1-AI66),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*Biomass_inputs_burner_emissions_table[[#This Row],[LHV\nMJ/kg\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*INDEX(Upstream_emissions,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_upstream_emissions_table[Consignment '#],0)),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel]],Biomass_fuels_for_CHP,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_burner_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_boiler_other_heat),Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]],Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_drying_heat/Biomass_boiler_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_other_heat/Biomass_boiler_total_heat,\"\")","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B82),\"\",'Pellet plant'!B82)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!C82),\"\",'Pellet plant'!C82)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!D82),\"\",'Pellet plant'!D82)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E82),\"\",'Pellet plant'!E82)","v":""},{"$f":"IFERROR(INDEX(Mass_balance_table[Feedstock LHV\nMJ/kg\ndry matter],MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_mass_balance_table[Consignment '#],0)),\"\")","v":""},{"$f":"IFERROR(AU66*(1-AV66),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[LHV\nMJ/kg]]*Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*INDEX(Upstream_emissions,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_upstream_emissions_table[Consignment '#],0)),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel]],Biomass_CHP_flue_emissions_table[Fuel],0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_CHP_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_heat_allocation,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_other_heat),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_drying_heat/Biomass_CHP_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_other_heat/Biomass_CHP_total_heat,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_electricity_processing),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]]*Biomass_CHP_electricity_processing/Biomass_CHP_total_electricity),\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B16),\"\",Feedstock!B16)","v":8},{"$f":"IF(ISBLANK(Feedstock!D16),\"\",Feedstock!D16)","v":""},null,{"$f":"Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]","v":""},"",{"$f":"IFERROR(SUM(Biomass_boiler_emissions_drying,Fossil_boiler_emissions_drying,Biomass_CHP_emissions_drying_heat,Fossil_CHP_emissions_drying_heat)*Drying_calculations_table[[#This Row],[% total heat for drying]]/Drying_allocations_table[[#This Row],[Consignment output\ntpellet\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Drying_allocations_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry*FF_pellet_transport,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!B16),\"\",Feedstock!B16)","v":8},"",{"$f":"IF(ISBLANK(Feedstock!J16),(IF(ISBLANK(Feedstock!H16),\"\",Feedstock!H16)),Feedstock!J16)","v":""},"",{"$f":"IFERROR(SUMPRODUCT(--(Biomass_inputs_burner_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_burner_emissions_table[Consumption\nt\ndry matter])+SUMPRODUCT(--(Biomass_inputs_CHP_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_CHP_emissions_table[Consumption\nt\ndry matter]),\"\")","v":0},"",{"$f":"IFERROR(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Drying_calculations_table[[#This Row],[Moisture\n%]]),\"N/A\")","v":"N/A"},{"$f":"IFERROR(INDEX(Drying_required,MATCH(Drying_calculations_table[[#This Row],[Consignment '#]],Feedstock_table[Consignment '#],0)),\"\")","v":0},{"$f":"IFERROR(IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0, IF(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet))<0,0,Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet)))),\"\")","v":""},{"$f":"IF(Drying_calculations_table[[#This Row],[Drying required]]=\"Yes\",Drying_calculations_table[[#This Row],[Water removed by drying for consignment\nt]]/SUMIF(Drying_calculations_table[Drying required],\"yes\",Drying_calculations_table[Water removed by drying for consignment\nt]),IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0,\"\"))","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B57),\"\",'Pellet plant'!B57)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!C57),\"\",'Pellet plant'!C57)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!D57),\"\",'Pellet plant'!D57)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E57),\"\",'Pellet plant'!E57)","v":""},{"$f":"IFERROR(INDEX(Mass_balance_table[Feedstock LHV\nMJ/kg\ndry matter],MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_mass_balance_table[Consignment '#],0)),\"\")","v":""},"",{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*Biomass_inputs_burner_emissions_table[[#This Row],[LHV\nMJ/kg\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*INDEX(Upstream_emissions,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_upstream_emissions_table[Consignment '#],0)),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel]],Biomass_fuels_for_CHP,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_burner_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_boiler_other_heat),Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]],Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_drying_heat/Biomass_boiler_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_other_heat/Biomass_boiler_total_heat,\"\")","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B83),\"\",'Pellet plant'!B83)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!C83),\"\",'Pellet plant'!C83)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!D83),\"\",'Pellet plant'!D83)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E83),\"\",'Pellet plant'!E83)","v":""},{"$f":"IFERROR(INDEX(Mass_balance_table[Feedstock LHV\nMJ/kg\ndry matter],MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_mass_balance_table[Consignment '#],0)),\"\")","v":""},"",{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[LHV\nMJ/kg]]*Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*INDEX(Upstream_emissions,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_upstream_emissions_table[Consignment '#],0)),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel]],Biomass_CHP_flue_emissions_table[Fuel],0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_CHP_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_heat_allocation,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_other_heat),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_drying_heat/Biomass_CHP_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_other_heat/Biomass_CHP_total_heat,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_electricity_processing),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]]*Biomass_CHP_electricity_processing/Biomass_CHP_total_electricity),\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B17),\"\",Feedstock!B17)","v":9},{"$f":"IF(ISBLANK(Feedstock!D17),\"\",Feedstock!D17)","v":""},null,{"$f":"Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]","v":""},"",{"$f":"IFERROR(SUM(Biomass_boiler_emissions_drying,Fossil_boiler_emissions_drying,Biomass_CHP_emissions_drying_heat,Fossil_CHP_emissions_drying_heat)*Drying_calculations_table[[#This Row],[% total heat for drying]]/Drying_allocations_table[[#This Row],[Consignment output\ntpellet\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Drying_allocations_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry*FF_pellet_transport,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!B17),\"\",Feedstock!B17)","v":9},"",{"$f":"IF(ISBLANK(Feedstock!J17),(IF(ISBLANK(Feedstock!H17),\"\",Feedstock!H17)),Feedstock!J17)","v":""},"",{"$f":"IFERROR(SUMPRODUCT(--(Biomass_inputs_burner_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_burner_emissions_table[Consumption\nt\ndry matter])+SUMPRODUCT(--(Biomass_inputs_CHP_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_CHP_emissions_table[Consumption\nt\ndry matter]),\"\")","v":0},"",{"$f":"IFERROR(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Drying_calculations_table[[#This Row],[Moisture\n%]]),\"N/A\")","v":"N/A"},{"$f":"IFERROR(INDEX(Drying_required,MATCH(Drying_calculations_table[[#This Row],[Consignment '#]],Feedstock_table[Consignment '#],0)),\"\")","v":0},{"$f":"IFERROR(IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0, IF(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet))<0,0,Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet)))),\"\")","v":""},{"$f":"IF(Drying_calculations_table[[#This Row],[Drying required]]=\"Yes\",Drying_calculations_table[[#This Row],[Water removed by drying for consignment\nt]]/SUMIF(Drying_calculations_table[Drying required],\"yes\",Drying_calculations_table[Water removed by drying for consignment\nt]),IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0,\"\"))","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B58),\"\",'Pellet plant'!B58)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!C58),\"\",'Pellet plant'!C58)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!D58),\"\",'Pellet plant'!D58)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E58),\"\",'Pellet plant'!E58)","v":""},{"$f":"IFERROR(INDEX(Mass_balance_table[Feedstock LHV\nMJ/kg\ndry matter],MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_mass_balance_table[Consignment '#],0)),\"\")","v":""},"",{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*Biomass_inputs_burner_emissions_table[[#This Row],[LHV\nMJ/kg\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*INDEX(Upstream_emissions,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_upstream_emissions_table[Consignment '#],0)),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel]],Biomass_fuels_for_CHP,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_burner_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_boiler_other_heat),Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]],Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_drying_heat/Biomass_boiler_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_other_heat/Biomass_boiler_total_heat,\"\")","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B84),\"\",'Pellet plant'!B84)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!C84),\"\",'Pellet plant'!C84)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!D84),\"\",'Pellet plant'!D84)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E84),\"\",'Pellet plant'!E84)","v":""},{"$f":"IFERROR(INDEX(Mass_balance_table[Feedstock LHV\nMJ/kg\ndry matter],MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_mass_balance_table[Consignment '#],0)),\"\")","v":""},"",{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[LHV\nMJ/kg]]*Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*INDEX(Upstream_emissions,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_upstream_emissions_table[Consignment '#],0)),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel]],Biomass_CHP_flue_emissions_table[Fuel],0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_CHP_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_heat_allocation,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_other_heat),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_drying_heat/Biomass_CHP_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_other_heat/Biomass_CHP_total_heat,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_electricity_processing),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]]*Biomass_CHP_electricity_processing/Biomass_CHP_total_electricity),\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B18),\"\",Feedstock!B18)","v":10},{"$f":"IF(ISBLANK(Feedstock!D18),\"\",Feedstock!D18)","v":""},null,{"$f":"Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]","v":""},"",{"$f":"IFERROR(SUM(Biomass_boiler_emissions_drying,Fossil_boiler_emissions_drying,Biomass_CHP_emissions_drying_heat,Fossil_CHP_emissions_drying_heat)*Drying_calculations_table[[#This Row],[% total heat for drying]]/Drying_allocations_table[[#This Row],[Consignment output\ntpellet\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Drying_allocations_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry*FF_pellet_transport,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!B18),\"\",Feedstock!B18)","v":10},"",{"$f":"IF(ISBLANK(Feedstock!J18),(IF(ISBLANK(Feedstock!H18),\"\",Feedstock!H18)),Feedstock!J18)","v":""},"",{"$f":"IFERROR(SUMPRODUCT(--(Biomass_inputs_burner_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_burner_emissions_table[Consumption\nt\ndry matter])+SUMPRODUCT(--(Biomass_inputs_CHP_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_CHP_emissions_table[Consumption\nt\ndry matter]),\"\")","v":0},"",{"$f":"IFERROR(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Drying_calculations_table[[#This Row],[Moisture\n%]]),\"N/A\")","v":"N/A"},{"$f":"IFERROR(INDEX(Drying_required,MATCH(Drying_calculations_table[[#This Row],[Consignment '#]],Feedstock_table[Consignment '#],0)),\"\")","v":0},{"$f":"IFERROR(IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0, IF(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet))<0,0,Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet)))),\"\")","v":""},{"$f":"IF(Drying_calculations_table[[#This Row],[Drying required]]=\"Yes\",Drying_calculations_table[[#This Row],[Water removed by drying for consignment\nt]]/SUMIF(Drying_calculations_table[Drying required],\"yes\",Drying_calculations_table[Water removed by drying for consignment\nt]),IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0,\"\"))","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B59),\"\",'Pellet plant'!B59)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!C59),\"\",'Pellet plant'!C59)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!D59),\"\",'Pellet plant'!D59)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E59),\"\",'Pellet plant'!E59)","v":""},{"$f":"IFERROR(INDEX(Mass_balance_table[Feedstock LHV\nMJ/kg\ndry matter],MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_mass_balance_table[Consignment '#],0)),\"\")","v":""},"",{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*Biomass_inputs_burner_emissions_table[[#This Row],[LHV\nMJ/kg\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*INDEX(Upstream_emissions,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_upstream_emissions_table[Consignment '#],0)),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel]],Biomass_fuels_for_CHP,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_burner_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_boiler_other_heat),Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]],Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_drying_heat/Biomass_boiler_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_other_heat/Biomass_boiler_total_heat,\"\")","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B85),\"\",'Pellet plant'!B85)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!C85),\"\",'Pellet plant'!C85)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!D85),\"\",'Pellet plant'!D85)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E85),\"\",'Pellet plant'!E85)","v":""},{"$f":"IFERROR(INDEX(Mass_balance_table[Feedstock LHV\nMJ/kg\ndry matter],MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_mass_balance_table[Consignment '#],0)),\"\")","v":""},"",{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[LHV\nMJ/kg]]*Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*INDEX(Upstream_emissions,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Consignment '# derived from]],Consignments_upstream_emissions_table[Consignment '#],0)),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel]],Biomass_CHP_flue_emissions_table[Fuel],0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_CHP_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_heat_allocation,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_other_heat),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_drying_heat/Biomass_CHP_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_other_heat/Biomass_CHP_total_heat,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_electricity_processing),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]]*Biomass_CHP_electricity_processing/Biomass_CHP_total_electricity),\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B19),\"\",Feedstock!B19)","v":11},{"$f":"IF(ISBLANK(Feedstock!D19),\"\",Feedstock!D19)","v":""},null,{"$f":"Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]","v":""},{"$f":"Z24","v":""},{"$f":"IFERROR(SUM(Biomass_boiler_emissions_drying,Fossil_boiler_emissions_drying,Biomass_CHP_emissions_drying_heat,Fossil_CHP_emissions_drying_heat)*Drying_calculations_table[[#This Row],[% total heat for drying]]/Drying_allocations_table[[#This Row],[Consignment output\ntpellet\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Drying_allocations_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry*FF_pellet_transport,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!B19),\"\",Feedstock!B19)","v":11},{"$f":"U24","v":""},{"$f":"IF(ISBLANK(Feedstock!J19),(IF(ISBLANK(Feedstock!H19),\"\",Feedstock!H19)),Feedstock!J19)","v":""},{"$f":"W24","v":""},{"$f":"IFERROR(SUMPRODUCT(--(Biomass_inputs_burner_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_burner_emissions_table[Consumption\nt\ndry matter])+SUMPRODUCT(--(Biomass_inputs_CHP_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_CHP_emissions_table[Consumption\nt\ndry matter]),\"\")","v":0},{"$f":"Y24","v":""},{"$f":"IFERROR(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Drying_calculations_table[[#This Row],[Moisture\n%]]),\"N/A\")","v":"N/A"},{"$f":"IFERROR(INDEX(Drying_required,MATCH(Drying_calculations_table[[#This Row],[Consignment '#]],Feedstock_table[Consignment '#],0)),\"\")","v":0},{"$f":"IFERROR(IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0, IF(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet))<0,0,Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet)))),\"\")","v":""},{"$f":"IF(Drying_calculations_table[[#This Row],[Drying required]]=\"Yes\",Drying_calculations_table[[#This Row],[Water removed by drying for consignment\nt]]/SUMIF(Drying_calculations_table[Drying required],\"yes\",Drying_calculations_table[Water removed by drying for consignment\nt]),IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0,\"\"))","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B62),\"\",'Pellet plant'!B62)","v":""},"N/A",{"$f":"IF(ISBLANK('Pellet plant'!D62),\"\",'Pellet plant'!D62)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E62),\"\",'Pellet plant'!E62)","v":""},{"$f":"IFERROR(INDEX(Biomass_fuels_LHV,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel]],Biomass_fuels,0)),\"\")","v":""},{"$f":"IFERROR(AH70*(1-AI70),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*Biomass_inputs_burner_emissions_table[[#This Row],[LHV\nMJ/kg\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_fuels_gCO2eq,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel]],Biomass_fuels,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel]],Biomass_fuels_for_CHP,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_burner_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_boiler_other_heat),Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]],Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_drying_heat/Biomass_boiler_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_other_heat/Biomass_boiler_total_heat,\"\")","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B88),\"\",'Pellet plant'!B88)","v":""},"N/A",{"$f":"IF(ISBLANK('Pellet plant'!D88),\"\",'Pellet plant'!D88)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E88),\"\",'Pellet plant'!E88)","v":""},{"$f":"IFERROR(INDEX(Biomass_fuels_LHV,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel]],Biomass_fuels,0)),\"\")","v":""},"",{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[LHV\nMJ/kg]]*Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_fuels_gCO2eq,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel]],Biomass_fuels,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel]],Biomass_CHP_flue_emissions_table[Fuel],0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_CHP_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_heat_allocation,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_other_heat),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_drying_heat/Biomass_CHP_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_other_heat/Biomass_CHP_total_heat,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_electricity_processing),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]]*Biomass_CHP_electricity_processing/Biomass_CHP_total_electricity),\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B20),\"\",Feedstock!B20)","v":12},{"$f":"IF(ISBLANK(Feedstock!D20),\"\",Feedstock!D20)","v":""},null,{"$f":"Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]","v":""},"",{"$f":"IFERROR(SUM(Biomass_boiler_emissions_drying,Fossil_boiler_emissions_drying,Biomass_CHP_emissions_drying_heat,Fossil_CHP_emissions_drying_heat)*Drying_calculations_table[[#This Row],[% total heat for drying]]/Drying_allocations_table[[#This Row],[Consignment output\ntpellet\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Drying_allocations_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry*FF_pellet_transport,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!B20),\"\",Feedstock!B20)","v":12},"",{"$f":"IF(ISBLANK(Feedstock!J20),(IF(ISBLANK(Feedstock!H20),\"\",Feedstock!H20)),Feedstock!J20)","v":""},"",{"$f":"IFERROR(SUMPRODUCT(--(Biomass_inputs_burner_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_burner_emissions_table[Consumption\nt\ndry matter])+SUMPRODUCT(--(Biomass_inputs_CHP_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_CHP_emissions_table[Consumption\nt\ndry matter]),\"\")","v":0},"",{"$f":"IFERROR(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Drying_calculations_table[[#This Row],[Moisture\n%]]),\"N/A\")","v":"N/A"},{"$f":"IFERROR(INDEX(Drying_required,MATCH(Drying_calculations_table[[#This Row],[Consignment '#]],Feedstock_table[Consignment '#],0)),\"\")","v":0},{"$f":"IFERROR(IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0, IF(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet))<0,0,Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet)))),\"\")","v":""},{"$f":"IF(Drying_calculations_table[[#This Row],[Drying required]]=\"Yes\",Drying_calculations_table[[#This Row],[Water removed by drying for consignment\nt]]/SUMIF(Drying_calculations_table[Drying required],\"yes\",Drying_calculations_table[Water removed by drying for consignment\nt]),IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0,\"\"))","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B63),\"\",'Pellet plant'!B63)","v":""},"N/A",{"$f":"IF(ISBLANK('Pellet plant'!D63),\"\",'Pellet plant'!D63)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E63),\"\",'Pellet plant'!E63)","v":""},{"$f":"IFERROR(INDEX(Biomass_fuels_LHV,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel]],Biomass_fuels,0)),\"\")","v":""},{"$f":"IFERROR(AH71*(1-AI71),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*Biomass_inputs_burner_emissions_table[[#This Row],[LHV\nMJ/kg\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_fuels_gCO2eq,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel]],Biomass_fuels,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel]],Biomass_fuels_for_CHP,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_burner_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_boiler_other_heat),Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]],Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_drying_heat/Biomass_boiler_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_other_heat/Biomass_boiler_total_heat,\"\")","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B89),\"\",'Pellet plant'!B89)","v":""},"N/A",{"$f":"IF(ISBLANK('Pellet plant'!D89),\"\",'Pellet plant'!D89)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E89),\"\",'Pellet plant'!E89)","v":""},{"$f":"IFERROR(INDEX(Biomass_fuels_LHV,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel]],Biomass_fuels,0)),\"\")","v":""},{"$f":"IFERROR(AU71*(1-AV71),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[LHV\nMJ/kg]]*Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_fuels_gCO2eq,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel]],Biomass_fuels,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel]],Biomass_CHP_flue_emissions_table[Fuel],0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_CHP_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_heat_allocation,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_other_heat),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_drying_heat/Biomass_CHP_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_other_heat/Biomass_CHP_total_heat,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_electricity_processing),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]]*Biomass_CHP_electricity_processing/Biomass_CHP_total_electricity),\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B21),\"\",Feedstock!B21)","v":13},{"$f":"IF(ISBLANK(Feedstock!D21),\"\",Feedstock!D21)","v":""},null,{"$f":"Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]","v":""},"",{"$f":"IFERROR(SUM(Biomass_boiler_emissions_drying,Fossil_boiler_emissions_drying,Biomass_CHP_emissions_drying_heat,Fossil_CHP_emissions_drying_heat)*Drying_calculations_table[[#This Row],[% total heat for drying]]/Drying_allocations_table[[#This Row],[Consignment output\ntpellet\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Drying_allocations_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry*FF_pellet_transport,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!B21),\"\",Feedstock!B21)","v":13},"",{"$f":"IF(ISBLANK(Feedstock!J21),(IF(ISBLANK(Feedstock!H21),\"\",Feedstock!H21)),Feedstock!J21)","v":""},"",{"$f":"IFERROR(SUMPRODUCT(--(Biomass_inputs_burner_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_burner_emissions_table[Consumption\nt\ndry matter])+SUMPRODUCT(--(Biomass_inputs_CHP_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_CHP_emissions_table[Consumption\nt\ndry matter]),\"\")","v":0},"",{"$f":"IFERROR(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Drying_calculations_table[[#This Row],[Moisture\n%]]),\"N/A\")","v":"N/A"},{"$f":"IFERROR(INDEX(Drying_required,MATCH(Drying_calculations_table[[#This Row],[Consignment '#]],Feedstock_table[Consignment '#],0)),\"\")","v":0},{"$f":"IFERROR(IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0, IF(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet))<0,0,Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet)))),\"\")","v":""},{"$f":"IF(Drying_calculations_table[[#This Row],[Drying required]]=\"Yes\",Drying_calculations_table[[#This Row],[Water removed by drying for consignment\nt]]/SUMIF(Drying_calculations_table[Drying required],\"yes\",Drying_calculations_table[Water removed by drying for consignment\nt]),IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0,\"\"))","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B64),\"\",'Pellet plant'!B64)","v":""},"N/A",{"$f":"IF(ISBLANK('Pellet plant'!D64),\"\",'Pellet plant'!D64)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E64),\"\",'Pellet plant'!E64)","v":""},{"$f":"IFERROR(INDEX(Biomass_fuels_LHV,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel]],Biomass_fuels,0)),\"\")","v":""},"",{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*Biomass_inputs_burner_emissions_table[[#This Row],[LHV\nMJ/kg\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_fuels_gCO2eq,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel]],Biomass_fuels,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel]],Biomass_fuels_for_CHP,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_burner_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_boiler_other_heat),Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]],Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_drying_heat/Biomass_boiler_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_other_heat/Biomass_boiler_total_heat,\"\")","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B90),\"\",'Pellet plant'!B90)","v":""},"N/A",{"$f":"IF(ISBLANK('Pellet plant'!D90),\"\",'Pellet plant'!D90)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E90),\"\",'Pellet plant'!E90)","v":""},{"$f":"IFERROR(INDEX(Biomass_fuels_LHV,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel]],Biomass_fuels,0)),\"\")","v":""},"",{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[LHV\nMJ/kg]]*Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_fuels_gCO2eq,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel]],Biomass_fuels,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel]],Biomass_CHP_flue_emissions_table[Fuel],0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_CHP_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_heat_allocation,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_other_heat),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_drying_heat/Biomass_CHP_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_other_heat/Biomass_CHP_total_heat,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_electricity_processing),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]]*Biomass_CHP_electricity_processing/Biomass_CHP_total_electricity),\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B22),\"\",Feedstock!B22)","v":14},{"$f":"IF(ISBLANK(Feedstock!D22),\"\",Feedstock!D22)","v":""},null,{"$f":"Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]","v":""},"",{"$f":"IFERROR(SUM(Biomass_boiler_emissions_drying,Fossil_boiler_emissions_drying,Biomass_CHP_emissions_drying_heat,Fossil_CHP_emissions_drying_heat)*Drying_calculations_table[[#This Row],[% total heat for drying]]/Drying_allocations_table[[#This Row],[Consignment output\ntpellet\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Drying_allocations_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry*FF_pellet_transport,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!B22),\"\",Feedstock!B22)","v":14},"",{"$f":"IF(ISBLANK(Feedstock!J22),(IF(ISBLANK(Feedstock!H22),\"\",Feedstock!H22)),Feedstock!J22)","v":""},"",{"$f":"IFERROR(SUMPRODUCT(--(Biomass_inputs_burner_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_burner_emissions_table[Consumption\nt\ndry matter])+SUMPRODUCT(--(Biomass_inputs_CHP_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_CHP_emissions_table[Consumption\nt\ndry matter]),\"\")","v":0},"",{"$f":"IFERROR(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Drying_calculations_table[[#This Row],[Moisture\n%]]),\"N/A\")","v":"N/A"},{"$f":"IFERROR(INDEX(Drying_required,MATCH(Drying_calculations_table[[#This Row],[Consignment '#]],Feedstock_table[Consignment '#],0)),\"\")","v":0},{"$f":"IFERROR(IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0, IF(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet))<0,0,Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet)))),\"\")","v":""},{"$f":"IF(Drying_calculations_table[[#This Row],[Drying required]]=\"Yes\",Drying_calculations_table[[#This Row],[Water removed by drying for consignment\nt]]/SUMIF(Drying_calculations_table[Drying required],\"yes\",Drying_calculations_table[Water removed by drying for consignment\nt]),IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0,\"\"))","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B65),\"\",'Pellet plant'!B65)","v":""},"N/A",{"$f":"IF(ISBLANK('Pellet plant'!D65),\"\",'Pellet plant'!D65)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E65),\"\",'Pellet plant'!E65)","v":""},{"$f":"IFERROR(INDEX(Biomass_fuels_LHV,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel]],Biomass_fuels,0)),\"\")","v":""},"",{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*Biomass_inputs_burner_emissions_table[[#This Row],[LHV\nMJ/kg\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_fuels_gCO2eq,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel]],Biomass_fuels,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel]],Biomass_fuels_for_CHP,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_burner_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_boiler_other_heat),Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]],Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_drying_heat/Biomass_boiler_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_other_heat/Biomass_boiler_total_heat,\"\")","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B91),\"\",'Pellet plant'!B91)","v":""},"N/A",{"$f":"IF(ISBLANK('Pellet plant'!D91),\"\",'Pellet plant'!D91)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E91),\"\",'Pellet plant'!E91)","v":""},{"$f":"IFERROR(INDEX(Biomass_fuels_LHV,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel]],Biomass_fuels,0)),\"\")","v":""},"",{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[LHV\nMJ/kg]]*Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_fuels_gCO2eq,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel]],Biomass_fuels,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel]],Biomass_CHP_flue_emissions_table[Fuel],0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_CHP_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_heat_allocation,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_other_heat),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_drying_heat/Biomass_CHP_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_other_heat/Biomass_CHP_total_heat,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_electricity_processing),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]]*Biomass_CHP_electricity_processing/Biomass_CHP_total_electricity),\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B23),\"\",Feedstock!B23)","v":15},{"$f":"IF(ISBLANK(Feedstock!D23),\"\",Feedstock!D23)","v":""},null,{"$f":"Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]","v":""},"",{"$f":"IFERROR(SUM(Biomass_boiler_emissions_drying,Fossil_boiler_emissions_drying,Biomass_CHP_emissions_drying_heat,Fossil_CHP_emissions_drying_heat)*Drying_calculations_table[[#This Row],[% total heat for drying]]/Drying_allocations_table[[#This Row],[Consignment output\ntpellet\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Drying_allocations_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry*FF_pellet_transport,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!B23),\"\",Feedstock!B23)","v":15},"",{"$f":"IF(ISBLANK(Feedstock!J23),(IF(ISBLANK(Feedstock!H23),\"\",Feedstock!H23)),Feedstock!J23)","v":""},"",{"$f":"IFERROR(SUMPRODUCT(--(Biomass_inputs_burner_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_burner_emissions_table[Consumption\nt\ndry matter])+SUMPRODUCT(--(Biomass_inputs_CHP_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_CHP_emissions_table[Consumption\nt\ndry matter]),\"\")","v":0},"",{"$f":"IFERROR(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Drying_calculations_table[[#This Row],[Moisture\n%]]),\"N/A\")","v":"N/A"},{"$f":"IFERROR(INDEX(Drying_required,MATCH(Drying_calculations_table[[#This Row],[Consignment '#]],Feedstock_table[Consignment '#],0)),\"\")","v":0},{"$f":"IFERROR(IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0, IF(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet))<0,0,Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet)))),\"\")","v":""},{"$f":"IF(Drying_calculations_table[[#This Row],[Drying required]]=\"Yes\",Drying_calculations_table[[#This Row],[Water removed by drying for consignment\nt]]/SUMIF(Drying_calculations_table[Drying required],\"yes\",Drying_calculations_table[Water removed by drying for consignment\nt]),IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0,\"\"))","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B66),\"\",'Pellet plant'!B66)","v":""},"N/A",{"$f":"IF(ISBLANK('Pellet plant'!D66),\"\",'Pellet plant'!D66)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E66),\"\",'Pellet plant'!E66)","v":""},{"$f":"IFERROR(INDEX(Biomass_fuels_LHV,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel]],Biomass_fuels,0)),\"\")","v":""},"",{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*Biomass_inputs_burner_emissions_table[[#This Row],[LHV\nMJ/kg\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_fuels_gCO2eq,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel]],Biomass_fuels,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel]],Biomass_fuels_for_CHP,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_burner_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_boiler_other_heat),Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]],Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_drying_heat/Biomass_boiler_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_boiler_other_heat/Biomass_boiler_total_heat,\"\")","v":""},null,{"$f":"IF(ISBLANK('Pellet plant'!B92),\"\",'Pellet plant'!B92)","v":""},"N/A",{"$f":"IF(ISBLANK('Pellet plant'!D92),\"\",'Pellet plant'!D92)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!E92),\"\",'Pellet plant'!E92)","v":""},{"$f":"IFERROR(INDEX(Biomass_fuels_LHV,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel]],Biomass_fuels,0)),\"\")","v":""},"",{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[LHV\nMJ/kg]]*Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nt\ndry matter]]*kgpert,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_fuels_gCO2eq,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel]],Biomass_fuels,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Biomass_CHP_flue_emissions,MATCH(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel]],Biomass_CHP_flue_emissions_table[Fuel],0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Biomass_inputs_CHP_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_heat_allocation,\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Biomass_CHP_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_other_heat),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_drying_heat/Biomass_CHP_total_heat),\"\")","v":""},{"$f":"IFERROR(Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Biomass_CHP_other_heat/Biomass_CHP_total_heat,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Biomass_CHP_electricity_processing),Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]],Biomass_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]]*Biomass_CHP_electricity_processing/Biomass_CHP_total_electricity),\"\")","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B24),\"\",Feedstock!B24)","v":16},{"$f":"IF(ISBLANK(Feedstock!D24),\"\",Feedstock!D24)","v":""},null,{"$f":"Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]","v":""},"",{"$f":"IFERROR(SUM(Biomass_boiler_emissions_drying,Fossil_boiler_emissions_drying,Biomass_CHP_emissions_drying_heat,Fossil_CHP_emissions_drying_heat)*Drying_calculations_table[[#This Row],[% total heat for drying]]/Drying_allocations_table[[#This Row],[Consignment output\ntpellet\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Drying_allocations_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry*FF_pellet_transport,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!B24),\"\",Feedstock!B24)","v":16},"",{"$f":"IF(ISBLANK(Feedstock!J24),(IF(ISBLANK(Feedstock!H24),\"\",Feedstock!H24)),Feedstock!J24)","v":""},"",{"$f":"IFERROR(SUMPRODUCT(--(Biomass_inputs_burner_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_burner_emissions_table[Consumption\nt\ndry matter])+SUMPRODUCT(--(Biomass_inputs_CHP_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_CHP_emissions_table[Consumption\nt\ndry matter]),\"\")","v":0},"",{"$f":"IFERROR(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Drying_calculations_table[[#This Row],[Moisture\n%]]),\"N/A\")","v":"N/A"},{"$f":"IFERROR(INDEX(Drying_required,MATCH(Drying_calculations_table[[#This Row],[Consignment '#]],Feedstock_table[Consignment '#],0)),\"\")","v":0},{"$f":"IFERROR(IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0, IF(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet))<0,0,Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet)))),\"\")","v":""},{"$f":"IF(Drying_calculations_table[[#This Row],[Drying required]]=\"Yes\",Drying_calculations_table[[#This Row],[Water removed by drying for consignment\nt]]/SUMIF(Drying_calculations_table[Drying required],\"yes\",Drying_calculations_table[Water removed by drying for consignment\nt]),IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0,\"\"))","v":""},null,"Totals","N/A",{"$f":"SUM(Biomass_inputs_burner_emissions_table[Consumption\nt])","v":0},"N/A","N/A",{"$f":"SUM(Biomass_inputs_burner_emissions_table[Consumption\nt\ndry matter])","v":0},{"$f":"SUM(Biomass_inputs_burner_emissions_table[Consumption\nMJ])","v":0},{"$f":"SUM(Biomass_inputs_burner_emissions_table[Fuel emissions\nkgCO2eq])","v":0},{"$f":"SUM(Biomass_inputs_burner_emissions_table[Flue gas Emissions\nkgCO2eq])","v":0},{"$f":"SUM(Biomass_inputs_burner_emissions_table[Total emissions\nkgCO2eq])","v":0},{"$f":"SUM(Biomass_inputs_burner_emissions_table[Drying heat emissions\nkgCO2eq])","v":0},{"$f":"SUM(Biomass_inputs_burner_emissions_table[Other processing heat emissions\nkgCO2eq])","v":0},null,"Totals","N/A",{"$f":"SUM(Biomass_inputs_CHP_emissions_table[Consumption\nt])","v":0},"N/A","N/A",{"$f":"SUM(Biomass_inputs_CHP_emissions_table[Consumption\nt\ndry matter])","v":0},{"$f":"SUM(Biomass_inputs_CHP_emissions_table[Consumption\nMJ])","v":0},{"$f":"SUM(Biomass_inputs_CHP_emissions_table[Fuel emissions\nkgCO2eq])","v":0},{"$f":"SUM(Biomass_inputs_CHP_emissions_table[Flue gas Emissions\nkgCO2eq])","v":0},{"$f":"SUM(Biomass_inputs_CHP_emissions_table[Total emissions\nkgCO2eq])","v":0},{"$f":"SUM(Biomass_inputs_CHP_emissions_table[Allocated emissionstotal heat\nkgCO2eq])","v":0},{"$f":"SUM(Biomass_inputs_CHP_emissions_table[Allocated emissionselectricity\nkgCO2eq])","v":0},{"$f":"SUM(Biomass_inputs_CHP_emissions_table[Allocated emissionsdrying heat\nkgCO2eq])","v":0},{"$f":"SUM(Biomass_inputs_CHP_emissions_table[Allocated emissionsother heat\nkgCO2eq])","v":0},{"$f":"SUM(Biomass_inputs_CHP_emissions_table[Allocated emissionsprocessing electricity\nkgCO2eq])","v":0}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B25),\"\",Feedstock!B25)","v":17},{"$f":"IF(ISBLANK(Feedstock!D25),\"\",Feedstock!D25)","v":""},null,{"$f":"Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]","v":""},"",{"$f":"IFERROR(SUM(Biomass_boiler_emissions_drying,Fossil_boiler_emissions_drying,Biomass_CHP_emissions_drying_heat,Fossil_CHP_emissions_drying_heat)*Drying_calculations_table[[#This Row],[% total heat for drying]]/Drying_allocations_table[[#This Row],[Consignment output\ntpellet\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Drying_allocations_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry*FF_pellet_transport,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!B25),\"\",Feedstock!B25)","v":17},"",{"$f":"IF(ISBLANK(Feedstock!J25),(IF(ISBLANK(Feedstock!H25),\"\",Feedstock!H25)),Feedstock!J25)","v":""},"",{"$f":"IFERROR(SUMPRODUCT(--(Biomass_inputs_burner_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_burner_emissions_table[Consumption\nt\ndry matter])+SUMPRODUCT(--(Biomass_inputs_CHP_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_CHP_emissions_table[Consumption\nt\ndry matter]),\"\")","v":0},"",{"$f":"IFERROR(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Drying_calculations_table[[#This Row],[Moisture\n%]]),\"N/A\")","v":"N/A"},{"$f":"IFERROR(INDEX(Drying_required,MATCH(Drying_calculations_table[[#This Row],[Consignment '#]],Feedstock_table[Consignment '#],0)),\"\")","v":0},{"$f":"IFERROR(IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0, IF(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet))<0,0,Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet)))),\"\")","v":""},{"$f":"IF(Drying_calculations_table[[#This Row],[Drying required]]=\"Yes\",Drying_calculations_table[[#This Row],[Water removed by drying for consignment\nt]]/SUMIF(Drying_calculations_table[Drying required],\"yes\",Drying_calculations_table[Water removed by drying for consignment\nt]),IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0,\"\"))","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B26),\"\",Feedstock!B26)","v":18},{"$f":"IF(ISBLANK(Feedstock!D26),\"\",Feedstock!D26)","v":""},null,{"$f":"Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]","v":""},"",{"$f":"IFERROR(SUM(Biomass_boiler_emissions_drying,Fossil_boiler_emissions_drying,Biomass_CHP_emissions_drying_heat,Fossil_CHP_emissions_drying_heat)*Drying_calculations_table[[#This Row],[% total heat for drying]]/Drying_allocations_table[[#This Row],[Consignment output\ntpellet\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Drying_allocations_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry*FF_pellet_transport,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!B26),\"\",Feedstock!B26)","v":18},"",{"$f":"IF(ISBLANK(Feedstock!J26),(IF(ISBLANK(Feedstock!H26),\"\",Feedstock!H26)),Feedstock!J26)","v":""},"",{"$f":"IFERROR(SUMPRODUCT(--(Biomass_inputs_burner_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_burner_emissions_table[Consumption\nt\ndry matter])+SUMPRODUCT(--(Biomass_inputs_CHP_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_CHP_emissions_table[Consumption\nt\ndry matter]),\"\")","v":0},"",{"$f":"IFERROR(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Drying_calculations_table[[#This Row],[Moisture\n%]]),\"N/A\")","v":"N/A"},{"$f":"IFERROR(INDEX(Drying_required,MATCH(Drying_calculations_table[[#This Row],[Consignment '#]],Feedstock_table[Consignment '#],0)),\"\")","v":0},{"$f":"IFERROR(IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0, IF(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet))<0,0,Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet)))),\"\")","v":""},{"$f":"IF(Drying_calculations_table[[#This Row],[Drying required]]=\"Yes\",Drying_calculations_table[[#This Row],[Water removed by drying for consignment\nt]]/SUMIF(Drying_calculations_table[Drying required],\"yes\",Drying_calculations_table[Water removed by drying for consignment\nt]),IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0,\"\"))","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B27),\"\",Feedstock!B27)","v":19},{"$f":"IF(ISBLANK(Feedstock!D27),\"\",Feedstock!D27)","v":""},null,{"$f":"Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]","v":""},"",{"$f":"IFERROR(SUM(Biomass_boiler_emissions_drying,Fossil_boiler_emissions_drying,Biomass_CHP_emissions_drying_heat,Fossil_CHP_emissions_drying_heat)*Drying_calculations_table[[#This Row],[% total heat for drying]]/Drying_allocations_table[[#This Row],[Consignment output\ntpellet\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Drying_allocations_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry*FF_pellet_transport,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!B27),\"\",Feedstock!B27)","v":19},"",{"$f":"IF(ISBLANK(Feedstock!J27),(IF(ISBLANK(Feedstock!H27),\"\",Feedstock!H27)),Feedstock!J27)","v":""},"",{"$f":"IFERROR(SUMPRODUCT(--(Biomass_inputs_burner_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_burner_emissions_table[Consumption\nt\ndry matter])+SUMPRODUCT(--(Biomass_inputs_CHP_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_CHP_emissions_table[Consumption\nt\ndry matter]),\"\")","v":0},"",{"$f":"IFERROR(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Drying_calculations_table[[#This Row],[Moisture\n%]]),\"N/A\")","v":"N/A"},{"$f":"IFERROR(INDEX(Drying_required,MATCH(Drying_calculations_table[[#This Row],[Consignment '#]],Feedstock_table[Consignment '#],0)),\"\")","v":0},{"$f":"IFERROR(IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0, IF(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet))<0,0,Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet)))),\"\")","v":""},{"$f":"IF(Drying_calculations_table[[#This Row],[Drying required]]=\"Yes\",Drying_calculations_table[[#This Row],[Water removed by drying for consignment\nt]]/SUMIF(Drying_calculations_table[Drying required],\"yes\",Drying_calculations_table[Water removed by drying for consignment\nt]),IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0,\"\"))","v":""}]
[null,null,null,{"$f":"IF(ISBLANK(Feedstock!B28),\"\",Feedstock!B28)","v":20},{"$f":"IF(ISBLANK(Feedstock!D28),\"\",Feedstock!D28)","v":""},null,{"$f":"Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]","v":""},"",{"$f":"IFERROR(SUM(Biomass_boiler_emissions_drying,Fossil_boiler_emissions_drying,Biomass_CHP_emissions_drying_heat,Fossil_CHP_emissions_drying_heat)*Drying_calculations_table[[#This Row],[% total heat for drying]]/Drying_allocations_table[[#This Row],[Consignment output\ntpellet\ndry matter]],\"\")","v":""},{"$f":"IFERROR(Drying_allocations_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry*FF_pellet_transport,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK(Feedstock!B28),\"\",Feedstock!B28)","v":20},"",{"$f":"IF(ISBLANK(Feedstock!J28),(IF(ISBLANK(Feedstock!H28),\"\",Feedstock!H28)),Feedstock!J28)","v":""},"",{"$f":"IFERROR(SUMPRODUCT(--(Biomass_inputs_burner_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_burner_emissions_table[Consumption\nt\ndry matter])+SUMPRODUCT(--(Biomass_inputs_CHP_emissions_table[Consignment '# derived from]=Drying_calculations_table[[#This Row],[Consignment '#]]),Biomass_inputs_CHP_emissions_table[Consumption\nt\ndry matter]),\"\")","v":0},"",{"$f":"IFERROR(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Drying_calculations_table[[#This Row],[Moisture\n%]]),\"N/A\")","v":"N/A"},{"$f":"IFERROR(INDEX(Drying_required,MATCH(Drying_calculations_table[[#This Row],[Consignment '#]],Feedstock_table[Consignment '#],0)),\"\")","v":0},{"$f":"IFERROR(IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0, IF(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet))<0,0,Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\nfresh matter]]-(Drying_calculations_table[[#This Row],[Consignment input\ntfeedstock\ndry matter]]/(1-Moisture_dryer_outlet)))),\"\")","v":""},{"$f":"IF(Drying_calculations_table[[#This Row],[Drying required]]=\"Yes\",Drying_calculations_table[[#This Row],[Water removed by drying for consignment\nt]]/SUMIF(Drying_calculations_table[Drying required],\"yes\",Drying_calculations_table[Water removed by drying for consignment\nt]),IF(Drying_calculations_table[[#This Row],[Drying required]]=\"No\",0,\"\"))","v":""}]
[]
[null,"Pelleting and other site processing",null,null,null,null,"Electricity emissions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fossil fuel inputs - boiler/burner (drying)",null,null,null,null,null,null,null,null,null,null,null,null,"Fossil fuel inputs - CHP"]
[null,null,null,null,null,null,"Region/source","Consumption\nMJ","Emissions\nkgCO2eq/tpellet\ndry matter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fuel","Consumption","Unit","Fuel emissions\nkgCO2eq","Flue gas Emissions\nkgCO2eq","Total emissions\nkgCO2eq","Drying heat emissions\nkgCO2eq","Other processing heat emissions\nkgCO2eq",null,null,null,null,null,"Fuel","Consumption","Unit","Fuel emissions\nkgCO2eq","Flue gas Emissions\nkgCO2eq","Total emissions\nkgCO2eq","Allocated emissionstotal heat\nkgCO2eq","Allocated emissionselectricity\nkgCO2eq","Allocated emissionsdrying heat\nkgCO2eq","Allocated emissionsother heat\nkgCO2eq","Allocated emissionsprocessing electricity\nkgCO2eq"]
[null,null,null,null,null,null,{"$f":"IF(ISBLANK('Pellet plant'!B108),\"\",'Pellet plant'!B108)","v":""},{"$f":"'Pellet plant'!C108*MJperkWh","v":0},{"$f":"IFERROR(Electricity_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Electricity_grid_gCO2eq,MATCH(Electricity_emissions_table[[#This Row],[Region/source]],Electricity_region,0))/gperkg/Pellet_tonnes_dry,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK('Pellet plant'!B24),\"\",'Pellet plant'!B24)","v":""},{"$f":"IFERROR(IF('Pellet plant'!D24=\"MJ\",'Pellet plant'!C24,IF('Pellet plant'!D24=\"kg\",'Pellet plant'!C24*INDEX(Fossil_fuel_LHV,MATCH(Fossil_inputs_burner_emissions_table[[#This Row],[Fuel]],Fossil_fuels,0)),\"\")),\"\")","v":""},"MJ",{"$f":"IFERROR(Fossil_inputs_burner_emissions_table[[#This Row],[Consumption]]*INDEX(Fossil_fuel_gCO2eq,MATCH(Fossil_inputs_burner_emissions_table[[#This Row],[Fuel]],Fossil_fuels,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Fossil_inputs_burner_emissions_table[[#This Row],[Consumption]]*INDEX(Fossil_boiler_flue_emissions,MATCH(Fossil_inputs_burner_emissions_table[[#This Row],[Fuel]],Fossil_fuels_for_boiler,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Fossil_inputs_burner_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Fossil_inputs_burner_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Fossil_boiler_other_heat),Fossil_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]],Fossil_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Fossil_boiler_drying_heat/Fossil_boiler_total_heat),\"\")","v":""},{"$f":"IFERROR(Fossil_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Fossil_boiler_other_heat/Fossil_boiler_total_heat,\"\")","v":""},null,null,null,null,null,{"$f":"IF(ISBLANK('Pellet plant'!B35),\"\",'Pellet plant'!B35)","v":""},{"$f":"IFERROR(IF('Pellet plant'!D35=\"MJ\",'Pellet plant'!C35,IF('Pellet plant'!D35=\"kg\",'Pellet plant'!C35*INDEX(Fossil_fuel_LHV,MATCH(Fossil_inputs_CHP_emissions_table[[#This Row],[Fuel]],Fossil_fuels,0)),\"\")),\"\")","v":""},"MJ",{"$f":"IFERROR(Fossil_inputs_CHP_emissions_table[[#This Row],[Consumption]]*INDEX(Fossil_fuel_gCO2eq,MATCH(Fossil_inputs_CHP_emissions_table[[#This Row],[Fuel]],Fossil_fuels,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Fossil_inputs_CHP_emissions_table[[#This Row],[Consumption]]*INDEX(Fossil_CHP_flue_emissions,MATCH(Fossil_inputs_CHP_emissions_table[[#This Row],[Fuel]],Fossil_fuels_for_chp,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Fossil_inputs_CHP_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Fossil_inputs_CHP_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(Fossil_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Fossil_CHP_heat_allocation,\"\")","v":""},{"$f":"IFERROR(Fossil_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Fossil_CHP_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Fossil_CHP_other_heat),Fossil_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]],Fossil_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Fossil_CHP_drying_heat/Fossil_CHP_total_heat),\"\")","v":""},{"$f":"IFERROR(Fossil_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Fossil_CHP_other_heat/Fossil_CHP_total_heat,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Fossil_CHP_electricity_processing),Fossil_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]],Fossil_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]]*Fossil_CHP_electricity_processing/Fossil_CHP_total_electricity),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISBLANK('Pellet plant'!B112),\"\",'Pellet plant'!B112)","v":""},{"$f":"'Pellet plant'!C112*MJperkWh","v":0},{"$f":"IFERROR(Electricity_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Electricity_onsite_gCO2eq,MATCH(Electricity_emissions_table[[#This Row],[Region/source]],Electricity_onsite_source,0))/gperkg/Pellet_tonnes_dry,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(ISBLANK('Pellet plant'!B25),\"\",'Pellet plant'!B25)","v":""},{"$f":"IFERROR(IF('Pellet plant'!D25=\"MJ\",'Pellet plant'!C25,IF('Pellet plant'!D25=\"kg\",'Pellet plant'!C25*INDEX(Fossil_fuel_LHV,MATCH(Fossil_inputs_burner_emissions_table[[#This Row],[Fuel]],Fossil_fuels,0)),\"\")),\"\")","v":""},"MJ",{"$f":"IFERROR(Fossil_inputs_burner_emissions_table[[#This Row],[Consumption]]*INDEX(Fossil_fuel_gCO2eq,MATCH(Fossil_inputs_burner_emissions_table[[#This Row],[Fuel]],Fossil_fuels,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Fossil_inputs_burner_emissions_table[[#This Row],[Consumption]]*INDEX(Fossil_boiler_flue_emissions,MATCH(Fossil_inputs_burner_emissions_table[[#This Row],[Fuel]],Fossil_fuels_for_boiler,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Fossil_inputs_burner_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Fossil_inputs_burner_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Fossil_boiler_other_heat),Fossil_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]],Fossil_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Fossil_boiler_drying_heat/Fossil_boiler_total_heat),\"\")","v":""},{"$f":"IFERROR(Fossil_inputs_burner_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Fossil_boiler_other_heat/Fossil_boiler_total_heat,\"\")","v":""},null,null,null,null,null,{"$f":"IF(ISBLANK('Pellet plant'!B36),\"\",'Pellet plant'!B36)","v":""},{"$f":"IFERROR(IF('Pellet plant'!D36=\"MJ\",'Pellet plant'!C36,IF('Pellet plant'!D36=\"kg\",'Pellet plant'!C36*INDEX(Fossil_fuel_LHV,MATCH(Fossil_inputs_CHP_emissions_table[[#This Row],[Fuel]],Fossil_fuels,0)),\"\")),\"\")","v":""},"MJ",{"$f":"IFERROR(Fossil_inputs_CHP_emissions_table[[#This Row],[Consumption]]*INDEX(Fossil_fuel_gCO2eq,MATCH(Fossil_inputs_CHP_emissions_table[[#This Row],[Fuel]],Fossil_fuels,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Fossil_inputs_CHP_emissions_table[[#This Row],[Consumption]]*INDEX(Fossil_CHP_flue_emissions,MATCH(Fossil_inputs_CHP_emissions_table[[#This Row],[Fuel]],Fossil_fuels_for_chp,0))/gperkg,\"\")","v":""},{"$f":"IFERROR(Fossil_inputs_CHP_emissions_table[[#This Row],[Fuel emissions\nkgCO2eq]]+Fossil_inputs_CHP_emissions_table[[#This Row],[Flue gas Emissions\nkgCO2eq]],\"\")","v":""},{"$f":"IFERROR(Fossil_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Fossil_CHP_heat_allocation,\"\")","v":""},{"$f":"IFERROR(Fossil_inputs_CHP_emissions_table[[#This Row],[Total emissions\nkgCO2eq]]*Fossil_CHP_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Fossil_CHP_other_heat),Fossil_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]],Fossil_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Fossil_CHP_drying_heat/Fossil_CHP_total_heat),\"\")","v":""},{"$f":"IFERROR(Fossil_inputs_CHP_emissions_table[[#This Row],[Allocated emissionstotal heat\nkgCO2eq]]*Fossil_CHP_other_heat/Fossil_CHP_total_heat,\"\")","v":""},{"$f":"IFERROR(IF(ISBLANK(Fossil_CHP_electricity_processing),Fossil_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]],Fossil_inputs_CHP_emissions_table[[#This Row],[Allocated emissionselectricity\nkgCO2eq]]*Fossil_CHP_electricity_processing/Fossil_CHP_total_electricity),\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISBLANK('Pellet plant'!B113),\"\",'Pellet plant'!B113)","v":""},{"$f":"'Pellet plant'!C113*MJperkWh","v":0},{"$f":"IFERROR(Electricity_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Electricity_onsite_gCO2eq,MATCH(Electricity_emissions_table[[#This Row],[Region/source]],Electricity_onsite_source,0))/gperkg/Pellet_tonnes_dry,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Totals",{"$f":"SUM(Fossil_inputs_burner_emissions_table[Consumption])","v":0},"MJ",{"$f":"SUM(Fossil_inputs_burner_emissions_table[Fuel emissions\nkgCO2eq])","v":0},{"$f":"SUM(Fossil_inputs_burner_emissions_table[Flue gas Emissions\nkgCO2eq])","v":0},{"$f":"SUM(Fossil_inputs_burner_emissions_table[Total emissions\nkgCO2eq])","v":0},{"$f":"SUM(Fossil_inputs_burner_emissions_table[Drying heat emissions\nkgCO2eq])","v":0},{"$f":"SUM(Fossil_inputs_burner_emissions_table[Other processing heat emissions\nkgCO2eq])","v":0},null,null,null,null,null,"Totals",{"$f":"SUM(Fossil_inputs_CHP_emissions_table[Consumption])","v":0},"MJ",{"$f":"SUM(Fossil_inputs_CHP_emissions_table[Fuel emissions\nkgCO2eq])","v":0},{"$f":"SUM(Fossil_inputs_CHP_emissions_table[Flue gas Emissions\nkgCO2eq])","v":0},{"$f":"SUM(Fossil_inputs_CHP_emissions_table[Total emissions\nkgCO2eq])","v":0},{"$f":"SUM(Fossil_inputs_CHP_emissions_table[Allocated emissionstotal heat\nkgCO2eq])","v":0},{"$f":"SUM(Fossil_inputs_CHP_emissions_table[Allocated emissionselectricity\nkgCO2eq])","v":0},{"$f":"SUM(Fossil_inputs_CHP_emissions_table[Allocated emissionsdrying heat\nkgCO2eq])","v":0},{"$f":"SUM(Fossil_inputs_CHP_emissions_table[Allocated emissionsother heat\nkgCO2eq])","v":0},{"$f":"SUM(Fossil_inputs_CHP_emissions_table[Allocated emissionsprocessing electricity\nkgCO2eq])","v":0}]
[null,null,null,null,null,null,"Fossil CHP",{"$f":"Fossil_CHP_electricity_processing*MJperkWh","v":0},{"$f":"IFERROR(Fossil_CHP_emissions_processing_electricity/Pellet_tonnes_dry,\"\")","v":""}]
[null,null,null,null,null,null,"Biomass CHP",{"$f":"Biomass_CHP_electricity_processing*MJperkWh","v":0},{"$f":"IFERROR(Biomass_CHP_emissions_processing_electricity/Pellet_tonnes_dry,\"\")","v":""}]
[null,null,null,null,null,null,"Total",null,{"$f":"SUM(Electricity_emissions_table[Emissions\nkgCO2eq/tpellet\ndry matter])","v":0}]
[]
[null,null,null,null,null,null,"Heat emissions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHP outputs and allocations"]
[null,null,null,null,null,null,"Source","Emissions\nkgCO2eq/tpellet\ndry matter",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"CHP","Useful heat output\nMJ","Total electricity output\nMJ","Temperature of heat at point of delivery\n°C","Electricity output efficiency\nNel","Electricity carnot efficiency\nCel","Heat output efficiency\nNh","Heat carnot efficiency\nCh","Cel . Nel\n-------------------\nCel.Nel + Ch.Nh","Ch.Nh\n-------------------\nCel.Nel + Ch.Nh","Electricity carbon intensity\ngCO2eq/MJe","Heat carbon intensity\ngCO2eq/MJth"]
[null,null,null,null,null,null,"Fossil boiler",{"$f":"IFERROR(Fossil_boiler_emissions_other_heat/Pellet_tonnes_dry,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Biomass CHP",{"$f":"Biomass_CHP_total_heat*MJperkWh","v":0},{"$f":"Biomass_CHP_total_electricity*MJperkWh","v":0},{"$f":"Biomass_CHP_heat_temp","v":0},{"$f":"IFERROR(CHP_allocations_table[[#This Row],[Total electricity output\nMJ]]/Biomass_CHP_total_input,\"\")","v":""},1,{"$f":"IFERROR(CHP_allocations_table[[#This Row],[Useful heat output\nMJ]]/Biomass_CHP_total_input,\"\")","v":""},{"$f":"CHP_allocations_table[[#This Row],[Temperature of heat at point of delivery\n°C]]/(CHP_allocations_table[[#This Row],[Temperature of heat at point of delivery\n°C]]+273.15)","v":0},{"$f":"IFERROR(CHP_allocations_table[[#This Row],[Electricity carnot efficiency\nCel]]*CHP_allocations_table[[#This Row],[Electricity output efficiency\nNel]]/(CHP_allocations_table[[#This Row],[Electricity carnot efficiency\nCel]]*CHP_allocations_table[[#This Row],[Electricity output efficiency\nNel]]+CHP_allocations_table[[#This Row],[Heat carnot efficiency\nCh]]*CHP_allocations_table[[#This Row],[Heat output efficiency\nNh]]),\"\")","v":""},{"$f":"IFERROR(CHP_allocations_table[[#This Row],[Heat carnot efficiency\nCh]]*CHP_allocations_table[[#This Row],[Heat output efficiency\nNh]]/(CHP_allocations_table[[#This Row],[Electricity carnot efficiency\nCel]]*CHP_allocations_table[[#This Row],[Electricity output efficiency\nNel]]+CHP_allocations_table[[#This Row],[Heat carnot efficiency\nCh]]*CHP_allocations_table[[#This Row],[Heat output efficiency\nNh]]),\"\")","v":""},{"$f":"IFERROR(Biomass_CHP_emissions_total*gperkg/Biomass_CHP_total_input/Biomass_CHP_electrical_efficiency*Biomass_CHP_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(Biomass_CHP_emissions_total*gperkg/Biomass_CHP_total_input/Biomass_CHP_heat_efficiency*Biomass_CHP_heat_allocation,\"\")","v":""}]
[null,null,null,null,null,null,"Fossil CHP",{"$f":"IFERROR(Fossil_CHP_emissions_other_heat/Pellet_tonnes_dry,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Fossil fuel CHP",{"$f":"Fossil_CHP_total_heat*MJperkWh","v":0},{"$f":"Fossil_CHP_total_electricity*MJperkWh","v":0},{"$f":"Fossil_CHP_heat_temp","v":0},{"$f":"IFERROR(CHP_allocations_table[[#This Row],[Total electricity output\nMJ]]/Fossil_CHP_total_input,\"\")","v":""},1,{"$f":"IFERROR(CHP_allocations_table[[#This Row],[Useful heat output\nMJ]]/Fossil_CHP_total_input,\"\")","v":""},{"$f":"CHP_allocations_table[[#This Row],[Temperature of heat at point of delivery\n°C]]/(CHP_allocations_table[[#This Row],[Temperature of heat at point of delivery\n°C]]+273.15)","v":0},{"$f":"IFERROR(CHP_allocations_table[[#This Row],[Electricity carnot efficiency\nCel]]*CHP_allocations_table[[#This Row],[Electricity output efficiency\nNel]]/(CHP_allocations_table[[#This Row],[Electricity carnot efficiency\nCel]]*CHP_allocations_table[[#This Row],[Electricity output efficiency\nNel]]+CHP_allocations_table[[#This Row],[Heat carnot efficiency\nCh]]*CHP_allocations_table[[#This Row],[Heat output efficiency\nNh]]),\"\")","v":""},{"$f":"IFERROR(CHP_allocations_table[[#This Row],[Heat carnot efficiency\nCh]]*CHP_allocations_table[[#This Row],[Heat output efficiency\nNh]]/(CHP_allocations_table[[#This Row],[Electricity carnot efficiency\nCel]]*CHP_allocations_table[[#This Row],[Electricity output efficiency\nNel]]+CHP_allocations_table[[#This Row],[Heat carnot efficiency\nCh]]*CHP_allocations_table[[#This Row],[Heat output efficiency\nNh]]),\"\")","v":""},{"$f":"IFERROR(Fossil_CHP_emissions_total*gperkg/Fossil_CHP_total_input/CHP_allocations_table[[#This Row],[Electricity output efficiency\nNel]]*Fossil_CHP_electricity_allocation,\"\")","v":""},{"$f":"IFERROR(Fossil_CHP_emissions_total*gperkg/Fossil_CHP_total_input/CHP_allocations_table[[#This Row],[Heat output efficiency\nNh]]*Fossil_CHP_heat_allocation,\"\")","v":""}]
[null,null,null,null,null,null,"Biomass boiler",{"$f":"IFERROR(Biomass_boiler_emissions_other_heat/Pellet_tonnes_dry,\"\")","v":""}]
[null,null,null,null,null,null,"Biomass CHP",{"$f":"IFERROR(Biomass_CHP_emissions_other_heat/Pellet_tonnes_dry,\"\")","v":""}]
[null,null,null,null,null,null,"Total",{"$f":"SUM(H92:H95)","v":0}]
[]
[null,null,null,null,null,null,"Diesel emissions"]
[null,null,null,null,null,null,"Fuel","Consumption\nMJ","Emissions\nkgCO2eq/tpellet\ndry matter"]
[null,null,null,null,null,null,"Diesel",{"$f":"IFERROR(IF(ISBLANK('Pellet plant'!C120),\"\",'Pellet plant'!C120*INDEX(Fossil_fuel_density,MATCH(Diesel_emissions_table[[#This Row],[Fuel]],Fossil_fuels,0))/lperm3*INDEX(Fossil_fuel_LHV,MATCH(Diesel_emissions_table[[#This Row],[Fuel]],Fossil_fuels,0))),\"\")","v":""},{"$f":"IFERROR((Diesel_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Fossil_fuel_gCO2eq,MATCH(Diesel_emissions_table[[#This Row],[Fuel]],Fossil_fuels,0))+Diesel_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Fossil_fuel_CH4_N2O_emissions,MATCH(Diesel_emissions_table[[#This Row],[Fuel]],Fossil_fuels,0)))/gperkg/Pellet_tonnes_dry,0)","v":0}]
[]
[null,null,null,null,null,null,"Additional site fossil emissions"]
[null,null,null,null,null,null,"Fuel","Consumption\nMJ","Emissions\nkgCO2eq/tpellet\ndry matter"]
[null,null,null,null,null,null,{"$f":"IF(ISBLANK('Pellet plant'!B124),\"\",'Pellet plant'!B124)","v":""},{"$f":"IFERROR(IF('Pellet plant'!D124=\"MJ\",'Pellet plant'!C124,IF('Pellet plant'!D124=\"kg\",'Pellet plant'!C124*INDEX(Fossil_fuel_LHV,MATCH(G104,Fossil_fuels,0)),\"\")),\"\")","v":""},{"$f":"IFERROR((Additional_fossil_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Fossil_fuel_gCO2eq,MATCH(Additional_fossil_emissions_table[[#This Row],[Fuel]],Fossil_fuels,0))+Additional_fossil_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Fossil_fuel_CH4_N2O_emissions,MATCH(Additional_fossil_emissions_table[[#This Row],[Fuel]],Fossil_fuels,0)))/gperkg/Pellet_tonnes_dry,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISBLANK('Pellet plant'!B125),\"\",'Pellet plant'!B125)","v":""},{"$f":"IFERROR(IF('Pellet plant'!D125=\"MJ\",'Pellet plant'!C125,IF('Pellet plant'!D125=\"kg\",'Pellet plant'!C125*INDEX(Fossil_fuel_LHV,MATCH(G105,Fossil_fuels,0)),\"\")),\"\")","v":""},{"$f":"IFERROR((Additional_fossil_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Fossil_fuel_gCO2eq,MATCH(Additional_fossil_emissions_table[[#This Row],[Fuel]],Fossil_fuels,0))+Additional_fossil_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Fossil_fuel_CH4_N2O_emissions,MATCH(Additional_fossil_emissions_table[[#This Row],[Fuel]],Fossil_fuels,0)))/gperkg/Pellet_tonnes_dry,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISBLANK('Pellet plant'!B126),\"\",'Pellet plant'!B126)","v":""},{"$f":"IFERROR(IF('Pellet plant'!D126=\"MJ\",'Pellet plant'!C126,IF('Pellet plant'!D126=\"kg\",'Pellet plant'!C126*INDEX(Fossil_fuel_LHV,MATCH(G106,Fossil_fuels,0)),\"\")),\"\")","v":""},{"$f":"IFERROR((Additional_fossil_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Fossil_fuel_gCO2eq,MATCH(Additional_fossil_emissions_table[[#This Row],[Fuel]],Fossil_fuels,0))+Additional_fossil_emissions_table[[#This Row],[Consumption\nMJ]]*INDEX(Fossil_fuel_CH4_N2O_emissions,MATCH(Additional_fossil_emissions_table[[#This Row],[Fuel]],Fossil_fuels,0)))/gperkg/Pellet_tonnes_dry,\"\")","v":""}]
[null,null,null,null,null,null,"Total",null,{"$f":"SUM(Additional_fossil_emissions_table[Emissions\nkgCO2eq/tpellet\ndry matter])","v":0}]
[]
[null,null,null,null,null,null,"Binder/chemical emissions"]
[null,null,null,null,null,null,"Binder/chemical","Consumption\nkg","Emissions\nkgCO2eq/tpellet\ndry matter"]
[null,null,null,null,null,null,{"$f":"IF(ISBLANK('Pellet plant'!B130),\"\",'Pellet plant'!B130)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!C130),\"\",'Pellet plant'!C130*kgpert)","v":""},{"$f":"IFERROR(Binder_emissions_table[[#This Row],[Consumption\nkg]]*INDEX(Binders_gCO2eq,MATCH(Binder_emissions_table[[#This Row],[Binder/chemical]],Binders,0))/gperkg/Pellet_tonnes_dry,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISBLANK('Pellet plant'!B131),\"\",'Pellet plant'!B131)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!C131),\"\",'Pellet plant'!C131*kgpert)","v":""},{"$f":"IFERROR(Binder_emissions_table[[#This Row],[Consumption\nkg]]*INDEX(Binders_gCO2eq,MATCH(Binder_emissions_table[[#This Row],[Binder/chemical]],Binders,0))/gperkg/Pellet_tonnes_dry,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISBLANK('Pellet plant'!B132),\"\",'Pellet plant'!B132)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!C132),\"\",'Pellet plant'!C132*kgpert)","v":""},{"$f":"IFERROR(Binder_emissions_table[[#This Row],[Consumption\nkg]]*INDEX(Binders_gCO2eq,MATCH(Binder_emissions_table[[#This Row],[Binder/chemical]],Binders,0))/gperkg/Pellet_tonnes_dry,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISBLANK('Pellet plant'!B133),\"\",'Pellet plant'!B133)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!C133),\"\",'Pellet plant'!C133*kgpert)","v":""},{"$f":"IFERROR(Binder_emissions_table[[#This Row],[Consumption\nkg]]*INDEX(Binders_gCO2eq,MATCH(Binder_emissions_table[[#This Row],[Binder/chemical]],Binders,0))/gperkg/Pellet_tonnes_dry,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISBLANK('Pellet plant'!B134),\"\",'Pellet plant'!B134)","v":""},{"$f":"IF(ISBLANK('Pellet plant'!C134),\"\",'Pellet plant'!C134*kgpert)","v":""},{"$f":"IFERROR(Binder_emissions_table[[#This Row],[Consumption\nkg]]*INDEX(Binders_gCO2eq,MATCH(Binder_emissions_table[[#This Row],[Binder/chemical]],Binders,0))/gperkg/Pellet_tonnes_dry,\"\")","v":""}]
[null,null,null,null,null,null,"Total",null,{"$f":"SUM(Binder_emissions_table[Emissions\nkgCO2eq/tpellet\ndry matter])","v":0}]
[]
[null,null,null,null,null,null,"Total processing emissions"]
[null,null,null,null,null,null,null,"Total emissions\ngCO2eq/MJpellet\ndry matter"]
[null,null,null,null,null,null,"Pelleting and other processing emissions",{"$f":"IFERROR((Electricity_emissions+Other_heat_emissions+Diesel_emissions+Additional_fossil_emissions+Binder_emissions)/Pellet_lhv_dry*FF_pellet_transport,\"\")","v":""}]
[]
[null,"Pellet transport",null,null,null,null,"Pellet transport emissions",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Journey 1",null,null,null,null,"Journey 2",null,null,null,null,"Shipping 1",null,null,null,null,"Shipping 2",null,null,null,null,"Journey 3",null,null,null,null,"Journey 4",null,null,null,null,"Storage & Handling",null,null,null,"Emissions"]
[null,null,null,null,null,null,"Route","Journey 1 emissions\nkgCO2eq/tpellet\ndry matter","Journey 2 emissions\nkgCO2eq/tpellet\ndry matter","Shipping 1 emissions\nkgCO2eq/tpellet\ndry matter","Shipping 2 emissions\nkgCO2eq/tpellet\ndry matter","Journey 3 emissions\nkgCO2eq/tpellet\ndry matter","Journey 4 emissions\nkgCO2eq/tpellet\ndry matter","Handling emissions\ngCO2eq/tpellet\ndry matter","Total emissions\nkgCO2eq/tpellet\ndry matter","Total emissions\ngCO2eq/MJpellet\ndry matter",null,null,null,null,"Route","Transport mode","Transport fuel","Distance\nkm","Distance\nt.km","Fuel consumption\nMJ","Transport mode","Transport fuel","Distance\nkm","Distance\nt.km","Fuel consumption\nMJ","Shipping mode","Shipping fuel","Distance\nkm","Distance\nt.km","Fuel consumption\nMJ","Shipping mode","Shipping fuel","Distance\nkm","Distance\nt.km","Fuel consumption\nMJ","Transport mode","Transport fuel","Distance\nkm","Distance\nt.km","Fuel consumption\nMJ","Transport mode","Transport fuel","Distance\nkm","Distance\nt.km","Fuel consumption\nMJ","Electricity1\nMJ/t","Electricity2\nMJ/t","Fuel1\nMJ/t","Fuel2\nMJ/t","Journey 1\nkgCO2eq","Journey 2\nkgCO2eq","Shipping 1\nkgCO2eq","Shipping 2\nkgCO2eq","Journey 3\nkgCO2eq","Journey 4\nkgCO2eq","Electricity1\nkgCO2eq","Electricity2\nkgCO2eq","Fuel1\nkgCO2eq","Fuel2\nkgCO2eq"]
[null,null,null,null,null,null,{"$f":"IF(ISBLANK('Pellet transport'!$D11),\"\",'Pellet transport'!$D11)","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 1\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 2\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Shipping 1\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Shipping 2\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 3\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 4\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(SUM(Pellet_transport_emissions_total_table[[#This Row],[Electricity1\nkgCO2eq]:[Fuel2\nkgCO2eq]])/Pellet_tonnes_dry,\"\")","v":""},{"$f":"SUM(H124:N124)","v":0},{"$f":"IFERROR(Pellet_transport_emissions_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry,\"\")","v":""},null,null,null,null,{"$f":"IF(ISBLANK('Pellet transport'!$D11),\"\",'Pellet transport'!$D11)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C24),\"\",'Pellet transport'!C24)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D24),\"\",'Pellet transport'!D24)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E24),\"\",'Pellet transport'!E24)","v":""},{"$f":"IFERROR(Pellet_transport_journey1_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey1_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C25),\"\",'Pellet transport'!C25)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D25),\"\",'Pellet transport'!D25)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E25),\"\",'Pellet transport'!E25)","v":""},{"$f":"IFERROR(Pellet_transport_journey2_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey2_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C26),\"\",'Pellet transport'!C26)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D26),\"\",'Pellet transport'!D26)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E26),\"\",'Pellet transport'!E26)","v":""},{"$f":"IFERROR(Pellet_transport_shipping1_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_shipping1_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_efficiency,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping mode]],Shipping_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C27),\"\",'Pellet transport'!C27)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D27),\"\",'Pellet transport'!D27)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E27),\"\",'Pellet transport'!E27)","v":""},{"$f":"IFERROR(Pellet_transport_shipping2_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_shipping2_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_efficiency,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping mode]],Shipping_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C28),\"\",'Pellet transport'!C28)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D28),\"\",'Pellet transport'!D28)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E28),\"\",'Pellet transport'!E28)","v":""},{"$f":"IFERROR(Pellet_transport_journey3_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey3_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C29),\"\",'Pellet transport'!C29)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D29),\"\",'Pellet transport'!D29)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E29),\"\",'Pellet transport'!E29)","v":""},{"$f":"IFERROR(Pellet_transport_journey4_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey4_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"'Pellet transport'!C33*MJperkWh","v":0},{"$f":"'Pellet transport'!C34*MJperkWh","v":0},{"$f":"IF('Pellet transport'!D38=\"MJ/t\",'Pellet transport'!C38,IF('Pellet transport'!D38=\"kg/t\",'Pellet transport'!C38*INDEX(Fossil_fuel_LHV,MATCH('Pellet transport'!B38,Fossil_fuels,0)),\"\"))","v":""},{"$f":"IF('Pellet transport'!D39=\"MJ/t\",'Pellet transport'!C39,IF('Pellet transport'!D39=\"kg/t\",'Pellet transport'!C39*INDEX(Fossil_fuel_LHV,MATCH('Pellet transport'!B39,Fossil_fuels,0)),\"\"))","v":""},{"$f":"IFERROR((Pellet_transport_journey1_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey1_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey2_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey2_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_shipping1_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping fuel]],Transport_fuels,0))+Pellet_transport_shipping1_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_exhaust_emissions,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping mode]],Shipping_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_shipping2_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping fuel]],Transport_fuels,0))+Pellet_transport_shipping2_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_exhaust_emissions,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping mode]],Shipping_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey3_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey3_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey4_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey4_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Electricity1\nMJ/t]]*INDEX(Electricity_grid_gCO2eq,MATCH('Pellet transport'!B33,Electricity_region,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Electricity1\nMJ/t]]*INDEX(Electricity_grid_gCO2eq,MATCH('Pellet transport'!B34,Electricity_region,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Fuel1\nMJ/t]]*INDEX(Fossil_fuel_gCO2eq,MATCH('Pellet transport'!B38,Fossil_fuels,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Fuel2\nMJ/t]]*INDEX(Fossil_fuel_gCO2eq,MATCH('Pellet transport'!B39,Fossil_fuels,0))*Pellet_tonnes/gperkg,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISBLANK('Pellet transport'!$D12),\"\",'Pellet transport'!$D12)","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 1\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 2\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Shipping 1\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Shipping 2\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 3\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 4\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(SUM(Pellet_transport_emissions_total_table[[#This Row],[Electricity1\nkgCO2eq]:[Fuel2\nkgCO2eq]])/Pellet_tonnes_dry,\"\")","v":""},0,{"$f":"IFERROR(Pellet_transport_emissions_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry,\"\")","v":""},null,null,null,null,{"$f":"IF(ISBLANK('Pellet transport'!$D12),\"\",'Pellet transport'!$D12)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C43),\"\",'Pellet transport'!C43)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D43),\"\",'Pellet transport'!D43)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E43),\"\",'Pellet transport'!E43)","v":""},{"$f":"IFERROR(Pellet_transport_journey1_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey1_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C44),\"\",'Pellet transport'!C44)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D44),\"\",'Pellet transport'!D44)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E44),\"\",'Pellet transport'!E44)","v":""},{"$f":"IFERROR(Pellet_transport_journey2_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey2_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C45),\"\",'Pellet transport'!C45)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D45),\"\",'Pellet transport'!D45)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E45),\"\",'Pellet transport'!E45)","v":""},{"$f":"IFERROR(Pellet_transport_shipping1_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_shipping1_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_efficiency,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping mode]],Shipping_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C46),\"\",'Pellet transport'!C46)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D46),\"\",'Pellet transport'!D46)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E46),\"\",'Pellet transport'!E46)","v":""},{"$f":"IFERROR(Pellet_transport_shipping2_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_shipping2_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_efficiency,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping mode]],Shipping_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C47),\"\",'Pellet transport'!C47)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D47),\"\",'Pellet transport'!D47)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E47),\"\",'Pellet transport'!E47)","v":""},{"$f":"IFERROR(Pellet_transport_journey3_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey3_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C48),\"\",'Pellet transport'!C48)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D48),\"\",'Pellet transport'!D48)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E48),\"\",'Pellet transport'!E48)","v":""},{"$f":"IFERROR(Pellet_transport_journey4_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey4_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"'Pellet transport'!C52*MJperkWh","v":0},{"$f":"'Pellet transport'!C53*MJperkWh","v":0},{"$f":"IF('Pellet transport'!D57=\"MJ/t\",'Pellet transport'!C57,IF('Pellet transport'!D57=\"kg/t\",'Pellet transport'!C57*INDEX(Fossil_fuel_LHV,MATCH('Pellet transport'!B57,Fossil_fuels,0)),\"\"))","v":""},{"$f":"IF('Pellet transport'!D58=\"MJ/t\",'Pellet transport'!C58,IF('Pellet transport'!D58=\"kg/t\",'Pellet transport'!C58*INDEX(Fossil_fuel_LHV,MATCH('Pellet transport'!B58,Fossil_fuels,0)),\"\"))","v":""},{"$f":"IFERROR((Pellet_transport_journey1_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey1_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey2_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey2_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_shipping1_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping fuel]],Transport_fuels,0))+Pellet_transport_shipping1_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_exhaust_emissions,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping mode]],Shipping_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_shipping2_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping fuel]],Transport_fuels,0))+Pellet_transport_shipping2_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_exhaust_emissions,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping mode]],Shipping_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey3_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey3_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey4_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey4_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Electricity1\nMJ/t]]*INDEX(Electricity_grid_gCO2eq,MATCH('Pellet transport'!B52,Electricity_region,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Electricity1\nMJ/t]]*INDEX(Electricity_grid_gCO2eq,MATCH('Pellet transport'!B53,Electricity_region,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Fuel1\nMJ/t]]*INDEX(Fossil_fuel_gCO2eq,MATCH('Pellet transport'!B57,Fossil_fuels,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Fuel2\nMJ/t]]*INDEX(Fossil_fuel_gCO2eq,MATCH('Pellet transport'!B58,Fossil_fuels,0))*Pellet_tonnes/gperkg,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISBLANK('Pellet transport'!$D13),\"\",'Pellet transport'!$D13)","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 1\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 2\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Shipping 1\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Shipping 2\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 3\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 4\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(SUM(Pellet_transport_emissions_total_table[[#This Row],[Electricity1\nkgCO2eq]:[Fuel2\nkgCO2eq]])/Pellet_tonnes_dry,\"\")","v":""},0,{"$f":"IFERROR(Pellet_transport_emissions_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry,\"\")","v":""},null,null,null,null,{"$f":"IF(ISBLANK('Pellet transport'!$D13),\"\",'Pellet transport'!$D13)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C62),\"\",'Pellet transport'!C62)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D62),\"\",'Pellet transport'!D62)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E62),\"\",'Pellet transport'!E62)","v":""},{"$f":"IFERROR(Pellet_transport_journey1_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey1_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C63),\"\",'Pellet transport'!C63)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D63),\"\",'Pellet transport'!D63)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E63),\"\",'Pellet transport'!E63)","v":""},{"$f":"IFERROR(Pellet_transport_journey2_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey2_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C64),\"\",'Pellet transport'!C64)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D64),\"\",'Pellet transport'!D64)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E64),\"\",'Pellet transport'!E64)","v":""},{"$f":"IFERROR(Pellet_transport_shipping1_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_shipping1_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_efficiency,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping mode]],Shipping_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C65),\"\",'Pellet transport'!C65)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D65),\"\",'Pellet transport'!D65)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E65),\"\",'Pellet transport'!E65)","v":""},{"$f":"IFERROR(Pellet_transport_shipping2_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_shipping2_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_efficiency,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping mode]],Shipping_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C66),\"\",'Pellet transport'!C66)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D66),\"\",'Pellet transport'!D66)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E66),\"\",'Pellet transport'!E66)","v":""},{"$f":"IFERROR(Pellet_transport_journey3_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey3_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C67),\"\",'Pellet transport'!C67)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D67),\"\",'Pellet transport'!D67)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E67),\"\",'Pellet transport'!E67)","v":""},{"$f":"IFERROR(Pellet_transport_journey4_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey4_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"'Pellet transport'!C71*MJperkWh","v":0},{"$f":"'Pellet transport'!C72*MJperkWh","v":0},{"$f":"IF('Pellet transport'!D76=\"MJ/t\",'Pellet transport'!C76,IF('Pellet transport'!D76=\"kg/t\",'Pellet transport'!C76*INDEX(Fossil_fuel_LHV,MATCH('Pellet transport'!B76,Fossil_fuels,0)),\"\"))","v":""},{"$f":"IF('Pellet transport'!D77=\"MJ/t\",'Pellet transport'!C77,IF('Pellet transport'!D77=\"kg/t\",'Pellet transport'!C77*INDEX(Fossil_fuel_LHV,MATCH('Pellet transport'!B77,Fossil_fuels,0)),\"\"))","v":""},{"$f":"IFERROR((Pellet_transport_journey1_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey1_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey2_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey2_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_shipping1_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping fuel]],Transport_fuels,0))+Pellet_transport_shipping1_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_exhaust_emissions,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping mode]],Shipping_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_shipping2_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping fuel]],Transport_fuels,0))+Pellet_transport_shipping2_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_exhaust_emissions,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping mode]],Shipping_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey3_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey3_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey4_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey4_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Electricity1\nMJ/t]]*INDEX(Electricity_grid_gCO2eq,MATCH('Pellet transport'!B71,Electricity_region,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Electricity1\nMJ/t]]*INDEX(Electricity_grid_gCO2eq,MATCH('Pellet transport'!B72,Electricity_region,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Fuel1\nMJ/t]]*INDEX(Fossil_fuel_gCO2eq,MATCH('Pellet transport'!B76,Fossil_fuels,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Fuel2\nMJ/t]]*INDEX(Fossil_fuel_gCO2eq,MATCH('Pellet transport'!B77,Fossil_fuels,0))*Pellet_tonnes/gperkg,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISBLANK('Pellet transport'!$D14),\"\",'Pellet transport'!$D14)","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 1\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 2\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Shipping 1\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Shipping 2\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 3\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 4\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(SUM(Pellet_transport_emissions_total_table[[#This Row],[Electricity1\nkgCO2eq]:[Fuel2\nkgCO2eq]])/Pellet_tonnes_dry,\"\")","v":""},0,{"$f":"IFERROR(Pellet_transport_emissions_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry,\"\")","v":""},null,null,null,null,{"$f":"IF(ISBLANK('Pellet transport'!$D14),\"\",'Pellet transport'!$D14)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C81),\"\",'Pellet transport'!C81)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D81),\"\",'Pellet transport'!D81)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E81),\"\",'Pellet transport'!E81)","v":""},{"$f":"IFERROR(Pellet_transport_journey1_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey1_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C82),\"\",'Pellet transport'!C82)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D82),\"\",'Pellet transport'!D82)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E82),\"\",'Pellet transport'!E82)","v":""},{"$f":"IFERROR(Pellet_transport_journey2_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey2_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C83),\"\",'Pellet transport'!C83)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D83),\"\",'Pellet transport'!D83)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E83),\"\",'Pellet transport'!E83)","v":""},{"$f":"IFERROR(Pellet_transport_shipping1_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_shipping1_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_efficiency,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping mode]],Shipping_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C84),\"\",'Pellet transport'!C84)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D84),\"\",'Pellet transport'!D84)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E84),\"\",'Pellet transport'!E84)","v":""},{"$f":"IFERROR(Pellet_transport_shipping2_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_shipping2_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_efficiency,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping mode]],Shipping_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C85),\"\",'Pellet transport'!C85)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D85),\"\",'Pellet transport'!D85)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E85),\"\",'Pellet transport'!E85)","v":""},{"$f":"IFERROR(Pellet_transport_journey3_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey3_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C86),\"\",'Pellet transport'!C86)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D86),\"\",'Pellet transport'!D86)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E86),\"\",'Pellet transport'!E86)","v":""},{"$f":"IFERROR(Pellet_transport_journey4_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey4_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"'Pellet transport'!C90*MJperkWh","v":0},{"$f":"'Pellet transport'!C91*MJperkWh","v":0},{"$f":"IF('Pellet transport'!D95=\"MJ/t\",'Pellet transport'!C95,IF('Pellet transport'!D95=\"kg/t\",'Pellet transport'!C95*INDEX(Fossil_fuel_LHV,MATCH('Pellet transport'!B95,Fossil_fuels,0)),\"\"))","v":""},{"$f":"IF('Pellet transport'!D96=\"MJ/t\",'Pellet transport'!C96,IF('Pellet transport'!D96=\"kg/t\",'Pellet transport'!C96*INDEX(Fossil_fuel_LHV,MATCH('Pellet transport'!B96,Fossil_fuels,0)),\"\"))","v":""},{"$f":"IFERROR((Pellet_transport_journey1_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey1_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey2_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey2_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_shipping1_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping fuel]],Transport_fuels,0))+Pellet_transport_shipping1_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_exhaust_emissions,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping mode]],Shipping_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_shipping2_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping fuel]],Transport_fuels,0))+Pellet_transport_shipping2_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_exhaust_emissions,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping mode]],Shipping_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey3_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey3_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey4_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey4_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Electricity1\nMJ/t]]*INDEX(Electricity_grid_gCO2eq,MATCH('Pellet transport'!B90,Electricity_region,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Electricity1\nMJ/t]]*INDEX(Electricity_grid_gCO2eq,MATCH('Pellet transport'!B91,Electricity_region,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Fuel1\nMJ/t]]*INDEX(Fossil_fuel_gCO2eq,MATCH('Pellet transport'!B95,Fossil_fuels,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Fuel2\nMJ/t]]*INDEX(Fossil_fuel_gCO2eq,MATCH('Pellet transport'!B96,Fossil_fuels,0))*Pellet_tonnes/gperkg,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISBLANK('Pellet transport'!$D15),\"\",'Pellet transport'!$D15)","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 1\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 2\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Shipping 1\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Shipping 2\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 3\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 4\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(SUM(Pellet_transport_emissions_total_table[[#This Row],[Electricity1\nkgCO2eq]:[Fuel2\nkgCO2eq]])/Pellet_tonnes_dry,\"\")","v":""},0,{"$f":"IFERROR(Pellet_transport_emissions_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry,\"\")","v":""},null,null,null,null,{"$f":"IF(ISBLANK('Pellet transport'!$D15),\"\",'Pellet transport'!$D15)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C100),\"\",'Pellet transport'!C100)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D100),\"\",'Pellet transport'!D100)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E100),\"\",'Pellet transport'!E100)","v":""},{"$f":"IFERROR(Pellet_transport_journey1_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey1_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C101),\"\",'Pellet transport'!C101)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D101),\"\",'Pellet transport'!D101)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E101),\"\",'Pellet transport'!E101)","v":""},{"$f":"IFERROR(Pellet_transport_journey2_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey2_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C102),\"\",'Pellet transport'!C102)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D102),\"\",'Pellet transport'!D102)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E102),\"\",'Pellet transport'!E102)","v":""},{"$f":"IFERROR(Pellet_transport_shipping1_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_shipping1_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_efficiency,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping mode]],Shipping_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C103),\"\",'Pellet transport'!C103)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D103),\"\",'Pellet transport'!D103)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E103),\"\",'Pellet transport'!E103)","v":""},{"$f":"IFERROR(Pellet_transport_shipping2_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_shipping2_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_efficiency,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping mode]],Shipping_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C104),\"\",'Pellet transport'!C104)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D104),\"\",'Pellet transport'!D104)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E104),\"\",'Pellet transport'!E104)","v":""},{"$f":"IFERROR(Pellet_transport_journey3_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey3_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C105),\"\",'Pellet transport'!C105)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D105),\"\",'Pellet transport'!D105)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E105),\"\",'Pellet transport'!E105)","v":""},{"$f":"IFERROR(Pellet_transport_journey4_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey4_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"'Pellet transport'!C109*MJperkWh","v":0},{"$f":"'Pellet transport'!C110*MJperkWh","v":0},{"$f":"IF('Pellet transport'!D114=\"MJ/t\",'Pellet transport'!C114,IF('Pellet transport'!D114=\"kg/t\",'Pellet transport'!C114*INDEX(Fossil_fuel_LHV,MATCH('Pellet transport'!B114,Fossil_fuels,0)),\"\"))","v":""},{"$f":"IF('Pellet transport'!D115=\"MJ/t\",'Pellet transport'!C115,IF('Pellet transport'!D115=\"kg/t\",'Pellet transport'!C115*INDEX(Fossil_fuel_LHV,MATCH('Pellet transport'!B115,Fossil_fuels,0)),\"\"))","v":""},{"$f":"IFERROR((Pellet_transport_journey1_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey1_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey2_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey2_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_shipping1_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping fuel]],Transport_fuels,0))+Pellet_transport_shipping1_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_exhaust_emissions,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping mode]],Shipping_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_shipping2_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping fuel]],Transport_fuels,0))+Pellet_transport_shipping2_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_exhaust_emissions,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping mode]],Shipping_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey3_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey3_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey4_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey4_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Electricity1\nMJ/t]]*INDEX(Electricity_grid_gCO2eq,MATCH('Pellet transport'!B109,Electricity_region,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Electricity1\nMJ/t]]*INDEX(Electricity_grid_gCO2eq,MATCH('Pellet transport'!B110,Electricity_region,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Fuel1\nMJ/t]]*INDEX(Fossil_fuel_gCO2eq,MATCH('Pellet transport'!B114,Fossil_fuels,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Fuel2\nMJ/t]]*INDEX(Fossil_fuel_gCO2eq,MATCH('Pellet transport'!B115,Fossil_fuels,0))*Pellet_tonnes/gperkg,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISBLANK('Pellet transport'!$D16),\"\",'Pellet transport'!$D16)","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 1\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 2\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Shipping 1\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Shipping 2\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 3\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 4\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(SUM(Pellet_transport_emissions_total_table[[#This Row],[Electricity1\nkgCO2eq]:[Fuel2\nkgCO2eq]])/Pellet_tonnes_dry,\"\")","v":""},0,{"$f":"IFERROR(Pellet_transport_emissions_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry,\"\")","v":""},null,null,null,null,{"$f":"IF(ISBLANK('Pellet transport'!$D16),\"\",'Pellet transport'!$D16)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C119),\"\",'Pellet transport'!C119)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D119),\"\",'Pellet transport'!D119)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E119),\"\",'Pellet transport'!E119)","v":""},{"$f":"IFERROR(Pellet_transport_journey1_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey1_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C120),\"\",'Pellet transport'!C120)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D120),\"\",'Pellet transport'!D120)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E120),\"\",'Pellet transport'!E120)","v":""},{"$f":"IFERROR(Pellet_transport_journey2_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey2_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C121),\"\",'Pellet transport'!C121)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D121),\"\",'Pellet transport'!D121)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E121),\"\",'Pellet transport'!E121)","v":""},{"$f":"IFERROR(Pellet_transport_shipping1_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_shipping1_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_efficiency,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping mode]],Shipping_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C122),\"\",'Pellet transport'!C122)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D122),\"\",'Pellet transport'!D122)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E122),\"\",'Pellet transport'!E122)","v":""},{"$f":"IFERROR(Pellet_transport_shipping2_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_shipping2_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_efficiency,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping mode]],Shipping_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C123),\"\",'Pellet transport'!C123)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D123),\"\",'Pellet transport'!D123)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E123),\"\",'Pellet transport'!E123)","v":""},{"$f":"IFERROR(Pellet_transport_journey3_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey3_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C124),\"\",'Pellet transport'!C124)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D124),\"\",'Pellet transport'!D124)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E124),\"\",'Pellet transport'!E124)","v":""},{"$f":"IFERROR(Pellet_transport_journey4_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey4_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"'Pellet transport'!C128*MJperkWh","v":0},{"$f":"'Pellet transport'!C129*MJperkWh","v":0},{"$f":"IF('Pellet transport'!D133=\"MJ/t\",'Pellet transport'!C133,IF('Pellet transport'!D133=\"kg/t\",'Pellet transport'!C133*INDEX(Fossil_fuel_LHV,MATCH('Pellet transport'!B133,Fossil_fuels,0)),\"\"))","v":""},{"$f":"IF('Pellet transport'!D134=\"MJ/t\",'Pellet transport'!C134,IF('Pellet transport'!D134=\"kg/t\",'Pellet transport'!C134*INDEX(Fossil_fuel_LHV,MATCH('Pellet transport'!B134,Fossil_fuels,0)),\"\"))","v":""},{"$f":"IFERROR((Pellet_transport_journey1_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey1_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey2_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey2_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_shipping1_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping fuel]],Transport_fuels,0))+Pellet_transport_shipping1_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_exhaust_emissions,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping mode]],Shipping_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_shipping2_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping fuel]],Transport_fuels,0))+Pellet_transport_shipping2_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_exhaust_emissions,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping mode]],Shipping_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey3_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey3_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey4_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey4_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Electricity1\nMJ/t]]*INDEX(Electricity_grid_gCO2eq,MATCH('Pellet transport'!B128,Electricity_region,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Electricity1\nMJ/t]]*INDEX(Electricity_grid_gCO2eq,MATCH('Pellet transport'!B129,Electricity_region,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Fuel1\nMJ/t]]*INDEX(Fossil_fuel_gCO2eq,MATCH('Pellet transport'!B133,Fossil_fuels,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Fuel2\nMJ/t]]*INDEX(Fossil_fuel_gCO2eq,MATCH('Pellet transport'!B134,Fossil_fuels,0))*Pellet_tonnes/gperkg,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISBLANK('Pellet transport'!$D17),\"\",'Pellet transport'!$D17)","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 1\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 2\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Shipping 1\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Shipping 2\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 3\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 4\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(SUM(Pellet_transport_emissions_total_table[[#This Row],[Electricity1\nkgCO2eq]:[Fuel2\nkgCO2eq]])/Pellet_tonnes_dry,\"\")","v":""},0,{"$f":"IFERROR(Pellet_transport_emissions_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry,\"\")","v":""},null,null,null,null,{"$f":"IF(ISBLANK('Pellet transport'!$D17),\"\",'Pellet transport'!$D17)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C138),\"\",'Pellet transport'!C138)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D138),\"\",'Pellet transport'!D138)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E138),\"\",'Pellet transport'!E138)","v":""},{"$f":"IFERROR(Pellet_transport_journey1_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey1_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C139),\"\",'Pellet transport'!C139)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D139),\"\",'Pellet transport'!D139)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E139),\"\",'Pellet transport'!E139)","v":""},{"$f":"IFERROR(Pellet_transport_journey2_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey2_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C140),\"\",'Pellet transport'!C140)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D140),\"\",'Pellet transport'!D140)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E140),\"\",'Pellet transport'!E140)","v":""},{"$f":"IFERROR(Pellet_transport_shipping1_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_shipping1_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_efficiency,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping mode]],Shipping_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C141),\"\",'Pellet transport'!C141)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D141),\"\",'Pellet transport'!D141)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E141),\"\",'Pellet transport'!E141)","v":""},{"$f":"IFERROR(Pellet_transport_shipping2_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_shipping2_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_efficiency,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping mode]],Shipping_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C142),\"\",'Pellet transport'!C142)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D142),\"\",'Pellet transport'!D142)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E142),\"\",'Pellet transport'!E142)","v":""},{"$f":"IFERROR(Pellet_transport_journey3_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey3_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C143),\"\",'Pellet transport'!C143)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D143),\"\",'Pellet transport'!D143)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E143),\"\",'Pellet transport'!E143)","v":""},{"$f":"IFERROR(Pellet_transport_journey4_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey4_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"'Pellet transport'!C147*MJperkWh","v":0},{"$f":"'Pellet transport'!C148*MJperkWh","v":0},{"$f":"IF('Pellet transport'!D152=\"MJ/t\",'Pellet transport'!C152,IF('Pellet transport'!D152=\"kg/t\",'Pellet transport'!C152*INDEX(Fossil_fuel_LHV,MATCH('Pellet transport'!B152,Fossil_fuels,0)),\"\"))","v":""},{"$f":"IF('Pellet transport'!D153=\"MJ/t\",'Pellet transport'!C153,IF('Pellet transport'!D153=\"kg/t\",'Pellet transport'!C153*INDEX(Fossil_fuel_LHV,MATCH('Pellet transport'!B153,Fossil_fuels,0)),\"\"))","v":""},{"$f":"IFERROR((Pellet_transport_journey1_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey1_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey2_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey2_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_shipping1_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping fuel]],Transport_fuels,0))+Pellet_transport_shipping1_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_exhaust_emissions,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping mode]],Shipping_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_shipping2_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping fuel]],Transport_fuels,0))+Pellet_transport_shipping2_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_exhaust_emissions,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping mode]],Shipping_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey3_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey3_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey4_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey4_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Electricity1\nMJ/t]]*INDEX(Electricity_grid_gCO2eq,MATCH('Pellet transport'!B147,Electricity_region,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Electricity1\nMJ/t]]*INDEX(Electricity_grid_gCO2eq,MATCH('Pellet transport'!B148,Electricity_region,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Fuel1\nMJ/t]]*INDEX(Fossil_fuel_gCO2eq,MATCH('Pellet transport'!B152,Fossil_fuels,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Fuel2\nMJ/t]]*INDEX(Fossil_fuel_gCO2eq,MATCH('Pellet transport'!B153,Fossil_fuels,0))*Pellet_tonnes/gperkg,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISBLANK('Pellet transport'!$D18),\"\",'Pellet transport'!$D18)","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 1\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 2\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Shipping 1\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Shipping 2\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 3\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 4\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(SUM(Pellet_transport_emissions_total_table[[#This Row],[Electricity1\nkgCO2eq]:[Fuel2\nkgCO2eq]])/Pellet_tonnes_dry,\"\")","v":""},0,{"$f":"IFERROR(Pellet_transport_emissions_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry,\"\")","v":""},null,null,null,null,{"$f":"IF(ISBLANK('Pellet transport'!$D18),\"\",'Pellet transport'!$D18)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C157),\"\",'Pellet transport'!C157)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D157),\"\",'Pellet transport'!D157)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E157),\"\",'Pellet transport'!E157)","v":""},{"$f":"IFERROR(Pellet_transport_journey1_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey1_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C158),\"\",'Pellet transport'!C158)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D158),\"\",'Pellet transport'!D158)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E158),\"\",'Pellet transport'!E158)","v":""},{"$f":"IFERROR(Pellet_transport_journey2_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey2_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C159),\"\",'Pellet transport'!C159)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D159),\"\",'Pellet transport'!D159)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E159),\"\",'Pellet transport'!E159)","v":""},{"$f":"IFERROR(Pellet_transport_shipping1_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_shipping1_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_efficiency,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping mode]],Shipping_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C160),\"\",'Pellet transport'!C160)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D160),\"\",'Pellet transport'!D160)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E160),\"\",'Pellet transport'!E160)","v":""},{"$f":"IFERROR(Pellet_transport_shipping2_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_shipping2_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_efficiency,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping mode]],Shipping_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C161),\"\",'Pellet transport'!C161)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D161),\"\",'Pellet transport'!D161)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E161),\"\",'Pellet transport'!E161)","v":""},{"$f":"IFERROR(Pellet_transport_journey3_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey3_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C162),\"\",'Pellet transport'!C162)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D162),\"\",'Pellet transport'!D162)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E162),\"\",'Pellet transport'!E162)","v":""},{"$f":"IFERROR(Pellet_transport_journey4_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey4_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"'Pellet transport'!C166*MJperkWh","v":0},{"$f":"'Pellet transport'!C167*MJperkWh","v":0},{"$f":"IF('Pellet transport'!D171=\"MJ/t\",'Pellet transport'!C171,IF('Pellet transport'!D171=\"kg/t\",'Pellet transport'!C171*INDEX(Fossil_fuel_LHV,MATCH('Pellet transport'!B171,Fossil_fuels,0)),\"\"))","v":""},{"$f":"IF('Pellet transport'!D172=\"MJ/t\",'Pellet transport'!C172,IF('Pellet transport'!D172=\"kg/t\",'Pellet transport'!C172*INDEX(Fossil_fuel_LHV,MATCH('Pellet transport'!B172,Fossil_fuels,0)),\"\"))","v":""},{"$f":"IFERROR((Pellet_transport_journey1_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey1_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey2_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey2_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_shipping1_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping fuel]],Transport_fuels,0))+Pellet_transport_shipping1_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_exhaust_emissions,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping mode]],Shipping_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_shipping2_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping fuel]],Transport_fuels,0))+Pellet_transport_shipping2_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_exhaust_emissions,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping mode]],Shipping_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey3_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey3_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey4_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey4_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Electricity1\nMJ/t]]*INDEX(Electricity_grid_gCO2eq,MATCH('Pellet transport'!B166,Electricity_region,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Electricity1\nMJ/t]]*INDEX(Electricity_grid_gCO2eq,MATCH('Pellet transport'!B167,Electricity_region,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Fuel1\nMJ/t]]*INDEX(Fossil_fuel_gCO2eq,MATCH('Pellet transport'!B171,Fossil_fuels,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Fuel2\nMJ/t]]*INDEX(Fossil_fuel_gCO2eq,MATCH('Pellet transport'!B172,Fossil_fuels,0))*Pellet_tonnes/gperkg,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISBLANK('Pellet transport'!$D19),\"\",'Pellet transport'!$D19)","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 1\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 2\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Shipping 1\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Shipping 2\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 3\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 4\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(SUM(Pellet_transport_emissions_total_table[[#This Row],[Electricity1\nkgCO2eq]:[Fuel2\nkgCO2eq]])/Pellet_tonnes_dry,\"\")","v":""},0,{"$f":"IFERROR(Pellet_transport_emissions_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry,\"\")","v":""},null,null,null,null,{"$f":"IF(ISBLANK('Pellet transport'!$D19),\"\",'Pellet transport'!$D19)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C176),\"\",'Pellet transport'!C176)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D176),\"\",'Pellet transport'!D176)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E176),\"\",'Pellet transport'!E176)","v":""},{"$f":"IFERROR(Pellet_transport_journey1_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey1_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C177),\"\",'Pellet transport'!C177)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D177),\"\",'Pellet transport'!D177)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E177),\"\",'Pellet transport'!E177)","v":""},{"$f":"IFERROR(Pellet_transport_journey2_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey2_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C178),\"\",'Pellet transport'!C178)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D178),\"\",'Pellet transport'!D178)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E178),\"\",'Pellet transport'!E178)","v":""},{"$f":"IFERROR(Pellet_transport_shipping1_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_shipping1_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_efficiency,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping mode]],Shipping_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C179),\"\",'Pellet transport'!C179)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D179),\"\",'Pellet transport'!D179)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E179),\"\",'Pellet transport'!E179)","v":""},{"$f":"IFERROR(Pellet_transport_shipping2_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_shipping2_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_efficiency,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping mode]],Shipping_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C180),\"\",'Pellet transport'!C180)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D180),\"\",'Pellet transport'!D180)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E180),\"\",'Pellet transport'!E180)","v":""},{"$f":"IFERROR(Pellet_transport_journey3_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey3_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C181),\"\",'Pellet transport'!C181)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D181),\"\",'Pellet transport'!D181)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E181),\"\",'Pellet transport'!E181)","v":""},{"$f":"IFERROR(Pellet_transport_journey4_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey4_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"'Pellet transport'!C185*MJperkWh","v":0},{"$f":"'Pellet transport'!C186*MJperkWh","v":0},{"$f":"IF('Pellet transport'!D190=\"MJ/t\",'Pellet transport'!C190,IF('Pellet transport'!D190=\"kg/t\",'Pellet transport'!C190*INDEX(Fossil_fuel_LHV,MATCH('Pellet transport'!B190,Fossil_fuels,0)),\"\"))","v":""},{"$f":"IF('Pellet transport'!D191=\"MJ/t\",'Pellet transport'!C191,IF('Pellet transport'!D191=\"kg/t\",'Pellet transport'!C191*INDEX(Fossil_fuel_LHV,MATCH('Pellet transport'!B191,Fossil_fuels,0)),\"\"))","v":""},{"$f":"IFERROR((Pellet_transport_journey1_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey1_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey2_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey2_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_shipping1_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping fuel]],Transport_fuels,0))+Pellet_transport_shipping1_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_exhaust_emissions,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping mode]],Shipping_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_shipping2_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping fuel]],Transport_fuels,0))+Pellet_transport_shipping2_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_exhaust_emissions,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping mode]],Shipping_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey3_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey3_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey4_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey4_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Electricity1\nMJ/t]]*INDEX(Electricity_grid_gCO2eq,MATCH('Pellet transport'!B185,Electricity_region,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Electricity1\nMJ/t]]*INDEX(Electricity_grid_gCO2eq,MATCH('Pellet transport'!B186,Electricity_region,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Fuel1\nMJ/t]]*INDEX(Fossil_fuel_gCO2eq,MATCH('Pellet transport'!B190,Fossil_fuels,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Fuel2\nMJ/t]]*INDEX(Fossil_fuel_gCO2eq,MATCH('Pellet transport'!B191,Fossil_fuels,0))*Pellet_tonnes/gperkg,\"\")","v":""}]
[null,null,null,null,null,null,{"$f":"IF(ISBLANK('Pellet transport'!$D20),\"\",'Pellet transport'!$D20)","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 1\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 2\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Shipping 1\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Shipping 2\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 3\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_emissions_total_table[[#This Row],[Journey 4\nkgCO2eq]]/Pellet_tonnes_dry,\"\")","v":""},{"$f":"IFERROR(SUM(Pellet_transport_emissions_total_table[[#This Row],[Electricity1\nkgCO2eq]:[Fuel2\nkgCO2eq]])/Pellet_tonnes_dry,\"\")","v":""},0,{"$f":"IFERROR(Pellet_transport_emissions_table[[#This Row],[Total emissions\nkgCO2eq/tpellet\ndry matter]]/Pellet_lhv_dry,\"\")","v":""},null,null,null,null,{"$f":"IF(ISBLANK('Pellet transport'!$D20),\"\",'Pellet transport'!$D20)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C195),\"\",'Pellet transport'!C195)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D195),\"\",'Pellet transport'!D195)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E195),\"\",'Pellet transport'!E195)","v":""},{"$f":"IFERROR(Pellet_transport_journey1_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey1_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C196),\"\",'Pellet transport'!C196)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D196),\"\",'Pellet transport'!D196)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E196),\"\",'Pellet transport'!E196)","v":""},{"$f":"IFERROR(Pellet_transport_journey2_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey2_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C197),\"\",'Pellet transport'!C197)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D197),\"\",'Pellet transport'!D197)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E197),\"\",'Pellet transport'!E197)","v":""},{"$f":"IFERROR(Pellet_transport_shipping1_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_shipping1_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_efficiency,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping mode]],Shipping_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C198),\"\",'Pellet transport'!C198)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D198),\"\",'Pellet transport'!D198)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E198),\"\",'Pellet transport'!E198)","v":""},{"$f":"IFERROR(Pellet_transport_shipping2_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_shipping2_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_efficiency,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping mode]],Shipping_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C199),\"\",'Pellet transport'!C199)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D199),\"\",'Pellet transport'!D199)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E199),\"\",'Pellet transport'!E199)","v":""},{"$f":"IFERROR(Pellet_transport_journey3_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey3_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"IF(ISBLANK('Pellet transport'!C200),\"\",'Pellet transport'!C200)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!D200),\"\",'Pellet transport'!D200)","v":""},{"$f":"IF(ISBLANK('Pellet transport'!E200),\"\",'Pellet transport'!E200)","v":""},{"$f":"IFERROR(Pellet_transport_journey4_table[[#This Row],[Distance\nkm]]*Pellet_tonnes,\"\")","v":""},{"$f":"IFERROR(Pellet_transport_journey4_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_efficiency,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport mode]],Transport_mode,0)),\"\")","v":""},{"$f":"'Pellet transport'!C204*MJperkWh","v":0},{"$f":"'Pellet transport'!C205*MJperkWh","v":0},{"$f":"IF('Pellet transport'!D209=\"MJ/t\",'Pellet transport'!C209,IF('Pellet transport'!D209=\"kg/t\",'Pellet transport'!C209*INDEX(Fossil_fuel_LHV,MATCH('Pellet transport'!B209,Fossil_fuels,0)),\"\"))","v":""},{"$f":"IF('Pellet transport'!D210=\"MJ/t\",'Pellet transport'!C210,IF('Pellet transport'!D210=\"kg/t\",'Pellet transport'!C210*INDEX(Fossil_fuel_LHV,MATCH('Pellet transport'!B210,Fossil_fuels,0)),\"\"))","v":""},{"$f":"IFERROR((Pellet_transport_journey1_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey1_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey1_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey2_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey2_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey2_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_shipping1_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping fuel]],Transport_fuels,0))+Pellet_transport_shipping1_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_exhaust_emissions,MATCH(Pellet_transport_shipping1_table[[#This Row],[Shipping mode]],Shipping_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_shipping2_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping fuel]],Transport_fuels,0))+Pellet_transport_shipping2_table[[#This Row],[Distance\nt.km]]*INDEX(Shipping_exhaust_emissions,MATCH(Pellet_transport_shipping2_table[[#This Row],[Shipping mode]],Shipping_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey3_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey3_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey3_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR((Pellet_transport_journey4_table[[#This Row],[Fuel consumption\nMJ]]*INDEX(Transport_fuels_gCO2eq,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport fuel]],Transport_fuels,0))+Pellet_transport_journey4_table[[#This Row],[Distance\nt.km]]*INDEX(Transport_exhaust_emissions,MATCH(Pellet_transport_journey4_table[[#This Row],[Transport mode]],Transport_mode,)))/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Electricity1\nMJ/t]]*INDEX(Electricity_grid_gCO2eq,MATCH('Pellet transport'!B204,Electricity_region,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Electricity1\nMJ/t]]*INDEX(Electricity_grid_gCO2eq,MATCH('Pellet transport'!B205,Electricity_region,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Fuel1\nMJ/t]]*INDEX(Fossil_fuel_gCO2eq,MATCH('Pellet transport'!B209,Fossil_fuels,0))*Pellet_tonnes/gperkg,\"\")","v":""},{"$f":"IFERROR(Pellet_handling_table[[#This Row],[Fuel2\nMJ/t]]*INDEX(Fossil_fuel_gCO2eq,MATCH('Pellet transport'!B210,Fossil_fuels,0))*Pellet_tonnes/gperkg,\"\")","v":""}]
[]
[null,"Fuel in use",null,null,null,null,"Fuel in use emissions",null,null,null,null,null,null,null,null,null,null,null,null,null,"End use CHP allocation"]
[null,null,null,null,null,null,"Fuel type","Total emissions\ngCO2eq/MJpellet\ndry matter",null,null,null,null,null,null,null,null,null,null,null,null,"Temperature of heat at point of delivery\n°C","Electricity output efficiency\nNel","Electricity carnot efficiency\nCel","Heat output efficiency\nNh","Heat carnot efficiency\nCh","Cel . Nel\n-------------------\nCel.Nel + Ch.Nh","Ch.Nh\n-------------------\nCel.Nel + Ch.Nh"]
[null,null,null,null,null,null,{"$f":"Final_fuel","v":"Wood pellet"},{"$f":"'End use'!C10","v":0.3},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Heat_temperature","v":0},{"$f":"Electrical_efficiency","v":0},1,{"$f":"Heat_efficiency","v":0},{"$f":"IF(End_use_CHP_allocation_table[Temperature of heat at point of delivery\n°C]<150,0.3546,End_use_CHP_allocation_table[Temperature of heat at point of delivery\n°C]/(End_use_CHP_allocation_table[Temperature of heat at point of delivery\n°C]+273.15))","v":0.35460000000000003},{"$f":"IFERROR(End_use_CHP_allocation_table[Electricity carnot efficiency\nCel]*End_use_CHP_allocation_table[Electricity output efficiency\nNel]/(End_use_CHP_allocation_table[Electricity carnot efficiency\nCel]*End_use_CHP_allocation_table[Electricity output efficiency\nNel]+End_use_CHP_allocation_table[Heat carnot efficiency\nCh]*End_use_CHP_allocation_table[Heat output efficiency\nNh]),\"\")","v":""},{"$f":"IFERROR(End_use_CHP_allocation_table[Heat carnot efficiency\nCh]*End_use_CHP_allocation_table[Heat output efficiency\nNh]/(End_use_CHP_allocation_table[Electricity carnot efficiency\nCel]*End_use_CHP_allocation_table[Electricity output efficiency\nNel]+End_use_CHP_allocation_table[Heat carnot efficiency\nCh]*End_use_CHP_allocation_table[Heat output efficiency\nNh]),\"\")","v":""}]

{"sheet":"Assisting calculations","index":10,"n_rows":42,"n_cols":15,"rows_kept":42,"cut":false,"hidden":false,"merged":[[7,8,7,14],[21,1,21,2],[21,5,21,6],[31,1,31,2],[31,5,31,6],[7,1,7,6],[12,14,13,14],[9,8,9,9],[10,8,10,9],[12,12,13,12],[12,13,13,13],[12,8,13,8],[12,9,13,9],[12,10,13,10],[12,11,13,11],[33,10,35,10],[33,9,35,9],[33,11,35,11],[33,8,35,8],[26,8,26,13],[27,8,30,8],[27,9,30,9],[27,10,30,10],[27,11,30,11],[27,12,30,12],[27,13,30,13]]}
[null,null,null,null,null,null,"Key"]
[null,null,null,null,null,null,"Input"]
[null,null,null,null,null,null,"Calculation"]
[null,null,null,null,null,null,"Information"]
[null,null,null,null,null,null,"Pulled data"]
[]
[]
[null,"Calculator for modelling pellet mill mass balance based on different fuel systems*",null,null,null,null,null,null,"Calculator for determining relative contributions of biomass within a feedstock mixture"]
[]
[null,"Pellet output t",1000,null,null,"Pellet LHV MJ/kgfresh matter",16.86,null,"Tonnes mixture used tfresh matter",null,300]
[null,"Fuel system","Fossil CHP",null,null,"Pellet moisture",0.1,null,"Biomass mixture moisture %",null,0.1]
[null,"Feedstock required tdry matter",{"$f":"IFERROR(IF(C11=\"Biomass Boiler\", C10*(1-G11)+C25,IF(C11=\"Biomass CHP\", C10*(1-G11)+C36,C10*(1-G11))),\"\")","v":900}]
[null,"Feedstock moisture",0.5,null,null,null,null,null,"Consignment #","Total tonnes in mixture\ntfresh matter","Moisture\n%","Tonnes in mixture\ntdry matter","Consignment contribution %","Tonnes mixture used\ntdry matter","Tonnes mixture used\ntfresh matter"]
[null,"Feedstock required tfresh matter",{"$f":"IFERROR(C12/C13,\"\")","v":1800}]
[null,"Grid electricity kWh",{"$f":"IFERROR(IF(C11=\"Biomass Boiler\",C29,IF(C11=\"Biomass CHP\",C41,IF(C11=\"Fossil boiler\",G27,IF(C11=\"Fossil CHP\", G39,\"\")))),\"\")","v":0},null,null,null,null,null,1,1000,0.5,{"$f":"IFERROR(J15*(1-K15),\"\")","v":500},{"$f":"IFERROR(L15/SUM($L$15:$L$24),\"\")","v":0.25},{"$f":"IFERROR($K$10*M15*(1-$K$11),\"\")","v":67.5},{"$f":"IFERROR($K$10*M15,\"\")","v":75}]
[null,null,null,null,null,null,null,null,2,2000,0.25,{"$f":"IFERROR(J16*(1-K16),\"\")","v":1500},0.75,{"$f":"IFERROR($K$10*M16*(1-$K$11),\"\")","v":202.5},{"$f":"IFERROR($K$10*M16,\"\")","v":225}]
[null,null,"MJ/MJpellet","MJ/tpellet","MJ","kWh/tpellet","kWh",null,null,null,null,0,0,0,0]
[null,"Heat for drying",0.185,{"$f":"IFERROR(C18*$G$10*kgpert,\"\")","v":3119.1},{"$f":"IFERROR(D18*C10,\"\")","v":3119100},{"$f":"IFERROR(D18/MJperkWh,\"\")","v":866.41666666666663},{"$f":"IFERROR(F18*$C$10,\"\")","v":866416.66666666663},null,null,null,null,0,0,0,0]
[null,"Electricity for pelleting",0.05,{"$f":"IFERROR(C19*$G$10*kgpert,\"\")","v":843},{"$f":"IFERROR(D19*C10,\"\")","v":843000},{"$f":"IFERROR(D19/MJperkWh,\"\")","v":234.16666666666666},{"$f":"IFERROR(F19*$C$10,\"\")","v":234166.66666666666},null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,null,null,null,null,null,null,null,null,null,null,0,0,0,0]
[null,"Biomass boiler",null,null,null,"Fossil boiler",null,null,null,null,null,0,0,0,0]
[null,"Efficiencyheat",0.85,null,null,"Efficiencyheat",0.9,null,null,null,null,0,0,0,0]
[null,"Feedstock for boiler MJ",{"$f":"IFERROR(E18/C23,\"\")","v":3669529.411764706},null,null,"Fuel MJ",{"$f":"IFERROR(E18/G23,\"\")","v":3465666.6666666665},null,null,null,null,0,0,0,0]
[null,"Feedstock for boiler tdry matter",{"$f":"IFERROR(C24/'Standard values'!C68/kgpert,\"\")","v":193.13312693498452}]
[null,"Feedstock moisture",{"$f":"C13","v":0.5}]
[null,"Feedstock for boiler tfresh matter",{"$f":"IFERROR(C25/C26,\"\")","v":386.26625386996903},null,null,"Grid electricity kWh",{"$f":"$G$19","v":234166.66666666666},null,"Biomass physical property calculator**"]
[null,null,null,null,null,null,null,null,"Feedstock","Moisture","Calorific value\nMJ/kg\ndry matter","Calorific value\nMJ/kg\nfresh matter","Bulk density\nkg/m3\ndry matter","Bulk density\nkg/m3\nfresh matter"]
[null,"Grid electricity kWh",{"$f":"$G$19","v":234166.66666666666}]
[]
[]
[null,"Biomass CHP",null,null,null,"Fossil CHP",null,null,"Wood chip",0.3,{"$f":"IFERROR(INDEX(Biomass_fuels_LHV,MATCH(I32,Biomass_fuels,0)),\"\")","v":19},{"$f":"IFERROR(IF((K32*(1-J32)-J32*2.441)<0,0,(K32*(1-J32)-J32*2.441)),\"\")","v":12.567699999999999},{"$f":"IFERROR(INDEX(Biomass_fuels_density,MATCH(I32,Biomass_fuels,0)),\"\")","v":155},{"$f":"IFERROR(M32/(1-J32),\"\")","v":221.42857142857144}]
[null,"Efficiencyheat",0.69599999999999995,null,null,"Efficiencyheat",0.45]
[null,"Efficiencyelectricity",0.16300000000000001,null,null,"Efficiencyelectricity",0.3,null,"Volume\nM3\nfresh matter","Volume\nM3\ndry matter","Mass\ntdry matter","Mass\ntfresh matter"]
[null,"Feedstock for CHP MJ",{"$f":"IFERROR(E18/C33,\"\")","v":4481465.5172413792},null,null,"Fuel for boiler MJ",{"$f":"IFERROR(E18/G33,\"\")","v":6931333.333333333}]
[null,"Feedstock for CHP tdry matter",{"$f":"IFERROR(C35/'Standard values'!C68/kgpert,\"\")","v":235.86660617059891}]
[null,"Feedstock moisture",{"$f":"C13","v":0.5},null,null,null,null,null,1000,{"$f":"IFERROR(IF(ISBLANK(I37),\"\",I37/N32*M32),\"\")","v":699.99999999999989},{"$f":"IFERROR(IF(ISBLANK(I37),\"\",I37*M32/kgpert),\"\")","v":155},{"$f":"IFERROR(IF(ISBLANK(I37),\"\",I37*N32/kgpert),\"\")","v":221.42857142857144}]
[null,"Feedstock for CHP tfresh matter",{"$f":"IFERROR(C36/C37,\"\")","v":471.73321234119783},null,null,"CHP electricity generation kWh",{"$f":"IFERROR(G35*G34/MJperkWh,\"\")","v":577611.11111111101},null,"**Assumes bulk density is proportional to moisture content, in accordance with JRC assumptions from reference 1"]
[null,null,null,null,null,"Grid electricity kWh",{"$f":"IFERROR(IF(G38>$G$19,0,$G$19-G38),\"\")","v":0}]
[null,"CHP electricity generation kWh",{"$f":"IFERROR(C35*C34/MJperkWh,\"\")","v":202910.79980842912}]
[null,"Grid electricity kWh",{"$f":"IFERROR(IF(C40>$G$19,0,$G$19-C40),\"\")","v":31255.866858237539}]
[null,"* Assumes JRC values for 'heat for drying' and 'electricity for pelleting' from reference 1"]

{"sheet":"References","index":11,"n_rows":19,"n_cols":9,"rows_kept":19,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[]
[]
[null,"#","Reference","Link","Notes"]
[null,1,"JRC (2016); Solid and gaseous bioenergy pathways: input values and GHG emissions - Version 2","http://publications.jrc.ec.europa.eu/repository/bitstream/JRC104759/ld1a27215enn.pdf"]
[null,2,"Biograce II - Version 3","https://www.biograce.net/biograce2/"]
[null,3,"Biograce additional standard values","https://www.biograce.net/content/ghgcalculationtools/additionalstandardvalues"]
[null,4,"2006 IPCC Guidelines for National Greenhouse Gas Inventories, Volume 2 Energy, Chapter 2","https://www.ipcc-nggip.iges.or.jp/public/2006gl/pdf/2_Volume2/V2_2_Ch2_Stationary_Combustion.pdf"]
[null,5,"Directive (EU) 2018/2001 of the European Parliament and of the Council of 11 December 2018 on the promotion of the use of energy from renewable sources (recast)","https://eur-lex.europa.eu/legal-content/EN/TXT/PDF/?uri=CELEX:32018L2001&from=EN"]
[null,6,"Solid and Gaseous Biomass Carbon Calculator 2.0 (Build 36)","https://www.ofgem.gov.uk/publications-and-updates/uk-solid-and-gaseous-biomass-carbon-calculator"]
[null,7,"Accompanying database to JRC (2016); Solid and gaseous bioenergy pathways: input values and GHG emissions - Version 2",null,"Received directly from JRC"]
[null,8,"Engineering toolbox","https://www.engineeringtoolbox.com/gas-density-d_158.html"]
[null,9,"Engineering toolbox","https://www.engineeringtoolbox.com/fuels-higher-calorific-values-d_169.html",null,null,null,"Validated","Auditor comments"]
[null,"A","FAO Wood fuels handbook","http://large.stanford.edu/courses/2017/ph240/timcheck1/docs/fao-krajnc-2015.pdf"]
[null,"B","Carbon Footprint Ltd - 2023 data","https://www.carbonfootprint.com/docs/2023_07_international_factors_release_11.xlsx"]

{"sheet":"Version history","index":12,"n_rows":18,"n_cols":4,"rows_kept":18,"cut":false,"hidden":false,"merged":[[9,1,16,1],[9,2,16,2]]}
[]
[]
[]
[]
[]
[]
[]
[null,"Version number","Date","Changes"]
[null,"V1.0",43739,"Approved calculator following testing, SGS verification against REDII Annex VI methodology and BV review against RO methodology"]
[null,"V2.0",44013,"General\nsimplified formatting\nremoved headings from key"]
[null,null,null,"Dashboard\nData validation for reference periods extended to cover larger date ranges"]
[null,null,null,"Upstream\nAdded disaggregated default value field to allow compliance with REDII, including lookup table.\nIncluded formatting to discourage entering of both actual data and disaggregated default value."]
[null,null,null,"Pellet plant\nAdded note for UK users to assume CHP heat temperature as 150°C for temperatures below 150°C due to change of carnot efficiency calculation;\nSeparated diesel from other fossil fuels and changed units to litres"]
[null,null,null,"Emissions\nIncluded field for looking up disaggregated default values. Added function to use either actual values or disaggragated default values depending on which approach is chosen on 'Upstream' tab.\nCorrected calculation of 'Additional upstream emissions' to ensure emissions calculated on a dry basis (previously used fresh basis value)\nAdded function to prevent negative allocation of drying emissions where feedstock moisture is lower at dryer inlet than at the dryer outlet (e.g. may occur where mixed with wetter material)\nTo align to amended rules of REDII updated carnot efficiency calculation for CHPs such that heat delivered below 150°C is no longer assumed to have an efficiency of 0.3546 but instead is calculated based on actual heat."]
[null,null,null,"Standard values\nDiesel CH4 and N2O combustion emissions updated in line with JRC data\nFossil fuel CH4 and N2O flue gas emissions for boilers and CHPs added from 2006 IPCC Guidelines for National Greenhouse Gas Inventories\nGasoline emission factor updated (using JRC value instead of Biograce-II)\nAdditional wood pellet emission factor included to account for wood pellet produced using fossil fuel for drying (or where drying energy is unknown)\nWood chip, wood pellet and sawmill residues emission factor updated to most recent values published in REDII\nN2O emissions for 'truck for wood chip' corrected from 0.0013 to 0.0016\nDeleted 'Electricity - EU HV' from transport fuels to avoid using EU grid value over national value\nCorrected LHV for heavy fuel oil in transport fuels\nBiomass density values entered and included in physical property calculator to convert from m3 to t (moved to 'Assisting Calculations')"]
[null,null,null,"Reference values\nChanged name from 'typical' values to avoid confusion with terminology used in REDII"]
[null,null,null,"Assisting calculations\nUpdated biomass physical property calculator and moved from 'Standard values'"]
[null,"V2.1",45203,"Updated the Density of Propane. Updated the feedstock origins to match SBP definitions. Updated the electricity factors to 2023 figures"]